XML 26 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Obligations And Commitments (Long-Term Contractual Commitments) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 24, 2012
Debt Instrument [Line Items]  
Total long-term contractual commitments $ 37,255 [1]
PBG And PAS Acquisition [Member]
 
Debt Instrument [Line Items]  
Fair value step-up of debt acquired in connection with our acquisitions of PBG and PAS 441
Long-Term Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Long-term debt obligations 21,289 [1],[2]
Long-term debt obligations, 2012 3,743
Increase in carrying value of long-term debt 324
Interest On Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Interest on debt obligations 8,521 [1],[3]
Operating Leases [Member]
 
Debt Instrument [Line Items]  
Operating leases 1,861 [1]
Purchasing Commitments [Member]
 
Debt Instrument [Line Items]  
Purchasing commitments 3,123 [1]
Marketing Commitments [Member]
 
Debt Instrument [Line Items]  
Marketing commitments 2,461 [1]
Payments Due By Period 2012 [Member]
 
Debt Instrument [Line Items]  
Total long-term contractual commitments 2,391 [1]
Payments Due By Period 2012 [Member] | Interest On Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Interest on debt obligations 711 [1],[3]
Payments Due By Period 2012 [Member] | Operating Leases [Member]
 
Debt Instrument [Line Items]  
Operating leases 367 [1]
Payments Due By Period 2012 [Member] | Purchasing Commitments [Member]
 
Debt Instrument [Line Items]  
Purchasing commitments, 2012 1,113 [1]
Payments Due By Period 2012 [Member] | Marketing Commitments [Member]
 
Debt Instrument [Line Items]  
Marketing commitments 200 [1]
Payments Due By Period 2013-2014 [Member]
 
Debt Instrument [Line Items]  
Total long-term contractual commitments 9,202 [1]
Payments Due By Period 2013-2014 [Member] | Long-Term Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Long-term debt obligations, 2013-2014 4,930 [1],[2]
Payments Due By Period 2013-2014 [Member] | Interest On Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Interest on debt obligations 1,545 [1],[3]
Payments Due By Period 2013-2014 [Member] | Operating Leases [Member]
 
Debt Instrument [Line Items]  
Operating leases 632 [1]
Payments Due By Period 2013-2014 [Member] | Purchasing Commitments [Member]
 
Debt Instrument [Line Items]  
Purchasing commitments, 2013-2014 1,525 [1]
Payments Due By Period 2013-2014 [Member] | Marketing Commitments [Member]
 
Debt Instrument [Line Items]  
Marketing commitments 570 [1]
Payments Due By Period 2015-2016 [Member]
 
Debt Instrument [Line Items]  
Total long-term contractual commitments 6,721 [1]
Payments Due By Period 2015-2016 [Member] | Long-Term Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Long-term debt obligations, 2015-2016 4,195 [1],[2]
Payments Due By Period 2015-2016 [Member] | Interest On Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Interest on debt obligations 1,223 [1],[3]
Payments Due By Period 2015-2016 [Member] | Operating Leases [Member]
 
Debt Instrument [Line Items]  
Operating leases 355 [1]
Payments Due By Period 2015-2016 [Member] | Purchasing Commitments [Member]
 
Debt Instrument [Line Items]  
Purchasing commitments, 2015-2016 422 [1]
Payments Due By Period 2015-2016 [Member] | Marketing Commitments [Member]
 
Debt Instrument [Line Items]  
Marketing commitments 526 [1]
Payments Due By Period 2017 And Beyond [Member]
 
Debt Instrument [Line Items]  
Total long-term contractual commitments 18,941 [1]
Payments Due By Period 2017 And Beyond [Member] | Long-Term Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Long-term debt obligations, 2017 and beyond 12,164 [1],[2]
Payments Due By Period 2017 And Beyond [Member] | Interest On Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Interest on debt obligations 5,042 [1],[3]
Payments Due By Period 2017 And Beyond [Member] | Operating Leases [Member]
 
Debt Instrument [Line Items]  
Operating leases 507 [1]
Payments Due By Period 2017 And Beyond [Member] | Purchasing Commitments [Member]
 
Debt Instrument [Line Items]  
Purchasing commitments, 2017 and beyond 63 [1]
Payments Due By Period 2017 And Beyond [Member] | Marketing Commitments [Member]
 
Debt Instrument [Line Items]  
Marketing commitments $ 1,165 [1]
[1] Reflects non-cancelable commitments as of March 24, 2012 based on foreign exchange rates in effect on that date and excludes any reserves for uncertain tax positions as we are unable to reasonably predict the ultimate amount or timing of settlement.
[2] Excludes $3,743 million related to current maturities of long-term debt, $441 million related to the fair value step-up of debt acquired in connection with our acquisitions of The Pepsi Bottling Group, Inc. (PBG) and PepsiAmericas, Inc. (PAS), and $324 million related to the increase in carrying value of long-term debt reflecting the gains on our fair value interest rate swaps.
[3] Interest payments on floating-rate debt are estimated using interest rates effective as of March 24, 2012.