XML 53 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Pension, Retiree Medical and Savings Plans (Tables)
12 Months Ended
Dec. 26, 2020
Defined Benefit Plan Disclosure [Line Items]  
Schedule Of Plan Assets Measured At Fair Value Table Text Block
Plan assets measured at fair value as of year-end 2020 and 2019 are categorized consistently by Level 1 (quoted prices in active markets for identical assets), Level 2 (significant other observable inputs) and Level 3 (significant unobservable inputs) in both years and are as follows:
 Fair Value Hierarchy Level20202019
U.S. plan assets (a)
Equity securities, including preferred stock (b)
1$7,179 $6,605 
Government securities (c)
22,177 2,154 
Corporate bonds (c)
25,437 4,737 
Mortgage-backed securities (c)
2119 159 
Contracts with insurance companies (d)
39 
Cash and cash equivalents (e)
1, 2278 275 
Sub-total U.S. plan assets15,199 13,939 
Real estate commingled funds measured at net asset value (f)
517 605 
Dividends and interest receivable, net of payables
64 60 
Total U.S. plan assets$15,780 $14,604 
International plan assets
Equity securities (b)
1, 2 $2,119 $1,973 
Government securities (c)
2937 725 
Corporate bonds (c)
2445 331 
Fixed income commingled funds (g)
1509 437 
Contracts with insurance companies (d)
350 42 
Cash and cash equivalents133 24 
Sub-total international plan assets4,093 3,532 
Real estate commingled funds measured at net asset value (f)
202 193 
Dividends and interest receivable8 
Total international plan assets$4,303 $3,732 
(a)Includes $315 million and $302 million in 2020 and 2019, respectively, of retiree medical plan assets that are restricted for purposes of providing health benefits for U.S. retirees and their beneficiaries.
(b)Invested in U.S. and international common stock and commingled funds, and the preferred stock portfolio was invested in domestic and international corporate preferred stock investments. The common stock is based on quoted prices in active markets. The commingled funds are based on the published price of the fund and include one large-cap fund that represents 13% and 16% of total U.S. plan assets for 2020 and 2019, respectively. The preferred stock investments are based on quoted bid prices for comparable securities in the marketplace and broker/dealer quotes in active markets. The international portfolio includes Level 1 assets of $2,119 million and $1,941 million for 2020 and 2019, respectively, and Level 2 assets of $32 million for 2019.
(c)These investments are based on quoted bid prices for comparable securities in the marketplace and broker/dealer quotes in active markets. Corporate bonds of U.S.-based companies represent 30% and 28% of total U.S. plan assets for 2020 and 2019, respectively.
(d)Based on the fair value of the contracts as determined by the insurance companies using inputs that are not observable. The changes in Level 3 amounts were not significant in the years ended December 26, 2020 and December 28, 2019.
(e)Cash and cash equivalents in the U.S. includes Level 1 assets of $178 million and $159 million for 2020 and 2019, respectively, and Level 2 assets of $100 million and $116 million for 2020 and 2019, respectively.
(f)The real estate commingled funds include investments in limited partnerships. These funds are based on the net asset value of the appraised value of investments owned by these funds as determined by independent third parties using inputs that are not observable. The majority of the funds are redeemable quarterly subject to availability of cash and have notice periods ranging from 45 to 90 days.
(g)Based on the published price of the fund.
Selected Financial Information For Pension And Retiree Medical Plans
Selected financial information for our pension and retiree medical plans is as follows: 
 PensionRetiree Medical
 U.S.International  
 202020192020201920202019
Change in projected benefit obligation
Obligation at beginning of year$15,230 $13,807 $3,753 $3,098 $988 $996 
Service cost434 381 86 73 25 23 
Interest cost435 543 85 97 25 36 
Plan amendments(221)15 (17)(25)— 
Participant contributions — 2  — 
Experience loss2,042 2,091 467 515 81 36 
Benefit payments(378)(341)(92)(100)(89)(105)
Settlement/curtailment (808)(1,268)(24)(31) — 
Special termination benefits19  —  — 
Other, including foreign currency adjustment — 170 98 1 
Obligation at end of year$16,753 $15,230 $4,430 $3,753 $1,006 $988 
Change in fair value of plan assets
Fair value at beginning of year$14,302 $12,258 $3,732 $3,090 $302 $285 
Actual return on plan assets1,908 3,101 401 551 47 78 
Employer contributions/funding387 550 120 122 55 44 
Participant contributions — 2  — 
Benefit payments(378)(341)(92)(100)(89)(105)
Settlement(754)(1,266)(29)(31) — 
Other, including foreign currency adjustment — 169 98  — 
Fair value at end of year$15,465 $14,302 $4,303 $3,732 $315 $302 
Funded status$(1,288)$(928)$(127)$(21)$(691)$(686)
Amounts recognized
Other assets$797 $744 $110 $99 $ $— 
Other current liabilities(53)(52)(1)(1)(51)(58)
Other liabilities(2,032)(1,620)(236)(119)(640)(628)
Net amount recognized$(1,288)$(928)$(127)$(21)$(691)$(686)
Amounts included in accumulated other comprehensive loss (pre-tax)
Net loss/(gain)$4,116 $3,516 $1,149 $914 $(212)$(285)
Prior service (credit)/cost(119)114 (19)— (45)(32)
Total$3,997 $3,630 $1,130 $914 $(257)$(317)
Changes recognized in net loss/(gain) included in other comprehensive loss
Net loss/(gain) arising in current year$1,009 $(120)$268 $152 $50 $(24)
Amortization and settlement recognition(409)(457)(75)(44)23 27 
Foreign currency translation loss/(gain) — 42 26  (1)
Total$600 $(577)$235 $134 $73 $
Accumulated benefit obligation at end of year$15,949 $14,255 $4,108 $3,441 
Schedule of Net Benefit Costs [Table Text Block]
The components of total pension and retiree medical benefit costs are as follows:
 PensionRetiree Medical
 U.S.International   
 202020192018202020192018202020192018
Service cost$434 $381 $431 $86 $73 $92 $25 $23 $32 
Other pension and retiree medical benefits (income)/expense:
Interest cost$435 $543 $482 $85 $97 $93 $25 $36 $34 
Expected return on plan assets(929)(892)(943)(202)(188)(197)(16)(18)(19)
Amortization of prior service cost/(credits)12 10  — — (12)(19)(20)
Amortization of net losses/(gains)196 161 179 61 32 45 (23)(27)(8)
Settlement/curtailment losses (a)
213 296 19 12  — — 
Special termination benefits19 36  —  — 
Total other pension and retiree medical benefits (income)/expense$(54)$119 $(235)$(37)$(47)$(51)$(26)$(28)$(12)
Total$380 $500 $196 $49 $26 $41 $(1)$(5)$20 
(a)In 2020, U.S. includes a settlement charge of $205 million ($158 million after-tax or $0.11 per share) related to lump sum distributions exceeding the total of annual service and interest cost. In 2019, U.S. includes settlement charges related to the purchase of a group annuity contract of $220 million ($170 million after-tax or $0.12 per share) and a pension lump sum settlement charge of $53 million ($41 million after-tax or $0.03 per share).
Weighted-Average Assumptions Used To Determine Projected Benefit Liability And Benefit Expense For Pension And Retiree Medical Plans
The following table provides the weighted-average assumptions used to determine net periodic benefit cost and projected benefit obligation for our pension and retiree medical plans:
 PensionRetiree Medical
 U.S.International   
 202020192018202020192018202020192018
Net Periodic Benefit Cost
Service cost discount rate 3.4 %4.4 %3.8 %3.2 %4.2 %3.5 %3.2 %4.3 %3.6 %
Interest cost discount rate 2.9 %4.1 %3.4 %2.4 %3.2 %2.8 %2.6 %3.8 %3.0 %
Expected return on plan assets6.8 %7.1 %7.2 %5.6 %5.8 %6.0 %5.8 %6.6 %6.5 %
Rate of salary increases3.1 %3.1 %3.1 %3.3 %3.7 %3.7 %
Projected Benefit Obligation
Discount rate2.5 %3.3 %4.4 %2.0 %2.5 %3.4 %2.3 %3.1 %4.2 %
Rate of salary increases3.0 %3.1 %3.1 %3.3 %3.3 %3.7 %
Future Benefit Payments
Our estimated future benefit payments are as follows:
202120222023202420252026 - 2030
Pension$925 $1,080 $915 $960 $990 $5,270 
Retiree medical (a)
$95 $95 $90 $85 $80 $370 
(a)Expected future benefit payments for our retiree medical plans do not reflect any estimated subsidies expected to be received under the 2003 Medicare Act. Subsidies are expected to be approximately $1 million for each of the years from 2021 through 2025 and approximately $4 million in total for 2026 through 2030.
These future benefit payments to beneficiaries include payments from both funded and unfunded plans.
Target Investment Allocation
For 2021 and 2020, our expected long-term rate of return on U.S. plan assets is 6.4% and 6.8%, respectively. Our target investment allocations for U.S. plan assets are as follows:
20212020
Fixed income51 %50 %
U.S. equity24 %25 %
International equity21 %21 %
Real estate%%
Effects Of 1-Percentage-Point Change In The Assumed Health Care Trend Rate
Retiree Medical Cost Trend Rates
20212020
Average increase assumed%%
Ultimate projected increase %%
Year of ultimate projected increase
20402039
These assumed health care cost trend rates have an impact on the retiree medical plan expense and obligation, however the cap on our share of retiree medical costs limits the impact.
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets
The following table provides selected information about plans with accumulated benefit obligation and total projected benefit obligation in excess of plan assets:
 PensionRetiree Medical
 U.S.International  
 202020192020201920202019
Selected information for plans with accumulated benefit obligation in excess of plan assets(a)
Obligation for service to date$(5,537)$(9,194)$(172)$(192)
Fair value of plan assets$4,156 $8,497 $123 $151 
Selected information for plans with projected benefit obligation in excess of plan assets
Benefit obligation$(9,172)$(10,169)$(2,933)$(632)$(1,006)$(988)
Fair value of plan assets$7,088 $8,497 $2,696 $512 $315 $302 
(a) The decrease in U.S. pension plans in 2020 primarily reflects the approved reorganization of the U.S. qualified defined benefit plans, resulting in the transfer of obligations and plan assets relating to certain participants from Plan A to Plan I and Plan H.
Employer Contributions
Contributions to our pension and retiree medical plans were as follows:
PensionRetiree Medical
202020192018202020192018
Discretionary (a)
$339 $417 $1,417 $ $— $37 
Non-discretionary168 255 198 55 44 56 
Total$507 $672 $1,615 $55 $44 $93 
(a)Includes $325 million contribution in 2020, $400 million contribution in 2019 and $1.4 billion contribution in 2018 to fund Plan A in the United States.