XML 25 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Intangible Assets
3 Months Ended
Mar. 25, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
Intangible Assets
A summary of our amortizable intangible assets is as follows:
 
 
3/25/2017
 
12/31/2016
 
 
Gross
 
Accumulated Amortization
 
Net
 
Gross
 
Accumulated Amortization
 
Net
Acquired franchise rights
 
$
830

 
$
(113
)
 
$
717

 
$
827

 
$
(108
)
 
$
719

Reacquired franchise rights
 
105

 
(102
)
 
3

 
106

 
(102
)
 
4

Brands
 
1,288

 
(990
)
 
298

 
1,277

 
(977
)
 
300

Other identifiable intangibles
 
541

 
(300
)
 
241

 
522

 
(308
)
 
214

 
 
$
2,764

 
$
(1,505
)
 
$
1,259

 
$
2,732

 
$
(1,495
)
 
$
1,237


The change in the book value of nonamortizable intangible assets is as follows:
 
Balance
12/31/2016
 
Translation
and Other
 
Balance
3/25/2017

 
 
FLNA

 

 

Goodwill
$
270

 
$
2

 
$
272

Brands
23

 

 
23


293

 
2

 
295

 
 
 
 
 
 
QFNA
 
 
 
 
 
Goodwill
175

 

 
175

 
 
 
 
 
 
NAB
 
 
 
 
 
Goodwill
9,843

 
5

 
9,848

Reacquired franchise rights
7,064

 
8

 
7,072

Acquired franchise rights
1,512

 
1

 
1,513

Brands
314

 

 
314


18,733

 
14

 
18,747

 
 
 
 
 
 
Latin America
 
 
 
 
 
Goodwill
553

 
16

 
569

Brands
150

 
6

 
156


703

 
22

 
725

 
 
 
 
 
 
ESSA
 
 
 
 
 
Goodwill
3,177

 
110

 
3,287

Reacquired franchise rights
488

 
14

 
502

Acquired franchise rights
184

 
1

 
185

Brands
2,358

 
105

 
2,463


6,207

 
230

 
6,437

 
 
 
 
 
 
AMENA
 
 
 
 
 
Goodwill
412

 
21

 
433

Brands
103

 
7

 
110


515

 
28

 
543

 
 
 
 
 
 
Total goodwill
14,430

 
154

 
14,584

Total reacquired franchise rights
7,552

 
22

 
7,574

Total acquired franchise rights
1,696

 
2

 
1,698

Total brands
2,948

 
118

 
3,066


$
26,626

 
$
296

 
$
26,922