XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Operating Activities:    
Net loss $ (1,720,932) $ (804,786)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 166,662 160,270
Unpaid interest 284,406 88,764
Changes in operating assets and liabilities (net of Share Exchange):    
Accounts receivable (5,969) 279,222
Inventory 21,477 (10,717)
Prepaid expenses 1,053 26,980
Accounts payable 1,087,974 360,799
Commissions payable (387) (12,909)
Unearned income    (54,802)
Net cash (used in) provided by operating activities (165,716) 32,821
Investing Activities:    
Intangible assets (25,097)   
Net cash used in investing activities (25,097)   
Financing Activities:    
Proceeds from notes payable 307,777   
Member activity (136,534) (54,589)
Net cash provided by (used in) financing activities 171,243 (54,589)
Net change in cash (19,570) (21,768)
Cash, beginning of period 37,874 59,171
Cash, end of period $ 18,304 $ 37,403