XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Total PepsiCo Common Shareholders’ Equity
Noncontrolling Interests
Treasury Stock, Common
Common stock, dividends, declared (in USD per share) $ 3.375              
Balance, beginning of period, shares (in shares) at Dec. 25, 2021   1,383            
Balance, beginning of period at Dec. 25, 2021   $ 23 $ 4,001 $ 65,165 $ (14,898)   $ 108 $ (38,248)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (4)           (7)
Change in repurchased common stock   $ 0            
Share-based compensation expense     236          
Stock option exercises, RSUs and PSUs converted     (102)         $ 215
Withholding tax on RSUs and PSUs converted     (97)          
Other     (2)          
Net income attributable to PepsiCo $ 8,392     8,392        
Cash dividends declared - common [1]       (4,685)        
Other comprehensive (loss)/income attributable to PepsiCo         155      
Balance, beginning of period, shares issued (in shares) at Dec. 25, 2021               (484)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               3
Other (in shares)               0
Share repurchases               $ (1,179)
Balance, end of period, shares issued (in shares) at Sep. 03, 2022               (488)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 51           51  
Distributions to noncontrolling interests             (20)  
Acquisitions             21  
Other, net             (2) $ 1
Balance, end of period, shares (in shares) at Sep. 03, 2022   1,379            
Balance, end of period at Sep. 03, 2022 $ 19,135 $ 23 4,036 68,872 (14,743) $ 18,977 158 (39,211)
Common stock, dividends, declared (in USD per share) $ 1.15              
Balance, beginning of period, shares (in shares) at Jun. 11, 2022   1,381            
Balance, beginning of period at Jun. 11, 2022   $ 23 3,970 67,763 (14,416)   121 $ (38,787)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (2)           (3)
Change in repurchased common stock   $ 0            
Share-based compensation expense     77          
Stock option exercises, RSUs and PSUs converted     1         $ 23
Withholding tax on RSUs and PSUs converted     (10)          
Other     (2)          
Net income attributable to PepsiCo $ 2,702     2,702        
Cash dividends declared - common [1]       (1,593)        
Other comprehensive (loss)/income attributable to PepsiCo         (327)      
Balance, beginning of period, shares issued (in shares) at Jun. 11, 2022               (486)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               1
Other (in shares)               0
Share repurchases               $ (448)
Balance, end of period, shares issued (in shares) at Sep. 03, 2022               (488)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 22           22  
Distributions to noncontrolling interests             (6)  
Acquisitions             21  
Other, net             0 $ 1
Balance, end of period, shares (in shares) at Sep. 03, 2022   1,379            
Balance, end of period at Sep. 03, 2022 $ 19,135 $ 23 4,036 68,872 (14,743) 18,977 158 (39,211)
Common stock, dividends, declared (in USD per share) $ 3.68              
Balance, beginning of period, shares (in shares) at Dec. 31, 2022   1,377            
Balance, beginning of period at Dec. 31, 2022 $ 17,273 $ 23 4,134 67,800 (15,302)   124 $ (39,506)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (2)           (5)
Change in repurchased common stock   $ 0            
Share-based compensation expense     267          
Stock option exercises, RSUs and PSUs converted     (108)         $ 208
Withholding tax on RSUs and PSUs converted     (135)          
Other     (4)          
Net income attributable to PepsiCo 7,772     7,772        
Cash dividends declared - common [1]       (5,093)        
Other comprehensive (loss)/income attributable to PepsiCo         (492)      
Balance, beginning of period, shares issued (in shares) at Dec. 31, 2022               (490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               3
Other (in shares)               0
Share repurchases               $ (759)
Balance, end of period, shares issued (in shares) at Sep. 09, 2023               (492)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 59           59  
Distributions to noncontrolling interests             (15)  
Acquisitions             0  
Other, net             (4) $ 1
Balance, end of period, shares (in shares) at Sep. 09, 2023   1,375            
Balance, end of period at Sep. 09, 2023 $ 18,970 $ 23 4,154 70,479 (15,794) 18,806 164 (40,056)
Common stock, dividends, declared (in USD per share) $ 1.265              
Balance, beginning of period, shares (in shares) at Jun. 17, 2023   1,377            
Balance, beginning of period at Jun. 17, 2023   $ 23 4,082 69,135 (15,780)   140 $ (39,775)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (2)           (2)
Change in repurchased common stock   $ 0            
Share-based compensation expense     88          
Stock option exercises, RSUs and PSUs converted     3         $ 11
Withholding tax on RSUs and PSUs converted     (16)          
Other     (3)          
Net income attributable to PepsiCo $ 3,092     3,092        
Cash dividends declared - common [1]       (1,748)        
Other comprehensive (loss)/income attributable to PepsiCo         (14)      
Balance, beginning of period, shares issued (in shares) at Jun. 17, 2023               (490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               0
Other (in shares)               0
Share repurchases               $ (293)
Balance, end of period, shares issued (in shares) at Sep. 09, 2023               (492)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 24           24  
Distributions to noncontrolling interests             0  
Acquisitions             0  
Other, net             0 $ 1
Balance, end of period, shares (in shares) at Sep. 09, 2023   1,375            
Balance, end of period at Sep. 09, 2023 $ 18,970 $ 23 $ 4,154 $ 70,479 $ (15,794) $ 18,806 $ 164 $ (40,056)
[1] Cash dividends declared per common share were $1.265 and $1.15 for the 12 weeks ended September 9, 2023 and September 3, 2022, respectively, and $3.68 and $3.375 for the 36 weeks ended September 9, 2023 and September 3, 2022, respectively.