XML 40 R75.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt Obligations and Commitments (Long-Term Contractual Commitments) (Details)
$ in Millions
Dec. 27, 2014
USD ($)
Debt Instrument [Line Items]  
Long-term debt obligations, total $ 23,446 [1],[2]
Long-term Debt, Maturing in One Year 0 [3]
Long-term debt obligations, 2015-2016 5,108 [1],[2]
Long-term debt obligations, 2017-2018 4,863 [1],[2]
Long-term debt obligations, 2019 and beyond 13,475 [1],[2]
Interest on debt obligations, total 8,839 [1],[4]
Interest on debt obligations, 2013 873 [1],[4]
Interest on debt obligations, 2014-2015 1,553 [1],[4]
Interest on debt obligations, 2016-2017 1,245 [1],[4]
Interest on debt obligations, 2018 and beyond 5,168 [1],[4]
Operating leases, total 1,894 [1]
Operating leases, 2013 403 [1]
Operating Leases, 2014-2015 631 [1]
Operating Leases, 2016-2017 387 [1]
Operating Leases, 2018 and beyond 473 [1]
Purchasing commitments, total 1,985 [1],[5]
Purchasing commitments, 2013 693 [1],[5]
Purchasing commitments, 2014-2015 873 [1],[5]
Purchasing commitments, 2016-2017 293 [1],[5]
Purchasing commitments, 2018 and beyond 126 [1],[5]
Marketing commitments, total 2,178 [1],[5]
Marketing Obligation, 2013 391 [1],[5]
Marketing obligation, 2014-2015 647 [1],[5]
Marketing obligation, 2016-2017 525 [1],[5]
Marketing obligation, 2018 and beyond 615 [1],[5]
Total long-term contractual commitments 38,342 [1]
Total Long Term Contractual Commitments 2013 2,360 [1]
Total Long Term Contractual Commitments 2014-2015 8,812 [1]
Total Long Term Contractual Commitments 2016-2017 7,313 [1]
Total Long Term Contractual Commitments 2018 and beyond 19,857 [1]
Long-term debt obligations, 2013 4,096
Increase decrease in carrying value of debt in interest rate fair value hedge 179
PBG and PAS Acquisition  
Debt Instrument [Line Items]  
Fair value step-up of debt acquired in connection with our acquisitions of PBG and PAS $ 196
[1] Based on year-end foreign exchange rates. We expect to make net cash tax payments of approximately $300 million within the next 12 months, as discussed further in Note 5. Reserves for uncertain tax positions are excluded from the table above as we are unable to reasonably predict the ultimate amount or timing of any other settlements.
[2] Excludes $4,096 million related to current maturities of long-term debt, $196 million related to the fair value step-up of debt acquired in connection with our acquisitions of PBG and PAS and $179 million related to the increase in carrying value of long-term debt representing the gains on our fair value interest rate swaps.
[3] Based on quoted market prices in active markets.
[4] Interest payments on floating-rate debt are estimated using interest rates effective as of December 27, 2014.
[5] Primarily reflects non-cancelable commitments as of December 27, 2014.