XML 29 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
5. Debt (Tables)
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Debt
Description  Note 

June 30, 2015

 

December 31, 2014

Line of credit   A   $47,000   $47,000 
Note payable to distribution partner   B    550,000    580,000 
Investor debt   C    267,787    267,787 
Related party debt   D    5,104,276    3,840,749 
Other notes payable   E    53,119    57,692 
Cash draw notes   F    196,728    255,793 
Convertible promissory notes   G    183,700    217,500 
   Total        6,402,610    5,266,521 
Less:  current portion        (4,140,673)   (2,373,307)
Debt, long-term portion       $2,261,937   $2,893,214 
Investor Debt

June 30, 2015

  December 31, 2014  Interest Rate
$87,787   $87,787    24%
 50,000    50,000    24%
 50,000    50,000    24%
 25,000    25,000    8%
 25,000    25,000    8%
 20,000    20,000    2%
 10,000    10,000    24%
$267,787   $267,787      
Related Parties Debt
 

June 30, 2015

  December 31, 2014  Interest Rate
                  
 D1   $3,719,831   $3,152,231    6%
 D2    522,380    497,130    12%
 D3    34,888    34,888    12%
 D4    174,000    156,500    24%
 D5    653,177    —      18%
 Total   $5,104,276   $3,840,749