XML 25 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets
8 Months Ended
Sep. 09, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
Intangible Assets
A summary of our amortizable intangible assets is as follows:
 
 
9/9/2017
 
12/31/2016
 
 
Gross
 
Accumulated Amortization
 
Net
 
Gross
 
Accumulated Amortization
 
Net
Acquired franchise rights
 
$
865

 
$
(123
)
 
$
742

 
$
827

 
$
(108
)
 
$
719

Reacquired franchise rights
 
107

 
(104
)
 
3

 
106

 
(102
)
 
4

Brands
 
1,305

 
(1,015
)
 
290

 
1,277

 
(977
)
 
300

Other identifiable intangibles
 
560

 
(319
)
 
241

 
522

 
(308
)
 
214

 
 
$
2,837

 
$
(1,561
)
 
$
1,276

 
$
2,732

 
$
(1,495
)
 
$
1,237


The change in the book value of nonamortizable intangible assets is as follows:
 
Balance
12/31/2016
 
Translation
and Other
 
Balance
9/9/2017

 
 
FLNA

 

 

Goodwill
$
270

 
$
15

 
$
285

Brands
23

 
2

 
25


293

 
17

 
310

 
 
 
 
 
 
QFNA
 
 
 
 
 
Goodwill
175

 

 
175

 
 
 
 
 
 
NAB
 
 
 
 
 
Goodwill
9,843

 
35

 
9,878

Reacquired franchise rights
7,064

 
92

 
7,156

Acquired franchise rights
1,512

 
19

 
1,531

Brands
314

 
24

 
338


18,733

 
170

 
18,903

 
 
 
 
 
 
Latin America
 
 
 
 
 
Goodwill
553

 
17

 
570

Brands
150

 
5

 
155


703

 
22

 
725

 
 
 
 
 
 
ESSA
 
 
 
 
 
Goodwill
3,177

 
224

 
3,401

Reacquired franchise rights
488

 
56

 
544

Acquired franchise rights
184

 
9

 
193

Brands
2,358

 
146

 
2,504


6,207

 
435

 
6,642

 
 
 
 
 
 
AMENA
 
 
 
 
 
Goodwill
412

 
29

 
441

Brands
103

 
10

 
113


515

 
39

 
554

 
 
 
 
 
 
Total goodwill
14,430

 
320

 
14,750

Total reacquired franchise rights
7,552

 
148

 
7,700

Total acquired franchise rights
1,696

 
28

 
1,724

Total brands
2,948

 
187

 
3,135


$
26,626

 
$
683

 
$
27,309