XML 29 R10.htm IDEA: XBRL DOCUMENT v3.20.4
Intangible Assets
12 Months Ended
Dec. 26, 2020
Intangible Assets [Abstract]  
Intangible Assets Disclosure [Text Block] Intangible Assets
A summary of our amortizable intangible assets is as follows:
 202020192018
Average
Useful Life (Years)
GrossAccumulated
Amortization
Net GrossAccumulated
Amortization
Net
Acquired franchise rights (a)
56 – 60
$976 $(173)$803 $846 $(158)$688 
Customer relationships (b)
10 – 24
642 (204)438 457 (177)280 
Brands
20 – 40
1,348 (1,099)249 1,326 (1,066)260 
Other identifiable intangibles
10 – 24
474 (261)213 459 (254)205 
Total$3,440 $(1,737)$1,703 $3,088 $(1,655)$1,433 
Amortization expense $90 $81 $69 
(a)The change in 2020 primarily reflects our distribution agreement with Vital Pharmaceuticals, Inc., with an expected residual value higher than our carrying value. The distribution agreement’s useful life is three years, in accordance with the three-year termination notice issued, and is not reflected in the average useful life above.
(b)The change in 2020 primarily reflects our acquisitions of Pioneer Foods and Be & Cheery. See Note 14 for further information.
Amortization is recognized on a straight-line basis over an intangible asset’s estimated useful life. Amortization of intangible assets for each of the next five years, based on existing intangible assets as of December 26, 2020 and using average 2020 foreign exchange rates, is expected to be as follows:
20212022202320242025
Five-year projected amortization$92 $89 $87 $87 $84 
Depreciable and amortizable assets are evaluated for impairment upon a significant change in the operating or macroeconomic environment. In these circumstances, if an evaluation of the undiscounted cash flows indicates impairment, the asset is written down to its estimated fair value, which is based on discounted future cash flows. Useful lives are periodically evaluated to determine whether events or circumstances have occurred which indicate the need for revision.
Indefinite-Lived Intangible Assets
We did not recognize any impairment charges for goodwill in each of the years ended December 26, 2020, December 28, 2019 and December 29, 2018. In 2020, we recognized a pre-tax impairment charge of $41 million related to a coconut water brand in PBNA. We did not recognize any material impairment charges for indefinite-lived intangible assets in each of the years ended December 28, 2019 and December 29, 2018. As of December 26, 2020, the estimated fair values of our indefinite-lived reacquired and acquired franchise rights recorded at PBNA exceeded their carrying values. However, there could be an impairment of the carrying value of PBNA’s reacquired and acquired franchise rights if future revenues and their contribution to the operating results of PBNA’s CSD business do not achieve our expected future cash flows or if macroeconomic conditions result in a future increase in the weighted-average cost of capital used to estimate fair value. We have also analyzed the impact of the macroeconomic conditions in Russia on the estimated fair value of our indefinite-lived intangible assets in Russia and have concluded that there are no impairments for the year ended December 26, 2020. However, there could be an impairment of the carrying value of certain brands in Russia, including juice and dairy brands, if there is a deterioration in these conditions, if future revenues and their contributions to the operating results do not achieve our expected future cash flows (including perpetuity growth assumptions), if there are significant changes in the decisions regarding assets that do not perform consistent with our expectations, or if macroeconomic conditions result in a future increase in the weighted-average cost of capital used to estimate fair value. For further information on our policies for indefinite-lived intangible assets, see Note 2.
The change in the book value of indefinite-lived intangible assets is as follows:
Balance,
Beginning
2019
AcquisitionsTranslation
and Other
Balance,
End of
2019
AcquisitionsTranslation
and Other
Balance,
End of
2020
FLNA (a)
Goodwill$297 $(3)$$299 $164 $$465 
Brands161 — 162 179 (1)340 
Total458 (3)461 343 805 
QFNA
Goodwill184 (1)189 — — 189 
Brands25 (14)— 11 — (11) 
Total209 (8)(1)200 — (11)189 
PBNA (b)
Goodwill 9,813 66 19 9,898 2,280 11 12,189 
Reacquired franchise rights7,058 — 31 7,089 — 18 7,107 
Acquired franchise rights1,510 — 1,517 16 1,536 
Brands353 418 (8)763 2,400 (41)3,122 
Total18,734 484 49 19,267 4,696 (9)23,954 
LatAm
Goodwill509 — (8)501 — (43)458 
Brands127 — (2)125 — (17)108 
Total636 — (10)626 — (60)566 
Europe (c) (d)
Goodwill3,361 440 160 3,961 (2)(153)3,806 
Reacquired franchise rights497 — 505 — (9)496 
Acquired franchise rights161 — (4)157 — 15 172 
Brands4,188 (139)132 4,181 — (109)4,072 
Total8,207 301 296 8,804 (2)(256)8,546 
AMESA (e)
Goodwill437 11 (2)446 560 90 1,096 
Brands— — — — 183 31 214 
Total437 11 (2)446 743 121 1,310 
APAC (f)
Goodwill207 — — 207 306 41 554 
Brands101 — (1)100 309 36 445 
Total308 — (1)307 615 77 999 
Total goodwill14,808 520 173 15,501 3,308 (52)18,757 
Total reacquired franchise rights7,555 — 39 7,594 — 7,603 
Total acquired franchise rights1,671 — 1,674 16 18 1,708 
Total brands4,955 265 122 5,342 3,071 (112)8,301 
Total$28,989 $785 $337 $30,111 $6,395 $(137)$36,369 
(a)The change in acquisitions in 2020 primarily reflects our acquisition of BFY Brands.
(b)The change in acquisitions in 2020 primarily reflects our acquisition of Rockstar. See Note 14 for further information. The change in acquisitions in 2019 primarily reflects our acquisition of CytoSport Inc.
(c)The change in translation and other in 2020 primarily reflects the depreciation of the Russian ruble. The change in translation and other in 2019 primarily reflects the appreciation of the Russian ruble.
(d)The change in acquisitions in 2019 primarily reflects our acquisition of SodaStream. See Note 14 for further information.
(e)The change in acquisitions in 2020 primarily reflects our acquisition of Pioneer Foods. See Note 14 for further information.
(f)The change in acquisitions in 2020 primarily reflects our acquisition of Be & Cheery. See Note 14 for further information.