XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Intangible Assets (Tables)
6 Months Ended
Jun. 17, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
A summary of our amortizable intangible assets is as follows:
6/17/202312/31/2022
GrossAccumulated AmortizationNetGrossAccumulated AmortizationNet
Acquired franchise rights
$840 $(206)$634 $837 $(200)$637 
Customer relationships555 (245)310 571 (237)334 
Brands
1,085 (974)111 1,097 (973)124 
Other identifiable intangibles443 (266)177 447 (265)182 
Total$2,923 $(1,691)$1,232 $2,952 $(1,675)$1,277 
Schedule Of Change In Book Value Of Indefinite-Lived Intangible Assets
The change in the book value of indefinite-lived intangible assets is as follows:
Balance
12/31/2022
AcquisitionsTranslation
and Other
Balance
6/17/2023
FLNA
Goodwill$451 $— $$454 
Brands251 — — 251 
Total702 — 705 
QFNA
Goodwill189 — — 189 
Total189 — — 189 
PBNA
Goodwill 11,947 10 11,960 
Reacquired franchise rights7,061 62 20 7,143 
Acquired franchise rights (a)
1,758 — (34)1,724 
Brands2,508 — — 2,508 
Total23,274 65 (4)23,335 
LatAm
Goodwill436 — 17 453 
Brands75 — 79 
Total511 — 21 532 
Europe
Goodwill3,646 — (132)3,514 
Reacquired franchise rights421 — (10)411 
Acquired franchise rights 148 — — 148 
Brands1,664 — 10 1,674 
Total5,879 — (132)5,747 
AMESA
Goodwill1,015 — (91)924 
Brands156 — (23)133 
Total1,171 — (114)1,057 
APAC
Goodwill518 — (15)503 
Brands
267 — (8)259 
Total785 — (23)762 
Total goodwill18,202 (208)17,997 
Total reacquired franchise rights7,482 62 10 7,554 
Total acquired franchise rights1,906 — (34)1,872 
Total brands4,921 — (17)4,904 
Total$32,511 $65 $(249)$32,327 
(a)Translation and other primarily reflects adjustments to previously recorded amounts related to our agreement with Celsius Holdings, Inc. to distribute Celsius energy drinks in the United States.