XML 22 R11.htm IDEA: XBRL DOCUMENT v3.19.2
Intangible Assets
 6 Months Ended
Jun. 15, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets Intangible Assets
A summary of our amortizable intangible assets is as follows:
 
 
6/15/2019
 
12/29/2018
 
 
Gross
 
Accumulated Amortization
 
Net
 
Gross
 
Accumulated Amortization
 
Net
Acquired franchise rights
 
$
842

 
$
(148
)
 
$
694

 
$
838

 
$
(140
)
 
$
698

Reacquired franchise rights
 
106

 
(105
)
 
1

 
106

 
(105
)
 
1

Brands
 
1,305

 
(1,043
)
 
262

 
1,306

 
(1,032
)
 
274

Other identifiable intangibles (a)
 
777

 
(301
)
 
476

 
959

 
(288
)
 
671

 
 
$
3,030

 
$
(1,597
)
 
$
1,433

 
$
3,209

 
$
(1,565
)
 
$
1,644


(a)
The change from December 29, 2018 to June 15, 2019 primarily reflects revisions to the purchase price allocation for our acquisition of SodaStream.



The change in the book value of indefinite-lived intangible assets is as follows:
 
Balance
12/29/2018
 
Acquisitions/
(Divestitures)
 
Translation
and Other
 
Balance
6/15/2019

 
 
 
FLNA

 
 
 

 

Goodwill
$
297

 
$
(3
)
 
$
3

 
$
297

Brands
161

 
—

 
—

 
161


458

 
(3
)
 
3

 
458

QFNA
 
 
 
 
 
 
 
Goodwill
184

 
11

 
—

 
195

Brands
25

 
(14
)
 
—

 
11

 
209

 
(3
)
 
—

 
206

PBNA (a)
 
 
 
 
 
 
 
Goodwill
9,813

 
134

 
9

 
9,956

Reacquired franchise rights
7,058

 
—

 
16

 
7,074

Acquired franchise rights
1,510

 
—

 
4

 
1,514

Brands
353

 
322

 
—

 
675


18,734

 
456

 
29

 
19,219

LatAm
 
 
 
 
 
 
 
Goodwill
509

 
—

 
(7
)
 
502

Brands
127

 
—

 
(2
)
 
125


636

 
—

 
(9
)
 
627

ESSA (b)
 
 
 
 
 
 
 
Goodwill
3,611

 
630

 
60

 
4,301

Reacquired franchise rights
497

 
—

 
(3
)
 
494

Acquired franchise rights
161

 
—

 
(5
)
 
156

Brands
4,188

 
(378
)
 
29

 
3,839


8,457

 
252

 
81

 
8,790

AMENA
 
 
 
 
 
 
 
Goodwill
394

 
(4
)
 
(9
)
 
381

Brands
101

 
—

 
(2
)
 
99


495

 
(4
)
 
(11
)
 
480

 
 
 
 
 
 
 
 
Total goodwill
14,808

 
768

 
56

 
15,632

Total reacquired franchise rights
7,555

 
—

 
13

 
7,568

Total acquired franchise rights
1,671

 
—

 
(1
)
 
1,670

Total brands
4,955

 
(70
)
 
25

 
4,910


$
28,989

 
$
698

 
$
93

 
$
29,780


(a)
The change from December 29, 2018 to June 15, 2019 primarily reflects our acquisition of CytoSport Inc.
(b)
The change from December 29, 2018 to June 15, 2019 primarily reflects revisions to the purchase price allocation for our acquisition of SodaStream.