XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Total PepsiCo Common Shareholders’ Equity
Noncontrolling Interests
Treasury Stock, Common
Common stock, dividends, declared (in USD per share) $ 2.225              
Balance, beginning of period, shares (in shares) at Dec. 25, 2021   1,383            
Balance, beginning of period at Dec. 25, 2021   $ 23 $ 4,001 $ 65,165 $ (14,898)   $ 108 $ (38,248)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (2)           (4)
Change in repurchased common stock   $ 0            
Share-based compensation expense     159          
Stock option exercises, RSUs and PSUs converted     (103)         $ 192
Withholding tax on RSUs and PSUs converted     (87)          
Other     0          
Net income attributable to PepsiCo $ 5,690     5,690        
Cash dividends declared - common [1]       (3,092)        
Other comprehensive (loss)/income attributable to PepsiCo         482      
Balance, beginning of period, shares issued (in shares) at Dec. 25, 2021               (484)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               2
Share repurchases               $ (731)
Balance, end of period, shares issued (in shares) at Jun. 11, 2022               (486)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 29           29  
Distributions to noncontrolling interests             (14)  
Other, net             (2)  
Balance, end of period, shares (in shares) at Jun. 11, 2022   1,381            
Balance, end of period at Jun. 11, 2022 $ 18,674 $ 23 3,970 67,763 (14,416) $ 18,553 121 $ (38,787)
Common stock, dividends, declared (in USD per share) $ 1.15              
Balance, beginning of period, shares (in shares) at Mar. 19, 2022   1,384            
Balance, beginning of period at Mar. 19, 2022   $ 23 3,893 67,934 (15,343)   118 $ (38,305)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (3)           (3)
Change in repurchased common stock   $ 0            
Share-based compensation expense     76          
Stock option exercises, RSUs and PSUs converted     3         $ 36
Withholding tax on RSUs and PSUs converted     (2)          
Other     0          
Net income attributable to PepsiCo $ 1,429     1,429        
Cash dividends declared - common [1]       (1,600)        
Other comprehensive (loss)/income attributable to PepsiCo         927      
Balance, beginning of period, shares issued (in shares) at Mar. 19, 2022               (483)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               0
Share repurchases               $ (518)
Balance, end of period, shares issued (in shares) at Jun. 11, 2022               (486)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 17           17  
Distributions to noncontrolling interests             (14)  
Other, net             0  
Balance, end of period, shares (in shares) at Jun. 11, 2022   1,381            
Balance, end of period at Jun. 11, 2022 $ 18,674 $ 23 3,970 67,763 (14,416) 18,553 121 $ (38,787)
Common stock, dividends, declared (in USD per share) $ 2.415              
Balance, beginning of period, shares (in shares) at Dec. 31, 2022   1,377            
Balance, beginning of period at Dec. 31, 2022 $ 17,273 $ 23 4,134 67,800 (15,302)   124 $ (39,506)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   0           (3)
Change in repurchased common stock   $ 0            
Share-based compensation expense     179          
Stock option exercises, RSUs and PSUs converted     (111)         $ 197
Withholding tax on RSUs and PSUs converted     (119)          
Other     (1)          
Net income attributable to PepsiCo 4,680     4,680        
Cash dividends declared - common [1]       (3,345)        
Other comprehensive (loss)/income attributable to PepsiCo         (478)      
Balance, beginning of period, shares issued (in shares) at Dec. 31, 2022               (490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               3
Share repurchases               $ (466)
Balance, end of period, shares issued (in shares) at Jun. 17, 2023               (490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 35           35  
Distributions to noncontrolling interests             (15)  
Other, net             (4)  
Balance, end of period, shares (in shares) at Jun. 17, 2023   1,377            
Balance, end of period at Jun. 17, 2023 $ 17,825 $ 23 4,082 69,135 (15,780) 17,685 140 $ (39,775)
Common stock, dividends, declared (in USD per share) $ 1.265              
Balance, beginning of period, shares (in shares) at Mar. 25, 2023   1,378            
Balance, beginning of period at Mar. 25, 2023   $ 23 3,996 68,142 (15,601)   133 $ (39,518)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (1)           (2)
Change in repurchased common stock   $ 0            
Share-based compensation expense     85          
Stock option exercises, RSUs and PSUs converted     5         $ 35
Withholding tax on RSUs and PSUs converted     (3)          
Other     (1)          
Net income attributable to PepsiCo $ 2,748     2,748        
Cash dividends declared - common [1]       (1,755)        
Other comprehensive (loss)/income attributable to PepsiCo         (179)      
Balance, beginning of period, shares issued (in shares) at Mar. 25, 2023               (489)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)               1
Share repurchases               $ (292)
Balance, end of period, shares issued (in shares) at Jun. 17, 2023               (490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 23           23  
Distributions to noncontrolling interests             (14)  
Other, net             (2)  
Balance, end of period, shares (in shares) at Jun. 17, 2023   1,377            
Balance, end of period at Jun. 17, 2023 $ 17,825 $ 23 $ 4,082 $ 69,135 $ (15,780) $ 17,685 $ 140 $ (39,775)
[1] Cash dividends declared per common share were $1.265 and $1.15 for the 12 weeks ended June 17, 2023 and June 11, 2022, respectively and $2.415 and $2.225 for the 24 weeks ended June 17, 2023 and June 11, 2022, respectively.