XML 47 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property, Plant and Equipment and Intangible Assets (Tables)
12 Months Ended
Dec. 30, 2017
Property, Plant And Equipment And Intangible Assets [Abstract]  
Property, Plant and Equipment
A summary of our property, plant and equipment is as follows:

Average
Useful Life (Years)
 
2017

 
2016

 
2015

Property, plant and equipment, net
 
 
 
 
 
 
 
Land

 
$
1,148

 
$
1,153

 
 
Buildings and improvements
15 - 44
 
8,796

 
8,306

 
 
Machinery and equipment, including fleet and software
5 - 15
 
27,018

 
25,277

 
 
Construction in progress

 
2,144

 
2,082

 
 


 
39,106

 
36,818

 
 
Accumulated depreciation

 
(21,866
)
 
(20,227
)
 
 


 
$
17,240

 
$
16,591

 
 
Depreciation expense

 
$
2,227

 
$
2,217

 
$
2,248

Amortizable Intangible Assets, Net
Property, plant and equipment is recorded at historical cost. Depreciation and amortization are recognized on a straight-line basis over an asset’s estimated useful life. Land is not depreciated and construction in progress is not depreciated until ready for service.
A summary of our amortizable intangible assets is as follows:

 
 
2017
 
2016
 
2015

Amortizable intangible assets, net
Average
Useful Life (Years)
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
 
 
Acquired franchise rights
56 – 60
 
$
858

 
$
(128
)
 
$
730

 
$
827

 
$
(108
)
 
$
719

 
 
Reacquired franchise rights
5 – 14
 
106

 
(104
)
 
2

 
106

 
(102
)
 
4

 
 
Brands
20 – 40
 
1,322

 
(1,026
)
 
296

 
1,277

 
(977
)
 
300

 
 
Other identifiable intangibles
10 – 24
 
521

 
(281
)
 
240

 
522

 
(308
)
 
214

 
 


 
$
2,807

 
$
(1,539
)
 
$
1,268

 
$
2,732

 
$
(1,495
)
 
$
1,237

 
 
Amortization expense
 
 
 
 
 
 
$
68

 

 

 
$
70

 
$
75

Future Amortization of Intangible Assets
Amortization of intangible assets for each of the next five years, based on existing intangible assets as of December 30, 2017 and using average 2017 foreign exchange rates, is expected to be as follows:
 
 
2018


2019


2020

 
2021

 
2022

Five-year projected amortization
 
$
69

 
$
64

 
$
64

 
$
62

 
$
60

Change in Book Value of Nonamortizable Intangible Assets
The change in the book value of nonamortizable intangible assets is as follows:

Balance,
Beginning
2016
 
Translation
and Other
 
Balance,
End of
2016
 
Translation
and Other
 
Balance,
End of
2017
FLNA

 

 

 

 

Goodwill
$
267

 
$
3

 
$
270

 
$
10

 
$
280

Brands
22

 
1

 
23

 
2

 
25


289

 
4

 
293

 
12

 
305

QFNA

 

 

 

 

Goodwill
175

 

 
175

 

 
175

NAB

 

 

 

 

Goodwill (a)
9,754

 
89

 
9,843

 
11

 
9,854

Reacquired franchise rights
7,042

 
22

 
7,064

 
62

 
7,126

Acquired franchise rights
1,507

 
5

 
1,512

 
13

 
1,525

Brands (a)
108

 
206

 
314

 
39

 
353


18,411

 
322

 
18,733

 
125

 
18,858

Latin America

 

 

 

 

Goodwill
521

 
32

 
553

 
2

 
555

Brands
137

 
13

 
150

 
(9
)
 
141


658


45

 
703

 
(7
)
 
696

ESSA (b)

 

 

 

 

Goodwill
3,042

 
135

 
3,177

 
275

 
3,452

Reacquired franchise rights
488

 

 
488

 
61

 
549

Acquired franchise rights
190

 
(6
)
 
184

 
11

 
195

Brands
2,212

 
146

 
2,358

 
187

 
2,545


5,932

 
275

 
6,207

 
534

 
6,741

AMENA
 
 

 
 
 

 
 
Goodwill
418

 
(6
)
 
412

 
16

 
428

Brands
105

 
(2
)
 
103

 
8

 
111


523

 
(8
)
 
515

 
24

 
539

 
 
 
 
 
 
 
 
 
 
Total goodwill
14,177

 
253

 
14,430

 
314

 
14,744

Total reacquired franchise rights
7,530

 
22

 
7,552

 
123

 
7,675

Total acquired franchise rights
1,697

 
(1
)
 
1,696

 
24

 
1,720

Total brands
2,584

 
364

 
2,948

 
227

 
3,175


$
25,988

 
$
638

 
$
26,626

 
$
688

 
$
27,314


(a)
The change in 2016 is primarily related to our acquisition of KeVita, Inc.
(b)
The change in 2017 primarily reflects the currency appreciation of the Russian ruble and euro. The change in 2016 primarily reflects the currency appreciation of the Russian ruble.