XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Total PepsiCo Common Shareholders’ Equity
Noncontrolling Interests
Treasury Stock, Common
Common stock, dividends, declared (in USD per share) $ 2.415              
Balance, beginning of period, shares (in shares) at Dec. 31, 2022   1,377            
Balance, beginning of period at Dec. 31, 2022   $ 23 $ 4,134 $ 67,800 $ (15,302)   $ 124 $ (39,506)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   0           (3)
Change in repurchased common stock   $ 0            
Share-based compensation expense     179          
Stock option exercises, RSUs and PSUs converted     (111)         $ 197
Withholding tax on RSUs and PSUs converted     (119)          
Other     (1)          
Net income attributable to PepsiCo $ 4,680     4,680        
Cash dividends declared - common [1]       (3,345)        
Other comprehensive loss attributable to PepsiCo         (478)      
Balance, beginning of period, shares issued (in shares) at Dec. 31, 2022               (490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               3
Other (in shares)               0
Share repurchases               $ (466)
Balance, end of period, shares issued (in shares) at Jun. 17, 2023               (490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 35           35  
Distributions to noncontrolling interests             (15)  
Other, net             (4) $ 0
Balance, end of period, shares (in shares) at Jun. 17, 2023   1,377            
Balance, end of period at Jun. 17, 2023 $ 17,825 $ 23 4,082 69,135 (15,780) $ 17,685 140 (39,775)
Common stock, dividends, declared (in USD per share) $ 1.265              
Balance, beginning of period, shares (in shares) at Mar. 25, 2023   1,378            
Balance, beginning of period at Mar. 25, 2023   $ 23 3,996 68,142 (15,601)   133 $ (39,518)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (1)           (2)
Change in repurchased common stock   $ 0            
Share-based compensation expense     85          
Stock option exercises, RSUs and PSUs converted     5         $ 35
Withholding tax on RSUs and PSUs converted     (3)          
Other     (1)          
Net income attributable to PepsiCo $ 2,748     2,748        
Cash dividends declared - common [1]       (1,755)        
Other comprehensive loss attributable to PepsiCo         (179)      
Balance, beginning of period, shares issued (in shares) at Mar. 25, 2023               (489)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               1
Other (in shares)               0
Share repurchases               $ (292)
Balance, end of period, shares issued (in shares) at Jun. 17, 2023               (490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 23           23  
Distributions to noncontrolling interests             (14)  
Other, net             (2) $ 0
Balance, end of period, shares (in shares) at Jun. 17, 2023   1,377            
Balance, end of period at Jun. 17, 2023 $ 17,825 $ 23 4,082 69,135 (15,780) 17,685 140 (39,775)
Common stock, dividends, declared (in USD per share) $ 2.62              
Balance, beginning of period, shares (in shares) at Dec. 30, 2023   1,374            
Balance, beginning of period at Dec. 30, 2023 $ 18,637 $ 23 4,261 70,035 (15,534)   134 $ (40,282)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   0           (3)
Change in repurchased common stock   $ 0            
Share-based compensation expense     179          
Stock option exercises, RSUs and PSUs converted     (104)         $ 210
Withholding tax on RSUs and PSUs converted     (131)          
Other     (2)          
Net income attributable to PepsiCo 5,125     5,125        
Cash dividends declared - common [1]       (3,615)        
Other comprehensive loss attributable to PepsiCo         (252)      
Balance, beginning of period, shares issued (in shares) at Dec. 30, 2023               (493)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               3
Other (in shares)               0
Share repurchases               $ (468)
Balance, end of period, shares issued (in shares) at Jun. 15, 2024               (493)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 22           22  
Distributions to noncontrolling interests             (17)  
Other, net             (5) $ 1
Balance, end of period, shares (in shares) at Jun. 15, 2024   1,374            
Balance, end of period at Jun. 15, 2024 $ 19,580 $ 23 4,203 71,545 (15,786) 19,446 134 (40,539)
Common stock, dividends, declared (in USD per share) $ 1.355              
Balance, beginning of period, shares (in shares) at Mar. 23, 2024   1,375            
Balance, beginning of period at Mar. 23, 2024   $ 23 4,132 70,331 (15,179)   143 $ (40,260)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (1)           (2)
Change in repurchased common stock   $ 0            
Share-based compensation expense     87          
Stock option exercises, RSUs and PSUs converted     9         $ 31
Withholding tax on RSUs and PSUs converted     (23)          
Other     (2)          
Net income attributable to PepsiCo $ 3,083     3,083        
Cash dividends declared - common [1]       (1,869)        
Other comprehensive loss attributable to PepsiCo         (607)      
Balance, beginning of period, shares issued (in shares) at Mar. 23, 2024               (492)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               1
Other (in shares)               0
Share repurchases               $ (310)
Balance, end of period, shares issued (in shares) at Jun. 15, 2024               (493)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 11           11  
Distributions to noncontrolling interests             (16)  
Other, net             (4) $ 0
Balance, end of period, shares (in shares) at Jun. 15, 2024   1,374            
Balance, end of period at Jun. 15, 2024 $ 19,580 $ 23 $ 4,203 $ 71,545 $ (15,786) $ 19,446 $ 134 $ (40,539)
[1] Cash dividends declared per common share were $1.355 and $1.265 for the 12 weeks ended June 15, 2024 and June 17, 2023, respectively, and $2.62 and $2.415 for the 24 weeks ended June 15, 2024 and June 17, 2023, respectively.