XML 46 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Property, Plant and Equipment and Intangible Assets (Tables)
12 Months Ended
Dec. 29, 2018
Property, Plant And Equipment And Intangible Assets [Abstract]  
Property, Plant and Equipment
A summary of our property, plant and equipment is as follows:

Average
Useful Life (Years)
 
2018

 
2017

 
2016

Property, plant and equipment, net
 
 
 
 
 
 
 
Land

 
$
1,078

 
$
1,148

 
 
Buildings and improvements
15 - 44
 
8,941

 
8,796

 
 
Machinery and equipment, including fleet and software
5 - 15
 
27,715

 
27,018

 
 
Construction in progress

 
2,430

 
2,144

 
 


 
40,164

 
39,106

 
 
Accumulated depreciation

 
(22,575
)
 
(21,866
)
 
 


 
$
17,589

 
$
17,240

 
 
Depreciation expense

 
$
2,241

 
$
2,227

 
$
2,217

Amortizable Intangible Assets, Net
Property, plant and equipment is recorded at historical cost. Depreciation and amortization are recognized on a straight-line basis over an asset’s estimated useful life. Land is not depreciated and construction in progress is not depreciated until ready for service.
A summary of our amortizable intangible assets is as follows:

 
 
2018
 
2017
 
2016

Amortizable intangible assets, net
Average
Useful Life (Years)
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
 
 
Acquired franchise rights
56 – 60
 
$
838

 
$
(140
)
 
$
698

 
$
858

 
$
(128
)
 
$
730

 
 
Reacquired franchise rights
5 – 14
 
106

 
(105
)
 
1

 
106

 
(104
)
 
2

 
 
Brands
20 – 40
 
1,306

 
(1,032
)
 
274

 
1,322

 
(1,026
)
 
296

 
 
Other identifiable intangibles (a)
10 – 24
 
959

 
(288
)
 
671

 
521

 
(281
)
 
240

 
 


 
$
3,209

 
$
(1,565
)
 
$
1,644

 
$
2,807

 
$
(1,539
)
 
$
1,268

 
 
Amortization expense
 
 
 
 
 
 
$
69

 

 

 
$
68

 
$
70

Future Amortization of Intangible Assets
Amortization of intangible assets for each of the next five years, based on existing intangible assets as of December 29, 2018 and using average 2018 foreign exchange rates, is expected to be as follows:
 
2019


2020


2021

 
2022

 
2023

Five-year projected amortization
$
89

 
$
89

 
$
87

 
$
85

 
$
83

Change in Book Value of Nonamortizable Intangible Assets
The change in the book value of indefinite-lived intangible assets is as follows:

Balance,
Beginning
2017
 
Translation
and Other
 
Balance,
End of
2017
 
Acquisitions/ (Divestitures)
 
Translation
and Other
 
Balance,
End of
2018
FLNA

 

 

 
 
 

 

Goodwill
$
270

 
$
10

 
$
280

 
$
28

 
$
(11
)
 
$
297

Brands
23

 
2

 
25

 
138

 
(2
)
 
161


293

 
12

 
305

 
166

 
(13
)
 
458

QFNA

 

 

 
 
 

 

Goodwill
175

 

 
175

 
9

 

 
184

Brands

 

 

 
25

 

 
25

 
175

 

 
175

 
34

 

 
209

NAB (a)

 

 

 
 
 

 

Goodwill
9,843

 
11

 
9,854

 

 
(41
)
 
9,813

Reacquired franchise rights
7,064

 
62

 
7,126

 

 
(68
)
 
7,058

Acquired franchise rights
1,512

 
13

 
1,525

 

 
(15
)
 
1,510

Brands
314

 
39

 
353

 

 

 
353


18,733

 
125

 
18,858

 

 
(124
)
 
18,734

Latin America

 

 

 
 
 

 

Goodwill
553

 
2

 
555

 

 
(46
)
 
509

Brands
150

 
(9
)
 
141

 

 
(14
)
 
127


703


(7
)
 
696

 

 
(60
)
 
636

ESSA (b)

 

 

 
 
 

 

Goodwill
3,177

 
275

 
3,452

 
526

 
(367
)
 
3,611

Reacquired franchise rights
488

 
61

 
549

 
(1
)
 
(51
)
 
497

Acquired franchise rights
184

 
11

 
195

 
(25
)
 
(9
)
 
161

Brands
2,358

 
187

 
2,545

 
1,993

 
(350
)
 
4,188


6,207

 
534

 
6,741

 
2,493

 
(777
)
 
8,457

AMENA
 
 

 
 
 
 
 

 
 
Goodwill
412

 
16

 
428

 

 
(34
)
 
394

Brands
103

 
8

 
111

 

 
(10
)
 
101


515

 
24

 
539

 

 
(44
)
 
495

 
 
 
 
 
 
 
 
 
 
 
 
Total goodwill
14,430

 
314

 
14,744

 
563

 
(499
)
 
14,808

Total reacquired franchise rights
7,552

 
123

 
7,675

 
(1
)
 
(119
)
 
7,555

Total acquired franchise rights
1,696

 
24

 
1,720

 
(25
)
 
(24
)
 
1,671

Total brands
2,948

 
227

 
3,175

 
2,156

 
(376
)
 
4,955


$
26,626

 
$
688

 
$
27,314

 
$
2,693

 
$
(1,018
)
 
$
28,989


(a)
The change in translation and other in 2018 primarily reflects the depreciation of the Canadian dollar.
(b)
The change in acquisitions/(divestitures) in 2018 is primarily related to the preliminary allocation of the purchase price for our acquisition of SodaStream. See Note 14 for further information. The change in translation and other in 2018 primarily reflects the depreciation of the Russian ruble, euro and Pound sterling. The change in translation and other in 2017 primarily reflects the appreciation of the Russian ruble and euro.