XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Intangible Assets (Tables)
8 Months Ended
Sep. 09, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
A summary of our amortizable intangible assets is as follows:
9/9/202312/31/2022
GrossAccumulated AmortizationNetGrossAccumulated AmortizationNet
Acquired franchise rights
$833 $(207)$626 $837 $(200)$637 
Customer relationships550 (249)301 571 (237)334 
Brands
1,084 (978)106 1,097 (973)124 
Other identifiable intangibles444 (269)175 447 (265)182 
Total$2,911 $(1,703)$1,208 $2,952 $(1,675)$1,277 
Schedule Of Change In Book Value Of Indefinite-Lived Intangible Assets
The change in the book value of indefinite-lived intangible assets is as follows:
Balance
12/31/2022
AcquisitionsTranslation
and Other
Balance
9/9/2023
FLNA
Goodwill$451 $— $(1)$450 
Brands251 — — 251 
Total702 — (1)701 
QFNA
Goodwill189 — — 189 
Total189 — — 189 
PBNA
Goodwill 11,947 (4)11,947 
Reacquired franchise rights7,061 36 (8)7,089 
Acquired franchise rights (a)
1,758 12 (40)1,730 
Brands2,508 — — 2,508 
Total23,274 52 (52)23,274 
LatAm
Goodwill436 — 23 459 
Brands75 — 82 
Total511 — 30 541 
Europe
Goodwill (b)
3,646 — (277)3,369 
Reacquired franchise rights421 — (16)405 
Acquired franchise rights 148 — 151 
Brands1,664 — 23 1,687 
Total5,879 — (267)5,612 
AMESA
Goodwill1,015 34 (63)986 
Brands156 — (21)135 
Total1,171 34 (84)1,121 
APAC
Goodwill518 — (26)492 
Brands
267 — (12)255 
Total785 — (38)747 
Total goodwill18,202 38 (348)17,892 
Total reacquired franchise rights7,482 36 (24)7,494 
Total acquired franchise rights1,906 12 (37)1,881 
Total brands4,921 — (3)4,918 
Total$32,511 $86 $(412)$32,185 
(a)Translation and other primarily reflects adjustments to previously recorded amounts related to our agreement with Celsius Holdings, Inc. (Celsius) to distribute Celsius energy drinks in the United States.
(b)Translation and other primarily reflects the depreciation of the Russian ruble.