XML 17 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 25, 2017
Mar. 19, 2016
Operating Activities    
Net income $ 1,329 $ 945
Depreciation and amortization 477 481
Share-based compensation expense 72 69
Restructuring and impairment charges 27 30
Cash payments for restructuring charges (7) (30)
Charge related to transaction with Tingyi (Cayman Islands) Holding Corp. (Tingyi) 0 373
Pension and retiree medical plan expenses 44 60
Pension and retiree medical plan contributions (79) (93)
Deferred income taxes and other tax charges and credits 129 19
Accounts and notes receivable (128) (349)
Inventories (513) (530)
Prepaid expenses and other current assets (299) (255)
Accounts payable and other current liabilities (1,386) (661)
Income taxes payable 172 318
Other, net (37) (72)
Net Cash Provided by Operating Activities (199) 305
Investing Activities    
Capital spending (317) (389)
Sales of property, plant and equipment 12 25
Acquisitions and investments in noncontrolled affiliates (36) 0
Divestitures 41 55
More than three months - purchases (3,436) (2,556)
More than three months - maturities 3,866 1,446
More than three months - sales 138 0
Three months or less, net 0 7
Other investing, net 1 0
Net Cash Provided by/(Used for) Investing Activities 269 (1,412)
Financing Activities    
Proceeds from issuances of long-term debt 0 2,532
Payments of long-term debt (752) (1,251)
Short-term borrowings, by original maturity    
More than three months - proceeds 28 0
More than three months - payments 0 (9)
Three months or less, net 2,396 480
Cash dividends paid (1,098) (1,038)
Share repurchases - common (444) (619)
Share repurchases - preferred (1) (2)
Proceeds from exercises of stock options 245 165
Withholding tax payments on RSUs, PSUs and PEPunits converted (116) (99)
Other financing (1) (2)
Net Cash Provided by/(Used for) Financing Activities 257 157
Effect of exchange rate changes on cash and cash equivalents 43 (22)
Net (Decrease)/Increase in Cash and Cash Equivalents 370 (972)
Cash and Cash Equivalents, Beginning of Year 9,158 9,096
Cash and Cash Equivalents, End of Period $ 9,528 $ 8,124