XML 33 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
7. Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Debt
        December 31,
Description   Note   2015   2014
Line of credit     A     $ 47,000     $ 47,000  
Note payable to distribution partner     B       550,000       580,000  
Investor debt     C       267,787       267,787  
Related party debt     D       5,632,543       3,840,749  
Other notes payable     E       66,786       57,692  
Cash draw agreements     F       204,423       255,793  
Convertible promissory notes     G       154,437       217,500  
  Total             6,922,976       5,266,521  
Less:  unamortized discount             (72,310 )     —    
Debt, net of unamortized discount             6,850,666       5,266,521  
  Less:  current portion, net of unamortized discount             (5,257,663 )     (2,373,307 )
Debt, long-term portion           $ 1,593,003     $ 2,893,214  
Investor Debt
December 31,    
2015   2014   Interest Rate
$ 87,787     $ 87,787       24 %
  50,000       50,000       24 %
  50,000       50,000       24 %
  25,000       25,000       8 %
  25,000       25,000       8 %
  20,000       20,000       2 %
  10,000       10,000       24 %
$ 267,787     $ 267,787          
Related Party Debt
    December 31,    
    2015   2014   Interest Rate
  D1     $ 4,120,465     $ 3,152,231       6 %
  D2       528,214       497,130       12 %
  D3       34,888       34,888       12 %
  D4       280,800       156,500       24 %
  D5       668,176       —         18 %
  Total     $ 5,632,543     $ 3,840,749          
Future Maturities of Debt
Year ending December 31,    
  2016     $ 5,329,973  
  2017       1,373,003  
  2018       120,000  
  2019       100,000  
        $ 6,922,976