XML 29 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
5. Debt (Tables)
3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Debt
Description  Note 

March 31,

2015

 

December 31,

2014

Line of credit   A   $47,000   $47,000 
Note payable to distribution partner   B    560,000    580,000 
Investor debt   C    267,787    267,787 
Related party debt   D    3,982,499    3,840,749 
Other notes payable   E    55,286    57,692 
Cash draw notes   F    200,953    255,793 
Convertible promissory notes   G    202,500    217,500 
   Total        5,316,025    5,266,521 
Less:  current portion        2,741,275    2,373,307 
Debt, long-term portion       $2,574,750   $2,893,214 
Investor Debt
    
 

March 31, 2015

    December 31, 2014    Interest Rate 
$87,787   $87,787    24%
 50,000    50,000    24%
 50,000    50,000    24%
 25,000    25,000    8%
 25,000    25,000    8%
 20,000    20,000    2%
 10,000    10,000    24%
$267,787   $267,787      
Related Parties Debt
  

March 31, 2015

  December 31, 2014  Interest Rate
 D1   $3,254,231   $3,152,231    6%
 D2    519,380    497,130    12%
 D3    34,888    34,888    12%
 D4    174,000    156,500    24%
 Total   $3,982,499   $3,840,749