XML 80 R61.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Income Taxes) (Details) - USD ($)
$ / shares in Units, $ in Millions
4 Months Ended 12 Months Ended
Dec. 30, 2017
Dec. 26, 2020
Dec. 28, 2019
Dec. 29, 2018
Dec. 26, 2020
Dec. 28, 2019
Dec. 29, 2018
Income Tax Contingency [Line Items]              
Federal and International Audit Settlements     $ 717        
Impact of Swiss Tax Reform   $ 72 24        
Transition tax, payments made   78 663 $ 150      
Tax Cuts and Jobs Act, Income Tax Expense (Benefit) $ (2,500) 0 (8) (28)      
Federal Statutory Tax Rate, Pre TCJ Act         35.00%    
Income before income taxes in U.S   4,070 4,123 3,864      
Income before income taxes in Foreign   4,999 5,189 5,325      
Income before income taxes   9,069 9,312 9,189      
Income Tax Expense (Benefit), Continuing Operations [Abstract]              
Current: U.S. Federal   715 652 437      
Current: Foreign   932 807 378      
Current: State   110 196 63      
Provision for income taxes, Current total   1,757 1,655 878      
Deferred: U.S. Federal   273 325 140      
Deferred: Foreign   (167) (31) (4,379)      
Deferred: State   31 10 (9)      
Provision for income taxes, Deferred total   137 304 (4,248)      
Provision for income taxes   $ 1,894 $ 1,959 $ (3,370)      
U.S. Federal statutory tax rate              
U.S. Federal statutory tax rate   21.00% 21.00% 21.00%      
State income tax, net of U.S. Federal tax benefit   1.20% 1.60% 0.50%      
Lower taxes on foreign results   (0.80%) (0.90%) (2.20%)      
Provisional One Time Mandatory Repatriation TCJ Act, Percent   0.00% (0.10%) 0.10%      
Remeasurement of Deferred Taxes TCJ Act, Percent   0.00% 0.00% (0.40%)      
International Reorganization   0.00% 0.00% (47.30%)      
Tax benefits   0.00% 0.00% (7.80%)      
Other, net   (0.50%) (0.60%) (0.60%)      
Annual tax rate   20.90% 21.00% (36.70%)      
Deferred tax liabilities              
Debt guarantee of wholly-owned subsidiary         $ 578 $ 578  
Property, plant and equipment         1,851 1,583  
Deferred tax liability, recapture of NOL         504 335  
Deferred Tax - Lease liability         371 345  
Other         159 167  
Gross deferred tax liabilities         3,463 3,008  
Deferred tax assets              
Net carryforwards         5,008 4,168  
Deferred Tax Assets, Goodwill and Intangible Assets         1,146 793  
Share-based compensation         90 94  
Retiree medical benefits         153 154  
Other employee-related benefits         373 350  
Pension benefits         80 104  
Deductible state tax and interest benefits         150 126  
Deferred Tax - Right of Use Asset         371 345  
Other         866 741  
Gross deferred tax assets         8,237 6,875  
Valuation allowances (1,163) $ (4,686) $ (3,753) $ (1,163) (4,686) (3,599) $ (3,753)
Deferred tax assets, net         3,551 3,276  
Valuation Allowance [Abstract]              
Balance, beginning of year   (3,599) (3,753) (1,163)      
Provision         1,082 (124) $ 2,639
Other additions/(deductions)   5 (30) (49)      
Balance, end of year $ (1,163) $ (4,686) $ (3,599) $ (3,753)      
Net tax (benefit)/expense related to the TCJ Act per share $ (1.70)   $ (0.01) $ (0.02)      
Federal and International Audit Settlements, per share amount     $ 0.50        
Deferred Tax Assets, Net         $ (88) $ (268)