XML 41 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Obligations And Commitments (Long-Term Contractual Commitments) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Debt Instrument [Line Items]  
Total long-term contractual commitments $ 33,961 [1]
PBG And PAS Acquisition [Member]
 
Debt Instrument [Line Items]  
Long-term debt obligations, 2012 2,549
Fair value step-up of debt acquired in connection with our acquisitions of PBG and PAS 470
Increase decrease in carrying value of debt in interest rate fair value hedge 360
Long-Term Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Long-term debt obligations 19,738 [1],[2]
Interest On Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Interest on debt obligations 7,445 [1],[3]
Operating Leases [Member]
 
Debt Instrument [Line Items]  
Operating leases 1,825 [1]
Purchasing Commitments [Member]
 
Debt Instrument [Line Items]  
Purchasing commitments 2,434 [1]
Marketing Commitments [Member]
 
Debt Instrument [Line Items]  
Marketing commitments 2,519 [1]
Payments Due By Period 2012 [Member]
 
Debt Instrument [Line Items]  
Total long-term contractual commitments 2,628 [1]
Payments Due By Period 2012 [Member] | Interest On Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Interest on debt obligations 852 [1],[3]
Payments Due By Period 2012 [Member] | Operating Leases [Member]
 
Debt Instrument [Line Items]  
Operating leases 423 [1]
Payments Due By Period 2012 [Member] | Purchasing Commitments [Member]
 
Debt Instrument [Line Items]  
Purchasing commitments, 2012 1,113 [1]
Payments Due By Period 2012 [Member] | Marketing Commitments [Member]
 
Debt Instrument [Line Items]  
Marketing commitments 240 [1]
Payments Due By Period 2013-2014 [Member]
 
Debt Instrument [Line Items]  
Total long-term contractual commitments 9,622 [1]
Payments Due By Period 2013-2014 [Member] | Long-Term Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Long-term debt obligations, 2013-2014 6,084 [1],[2]
Payments Due By Period 2013-2014 [Member] | Interest On Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Interest on debt obligations 1,394 [1],[3]
Payments Due By Period 2013-2014 [Member] | Operating Leases [Member]
 
Debt Instrument [Line Items]  
Operating leases 598 [1]
Payments Due By Period 2013-2014 [Member] | Purchasing Commitments [Member]
 
Debt Instrument [Line Items]  
Purchasing commitments, 2013-2014 957 [1]
Payments Due By Period 2013-2014 [Member] | Marketing Commitments [Member]
 
Debt Instrument [Line Items]  
Marketing commitments 589 [1]
Payments Due By Period 2015-2016 [Member]
 
Debt Instrument [Line Items]  
Total long-term contractual commitments 5,716 [1]
Payments Due By Period 2015-2016 [Member] | Long-Term Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Long-term debt obligations, 2015-2016 3,451 [1],[2]
Payments Due By Period 2015-2016 [Member] | Interest On Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Interest on debt obligations 1,091 [1],[3]
Payments Due By Period 2015-2016 [Member] | Operating Leases [Member]
 
Debt Instrument [Line Items]  
Operating leases 337 [1]
Payments Due By Period 2015-2016 [Member] | Purchasing Commitments [Member]
 
Debt Instrument [Line Items]  
Purchasing commitments, 2015-2016 302 [1]
Payments Due By Period 2015-2016 [Member] | Marketing Commitments [Member]
 
Debt Instrument [Line Items]  
Marketing commitments 535 [1]
Payments Due By Period 2017 And Beyond [Member]
 
Debt Instrument [Line Items]  
Total long-term contractual commitments 15,995 [1]
Payments Due By Period 2017 And Beyond [Member] | Long-Term Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Long-term debt obligations, 2017 and beyond 10,203 [1],[2]
Payments Due By Period 2017 And Beyond [Member] | Interest On Debt Obligations [Member]
 
Debt Instrument [Line Items]  
Interest on debt obligations 4,108 [1],[3]
Payments Due By Period 2017 And Beyond [Member] | Operating Leases [Member]
 
Debt Instrument [Line Items]  
Operating leases 467 [1]
Payments Due By Period 2017 And Beyond [Member] | Purchasing Commitments [Member]
 
Debt Instrument [Line Items]  
Purchasing commitments, 2017 and beyond 62 [1]
Payments Due By Period 2017 And Beyond [Member] | Marketing Commitments [Member]
 
Debt Instrument [Line Items]  
Marketing commitments $ 1,155 [1]
[1] Reflects non-cancelable commitments as of December 31, 2011 based on year-end foreign exchange rates and excludes any reserves for uncertain tax positions as we are unable to reasonably predict the ultimate amount or timing of settlement.
[2] Excludes $2,549 million related to current maturities of long-term debt, $470 million related to the fair value step-up of debt acquired in connection with our acquisitions of PBG and PAS and $360 million related to the increase in carrying value of long-term debt representing the gains on our fair value interest rate swaps.
[3] Interest payments on floating-rate debt are estimated using interest rates effective as of December 31, 2011.