XML 17 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Operating Activities:    
Net loss $ (2,995,626) $ (3,713,292)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 198,597
Impairment of long-lived assets 977,400
Amortization of debt issuance costs $ 102,257 3,334
Amortization of debt discount 145,415  
Common stock issued for services $ 40,850 8,750
Expense converted to debt $ 774,167
Loss on conversion of debt $ 211,304
Changes in operating assets and liabilities (net of Share Exchange):    
Accounts receivable 18,786 $ 10,688
Inventory 58,511 165,646
Prepaid expenses 14,882 (66,619)
Accounts payable 929,928 840,788
Accrued liabilities 560,632 313,214
Net cash used in operating activities $ (913,061) (487,327)
Investing Activities:    
Intangible assets (32,776)
Property and equipment (250)
Net cash used in investing activities (33,026)
Financing Activities:    
Proceeds from debt $ 1,421,326 758,719
Payments of debt (534,157) (232,361)
Net cash provided by financing activities 887,169 526,358
Net change in cash (25,892) 6,005
Cash, beginning of period 43,879 37,874
Cash, end of period 17,987 43,879
Cash paid for:    
Interest $ 414,743 $ 103,712
Income taxes
Non-cash transactions:    
Debt converted to common stock $ 134,154
Accounts payable converted to debt 653,176
Accrued liabilities converted to debt 53,053
Debt issuance costs $ 192,699