XML 51 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Pension, Retiree Medical and Savings Plans (Tables)
12 Months Ended
Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]  
Schedule Of Plan Assets Measured At Fair Value Table Text Block
Plan assets measured at fair value as of year-end 2022 and 2021 are categorized consistently by Level 1 (quoted prices in active markets for identical assets), Level 2 (significant other observable inputs) and Level 3 (significant unobservable inputs) in both years and are as follows:
 Fair Value Hierarchy Level20222021
U.S. plan assets (a)
Equity securities, including preferred stock (b)
1$4,387 $6,387 
Government securities (c)
21,751 2,523 
Corporate bonds (c)
24,245 6,210 
Mortgage-backed securities (c)
2142 199 
Contracts with insurance companies (d)
39 
Cash and cash equivalents (e)
1, 2157 352 
Sub-total U.S. plan assets10,691 15,680 
Real estate commingled funds measured at net asset value (f)
533 478 
Dividends and interest receivable, net of payables
120 45 
Total U.S. plan assets$11,344 $16,203 
International plan assets
Equity securities (b)
1$1,291 $2,232 
Government securities (c)
2736 1,053 
Corporate bonds (c)
2254 400 
Fixed income commingled funds (g)
1628 632 
Contracts with insurance companies (d)
327 43 
Cash and cash equivalents175 34 
Sub-total international plan assets3,011 4,394 
Real estate commingled funds measured at net asset value (f)
173 221 
Dividends and interest receivable11 
Total international plan assets$3,195 $4,624 
(a)Includes $196 million and $299 million in 2022 and 2021, respectively, of retiree medical plan assets that are restricted for purposes of providing health benefits for U.S. retirees and their beneficiaries.
(b)Invested in U.S. and international common stock and commingled funds, and the preferred stock portfolio was invested in domestic and international corporate preferred stock investments. The common and preferred stock investments are based on quoted prices in active markets. The commingled funds are based on the published price of the fund and include one large-cap fund that represents 10% and 11% of total U.S. plan assets for 2022 and 2021, respectively.
(c)These investments are based on quoted bid prices for comparable securities in the marketplace and broker/dealer quotes in active markets. Corporate bonds of U.S.-based companies represents 32% of total U.S. plan assets for 2022 and 2021.
(d)Based on the fair value of the contracts as determined by the insurance companies using inputs that are not observable. The changes in Level 3 amounts were not significant in the years ended December 31, 2022 and December 25, 2021.
(e)Includes Level 1 assets of $216 million for 2021 and Level 2 assets of $157 million and $136 million for 2022 and 2021, respectively.
(f)The real estate commingled funds include investments in limited partnerships. These funds are based on the net asset value of the appraised value of investments owned by these funds as determined by independent third parties using inputs that are not observable. The majority of the funds are redeemable quarterly subject to availability of cash and have notice periods ranging from 45 to 90 days.
(g)Based on the published price of the fund.
Selected Financial Information For Pension And Retiree Medical Plans
Selected financial information for our pension and retiree medical plans is as follows: 
 PensionRetiree Medical
 U.S.International  
 202220212022202120222021
Change in projected benefit obligation
Obligation at beginning of year$16,216 $16,753 $4,175 $4,430 $954 $1,006 
Service cost487 518 64 104 37 33 
Interest cost434 324 90 74 19 15 
Plan amendments10 23   — 
Participant contributions — 2  — 
Experience gain(3,989)(215)(1,284)(178)(198)(17)
Benefit payments(412)(976)(127)(106)(81)(83)
Settlement/curtailment (1,109)(220)(5)(99)(14)— 
Special termination benefits37  —  — 
Other, including foreign currency adjustment(131)— (312)(56)(3)— 
Obligation at end of year$11,543 $16,216 $2,603 $4,175 $714 $954 
Change in fair value of plan assets
Fair value at beginning of year$15,904 $15,465 $4,624 $4,303 $299 $315 
Actual return on plan assets(3,337)1,052 (1,026)387 (68)20 
Employer contributions/funding235 580 101 158 48 47 
Participant contributions — 2  — 
Benefit payments(412)(976)(127)(106)(81)(83)
Settlement(1,117)(217)(5)(52) — 
Other, including foreign currency adjustment(125)— (374)(69)(2)— 
Fair value at end of year$11,148 $15,904 $3,195 $4,624 $196 $299 
Funded status$(395)$(312)$592 $449 $(518)$(655)
Amounts recognized
Other assets$225 $692 $708 $564 $ $— 
Other current liabilities(56)(48)(7)(1)(54)(57)
Other liabilities(564)(956)(109)(114)(464)(598)
Net amount recognized$(395)$(312)$592 $449 $(518)$(655)
Amounts included in accumulated other comprehensive loss (pre-tax)
Net loss/(gain)$3,337 $3,550 $571 $696 $(320)$(220)
Prior service credit(21)(63)(9)(11)(25)(34)
Total$3,316 $3,487 $562 $685 $(345)$(254)
Changes recognized in net (gain)/loss included in other comprehensive loss
Net loss/(gain) arising in current year$254 $(301)$(40)$(355)$(114)$(22)
Amortization and settlement recognition(467)(265)(30)(95)14 14 
Foreign currency translation gain — (55)(3) — 
Total$(213)$(566)$(125)$(453)$(100)$(8)
Accumulated benefit obligation at end of year$11,104 $15,489 $2,483 $4,021 
Schedule of Net Benefit Costs [Table Text Block]
The components of total pension and retiree medical benefit costs are as follows:
 PensionRetiree Medical
 U.S.International   
 202220212020202220212020202220212020
Service cost$487 $518 $434 $64 $104 $86 $37 $33 $25 
Other pension and retiree medical benefits (income)/expense:
Interest cost$434 $324 $435 $90 $74 $85 $19 $15 $25 
Expected return on plan assets(912)(970)(929)(218)(231)(202)(16)(15)(16)
Amortization of prior service (credit)/cost(28)(31)12 (1)(2)— (8)(11)(12)
Amortization of net losses/(gains)149 224 196 29 77 61 (14)(14)(23)
Settlement/curtailment losses/(gains) (a)
322 40 213 1 (11)19 (16)— — 
Special termination benefits37 19  — —  — — 
Total other pension and retiree medical benefits (income)/expense$2 $(404)$(54)$(99)$(93)$(37)$(35)$(25)$(26)
Total$489 $114 $380 $(35)$11 $49 $2 $$(1)
(a)In 2022 and 2020, U.S. includes a settlement charge of $318 million ($246 million after-tax or $0.18 per share) and $205 million ($158 million after-tax or $0.11 per share), respectively, related to lump sum distributions exceeding the total of annual service and interest cost.
Weighted-Average Assumptions Used To Determine Projected Benefit Liability And Benefit Expense For Pension And Retiree Medical Plans
The following table provides the weighted-average assumptions used to determine net periodic benefit cost and projected benefit obligation for our pension and retiree medical plans:
 PensionRetiree Medical
 U.S.International   
 202220212020202220212020202220212020
Net Periodic Benefit Cost
Service cost discount rate (a)
3.1 %2.6 %3.4 %4.2 %2.7 %3.2 %2.8 %2.3 %3.2 %
Interest cost discount rate (a)
3.1 %2.0 %2.9 %2.3 %1.7 %2.4 %2.1 %1.6 %2.6 %
Expected return on plan assets (a)
6.7 %6.4 %6.8 %5.3 %5.3 %5.6 %5.7 %5.4 %5.8 %
Rate of salary increases3.0 %3.0 %3.1 %3.3 %3.3 %3.3 %
Projected Benefit Obligation
Discount rate5.4 %2.9 %2.5 %5.3 %2.4 %2.0 %5.4 %2.7 %2.3 %
Rate of salary increases3.2 %3.0 %3.0 %4.2 %3.3 %3.3 %
Future Benefit Payments
Our estimated future benefit payments are as follows:
202320242025202620272028 - 2032
Pension$945 $1,070 $910 $955 $975 $5,100 
Retiree medical (a)
$90 $85 $80 $80 $75 $330 
(a)Expected future benefit payments for our retiree medical plans do not reflect any estimated subsidies expected to be received under the 2003 Medicare Act. Subsidies are expected to be approximately $1 million for each of the years from 2023 through 2027 and approximately $3 million in total for 2028 through 2032.
Target Investment Allocation
For 2023 and 2022, our expected long-term rate of return on U.S. plan assets is 7.4% and 6.7%, respectively. Our target investment allocations for U.S. plan assets for both 2023 and 2022 are as follows:
Fixed income56 %
U.S. equity22 %
International equity18 %
Real estate%
Effects Of 1-Percentage-Point Change In The Assumed Health Care Trend Rate
Retiree Medical Cost Trend Rates
The assumed health care cost trend rates are as follows:
20232022
Average increase assumed%%
Ultimate projected increase %%
Year of ultimate projected increase
20462046
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets
The following table provides selected information about plans with accumulated benefit obligation and total projected benefit obligation in excess of plan assets:
 PensionRetiree Medical
 U.S.International  
 202220212022202120222021
Selected information for plans with accumulated benefit obligation in excess of plan assets
Obligation for service to date$(584)$(1,499)$(158)$(127)
Fair value of plan assets$ $705 $129 $102 
Selected information for plans with projected benefit obligation in excess of plan assets
Benefit obligation$(620)$(1,709)$(273)$(286)$(714)$(954)
Fair value of plan assets$ $705 $157 $171 $196 $299 
Employer Contributions
Contributions to our pension and retiree medical plans were as follows:
PensionRetiree Medical
202220212020202220212020
Discretionary (a)
$160 $525 $339 $ $— $— 
Non-discretionary176 213 168 48 47 55 
Total$336 $738 $507 $48 $47 $55 
(a)Includes $150 million contribution in 2022, $500 million contribution in 2021 and $325 million contribution in 2020 to fund our U.S. qualified defined benefit plans.