XML 54 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Financial Information
12 Months Ended
Dec. 28, 2019
Supplemental Financial Information [Abstract]  
Additional Financial Information Disclosure [Text Block]
Balance Sheet
 
2019

 
2018

 
2017

Accounts and notes receivable
 
 
 
 
 
Trade receivables
$
6,447

 
$
6,079

 
 
Other receivables
1,480

 
1,164

 
 
Total
7,927

 
7,243

 
 
Allowance, beginning of year
101

 
129

 
$
134

Net amounts charged to expense
22

 
16

 
26

Deductions (a)
(30
)
 
(33
)
 
(35
)
Other (b)
12

 
(11
)
 
4

Allowance, end of year
105

 
101

 
$
129

Net receivables
$
7,822

 
$
7,142

 
 
 
 
 
 
 
 
Inventories (c)
 
 
 
 
 
Raw materials and packaging
$
1,395

 
$
1,312

 
 
Work-in-process
200

 
178

 
 
Finished goods
1,743

 
1,638

 
 
Total
$
3,338

 
$
3,128

 
 
 
 
 
 
 
 
Other assets
 
 
 
 
 
Noncurrent notes and accounts receivable
$
85

 
$
86

 
 
Deferred marketplace spending
147

 
112

 
 
Pension plans (d)
846

 
269

 
 
Right-of-use assets (e)
1,548

 

 
 
Other
385

 
293

 
 
Total
$
3,011

 
$
760

 
 
 
 
 
 
 
 
Accounts payable and other current liabilities
 
 
 
 
 
Accounts payable
$
8,013

 
$
7,213

 
 
Accrued marketplace spending
2,765

 
2,541

 
 
Accrued compensation and benefits
1,835

 
1,755

 
 
Dividends payable
1,351

 
1,329

 
 
SodaStream consideration payable
58

 
1,997

 
 
Current lease liabilities (e)
442

 

 
 
Other current liabilities
3,077

 
3,277

 
 
Total
$
17,541

 
$
18,112

 
 
(a)
Includes accounts written off.
(b)
Includes adjustments related primarily to currency translation and other adjustments.
(c)
Approximately 7% and 5% of the inventory cost in 2019 and 2018, respectively, were computed using the LIFO method. The differences between LIFO and FIFO methods of valuing these inventories were not material.
(d)
See Note 7 for further information.
(e)
See Note 13 for further information.
Statement of Cash Flows
 
2019

 
2018

 
2017

Interest paid (a)
$
1,076

 
$
1,388

 
$
1,123

Income taxes paid, net of refunds (b)
$
2,226

 
$
1,203

 
$
1,962

(a)
In 2018, excludes the premiums paid in accordance with the debt transactions discussed in Note 8.
(b)
In 2019 and 2018, includes tax payments of $423 million and $115 million, respectively, related to the TCJ Act.
The following table provides a reconciliation of cash and cash equivalents and restricted cash as reported within the balance sheet to the same items as reported in the cash flow statement.
 
2019

 
2018

Cash and cash equivalents
$
5,509

 
$
8,721

Restricted cash (a)

 
1,997

Restricted cash included in other assets (b)
61

 
51

Total cash and cash equivalents and restricted cash
$
5,570

 
$
10,769

(a)
In 2018, primarily represents consideration held by our paying agent in connection with our acquisition of SodaStream.
(b)
Primarily relates to collateral posted against our derivative asset or liability positions.