XML 28 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
2. Recapitalization
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
2. Recapitalization

Note 2 — Recapitalization

 

On July 2, 2014, we completed the Share Exchange Agreement with Energie. The impact to equity of the Share Exchange includes a) the issuance of 33,000,000 shares of Holdings’ common stock valued at $0.05 per share, the closing price of Holdings’ common stock on December 31, 2013, the date of the Share Exchange Agreement, for total consideration effectively transferred of $1,650,000; and b) removing Holdings’ accumulated deficit and adjusting equity for the recapitalization.

 

The accompanying condensed consolidated statements of operations include the results of the Share Exchange Agreement from the share exchange date of July 2, 2014. The pro forma effects of the acquisition on the results of operations as if the transaction had been completed on January 1, 2014, are as follows:

 

  

Nine months ended

September 30, 2014

Pro forma results:     
Total net revenues  $587,920 
Net loss   (1,994,849)
Net loss per common share: 
  Basic and diluted  (0.04 

 

The assets and liabilities of Holdings on the effective date of the Share Exchange Agreement were as follows:

 

Accounts payable  $363,676 
Preferred stock  $—   
Common stock   194,604 
Additional paid-in capital   91,046,859 
Accumulated deficit   (91,605,139)
  Total stockholders’ deficit  $(363,676)