XML 50 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Intangible Assets (Tables)
12 Months Ended
Dec. 26, 2020
Intangible Assets [Abstract]  
Amortizable Intangible Assets, Net
A summary of our amortizable intangible assets is as follows:
 202020192018
Average
Useful Life (Years)
GrossAccumulated
Amortization
Net GrossAccumulated
Amortization
Net
Acquired franchise rights (a)
56 – 60
$976 $(173)$803 $846 $(158)$688 
Customer relationships (b)
10 – 24
642 (204)438 457 (177)280 
Brands
20 – 40
1,348 (1,099)249 1,326 (1,066)260 
Other identifiable intangibles
10 – 24
474 (261)213 459 (254)205 
Total$3,440 $(1,737)$1,703 $3,088 $(1,655)$1,433 
Amortization expense $90 $81 $69 
Future Amortization of Intangible Assets
Amortization is recognized on a straight-line basis over an intangible asset’s estimated useful life. Amortization of intangible assets for each of the next five years, based on existing intangible assets as of December 26, 2020 and using average 2020 foreign exchange rates, is expected to be as follows:
20212022202320242025
Five-year projected amortization$92 $89 $87 $87 $84 
Change in Book Value of Nonamortizable Intangible Assets
The change in the book value of indefinite-lived intangible assets is as follows:
Balance,
Beginning
2019
AcquisitionsTranslation
and Other
Balance,
End of
2019
AcquisitionsTranslation
and Other
Balance,
End of
2020
FLNA (a)
Goodwill$297 $(3)$$299 $164 $$465 
Brands161 — 162 179 (1)340 
Total458 (3)461 343 805 
QFNA
Goodwill184 (1)189 — — 189 
Brands25 (14)— 11 — (11) 
Total209 (8)(1)200 — (11)189 
PBNA (b)
Goodwill 9,813 66 19 9,898 2,280 11 12,189 
Reacquired franchise rights7,058 — 31 7,089 — 18 7,107 
Acquired franchise rights1,510 — 1,517 16 1,536 
Brands353 418 (8)763 2,400 (41)3,122 
Total18,734 484 49 19,267 4,696 (9)23,954 
LatAm
Goodwill509 — (8)501 — (43)458 
Brands127 — (2)125 — (17)108 
Total636 — (10)626 — (60)566 
Europe (c) (d)
Goodwill3,361 440 160 3,961 (2)(153)3,806 
Reacquired franchise rights497 — 505 — (9)496 
Acquired franchise rights161 — (4)157 — 15 172 
Brands4,188 (139)132 4,181 — (109)4,072 
Total8,207 301 296 8,804 (2)(256)8,546 
AMESA (e)
Goodwill437 11 (2)446 560 90 1,096 
Brands— — — — 183 31 214 
Total437 11 (2)446 743 121 1,310 
APAC (f)
Goodwill207 — — 207 306 41 554 
Brands101 — (1)100 309 36 445 
Total308 — (1)307 615 77 999 
Total goodwill14,808 520 173 15,501 3,308 (52)18,757 
Total reacquired franchise rights7,555 — 39 7,594 — 7,603 
Total acquired franchise rights1,671 — 1,674 16 18 1,708 
Total brands4,955 265 122 5,342 3,071 (112)8,301 
Total$28,989 $785 $337 $30,111 $6,395 $(137)$36,369 
(a)The change in acquisitions in 2020 primarily reflects our acquisition of BFY Brands.
(b)The change in acquisitions in 2020 primarily reflects our acquisition of Rockstar. See Note 14 for further information. The change in acquisitions in 2019 primarily reflects our acquisition of CytoSport Inc.
(c)The change in translation and other in 2020 primarily reflects the depreciation of the Russian ruble. The change in translation and other in 2019 primarily reflects the appreciation of the Russian ruble.
(d)The change in acquisitions in 2019 primarily reflects our acquisition of SodaStream. See Note 14 for further information.
(e)The change in acquisitions in 2020 primarily reflects our acquisition of Pioneer Foods. See Note 14 for further information.
(f)The change in acquisitions in 2020 primarily reflects our acquisition of Be & Cheery. See Note 14 for further information.