XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Repurchased Common Stock
Total PepsiCo Common Shareholders’ Equity
Noncontrolling Interests
Common stock, dividends, declared (in USD per share) $ 3.1725              
Balance, beginning of period, shares (in shares) at Dec. 26, 2020   1,380            
Balance, beginning of period at Dec. 26, 2020   $ 23 $ 3,910 $ 63,443 $ (15,476) $ (38,446)   $ 98
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   3       (1)    
Change in repurchased common stock   $ 0            
Share-based compensation expense     215          
Stock option exercises, RSUs and PSUs converted     (119)     $ 265    
Withholding tax on RSUs and PSUs converted     (82)          
Other     0          
Net income attributable to PepsiCo $ 6,296     6,296        
Cash dividends declared - common [1]       (4,403)        
Other comprehensive (loss)/income attributable to PepsiCo         351      
Balance, beginning of period, shares issued (in shares) at Dec. 26, 2020           (487)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)           4    
Other (in shares)           0    
Share repurchases           $ (106)    
Balance, end of period, shares issued (in shares) at Sep. 04, 2021           (484)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 42             42
Distributions to noncontrolling interests               (20)
Acquisitions               0
Other, net           $ 1   (2)
Balance, end of period, shares (in shares) at Sep. 04, 2021   1,383            
Balance, end of period at Sep. 04, 2021 $ 15,990 $ 23 3,924 65,336 (15,125) (38,286) $ 15,872 118
Common stock, dividends, declared (in USD per share) $ 1.075              
Balance, beginning of period, shares (in shares) at Jun. 12, 2021   1,382            
Balance, beginning of period at Jun. 12, 2021   $ 23 3,863 64,605 (14,859) $ (38,333)   99
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   1       0    
Change in repurchased common stock   $ 0            
Share-based compensation expense     70          
Stock option exercises, RSUs and PSUs converted     0     $ 46    
Withholding tax on RSUs and PSUs converted     (9)          
Other     0          
Net income attributable to PepsiCo $ 2,224     2,224        
Cash dividends declared - common [1]       (1,493)        
Other comprehensive (loss)/income attributable to PepsiCo         (266)      
Balance, beginning of period, shares issued (in shares) at Jun. 12, 2021           (485)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)           1    
Other (in shares)           0    
Share repurchases           $ 0    
Balance, end of period, shares issued (in shares) at Sep. 04, 2021           (484)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 19             19
Distributions to noncontrolling interests               0
Acquisitions               0
Other, net           $ 1   0
Balance, end of period, shares (in shares) at Sep. 04, 2021   1,383            
Balance, end of period at Sep. 04, 2021 $ 15,990 $ 23 3,924 65,336 (15,125) (38,286) 15,872 118
Common stock, dividends, declared (in USD per share) $ 3.375              
Balance, beginning of period, shares (in shares) at Dec. 25, 2021   1,383            
Balance, beginning of period at Dec. 25, 2021 $ 16,151 $ 23 4,001 65,165 (14,898) $ (38,248)   108
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (4)       (7)    
Change in repurchased common stock   $ 0            
Share-based compensation expense     236          
Stock option exercises, RSUs and PSUs converted     (102)     $ 215    
Withholding tax on RSUs and PSUs converted     (97)          
Other     (2)          
Net income attributable to PepsiCo 8,392     8,392        
Cash dividends declared - common [1]       (4,685)        
Other comprehensive (loss)/income attributable to PepsiCo         155      
Balance, beginning of period, shares issued (in shares) at Dec. 25, 2021           (484)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)           3    
Other (in shares)           0    
Share repurchases           $ (1,179)    
Balance, end of period, shares issued (in shares) at Sep. 03, 2022           (488)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 51             51
Distributions to noncontrolling interests               (20)
Acquisitions               21
Other, net           $ 1   (2)
Balance, end of period, shares (in shares) at Sep. 03, 2022   1,379            
Balance, end of period at Sep. 03, 2022 $ 19,135 $ 23 4,036 68,872 (14,743) (39,211) 18,977 158
Common stock, dividends, declared (in USD per share) $ 1.15              
Balance, beginning of period, shares (in shares) at Jun. 11, 2022   1,381            
Balance, beginning of period at Jun. 11, 2022   $ 23 3,970 67,763 (14,416) $ (38,787)   121
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in repurchased common stock (in shares)   (2)       (3)    
Change in repurchased common stock   $ 0            
Share-based compensation expense     77          
Stock option exercises, RSUs and PSUs converted     1     $ 23    
Withholding tax on RSUs and PSUs converted     (10)          
Other     (2)          
Net income attributable to PepsiCo $ 2,702     2,702        
Cash dividends declared - common [1]       (1,593)        
Other comprehensive (loss)/income attributable to PepsiCo         (327)      
Balance, beginning of period, shares issued (in shares) at Jun. 11, 2022           (486)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock option exercises, RSUs and PSUs converted (in shares)           1    
Other (in shares)           0    
Share repurchases           $ (448)    
Balance, end of period, shares issued (in shares) at Sep. 03, 2022           (488)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributable to noncontrolling interest 22             22
Distributions to noncontrolling interests               (6)
Acquisitions               21
Other, net           $ 1   0
Balance, end of period, shares (in shares) at Sep. 03, 2022   1,379            
Balance, end of period at Sep. 03, 2022 $ 19,135 $ 23 $ 4,036 $ 68,872 $ (14,743) $ (39,211) $ 18,977 $ 158
[1] Cash dividends declared per common share were $1.15 and $1.075 for the 12 weeks ended September 3, 2022 and September 4, 2021, respectively and $3.375 and $3.1725 for the 36 weeks ended September 3, 2022 and September 4, 2021, respectively.