XML 73 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statement of Equity - USD ($)
shares in Thousands, $ in Millions
Total
Preferred Stock
Repurchased Preferred Stock
Common Stock
Capital In Excess Of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Repurchased Common Stock
Total Common Shareholders' Equity
Noncontrolling Interests
Stock Repurchased During Period, Shares       (21,000)       (47,000)    
Stock Repurchased During Period, Value               $ (3,219)    
Stock option exercises/RSUs converted, tax benefit $ 84                  
Preferred Stock, Shares Issued, Beginning of year at Dec. 31, 2011     (600)              
Balance, beginning of year at Dec. 31, 2011     $ (157) $ 26 $ 4,461 $ 40,316 $ (6,229) $ (17,870)   $ 311
Balance, beginning of year (in shares) at Dec. 31, 2011               (301,000)    
Balance, outstanding, beginning of year (in shares) at Dec. 31, 2011       1,565,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Redemptions     (7)              
Stock-based compensation expense         278          
Stock Options Exercises RSUs and Performance Stock Units Converted [1]         (431)          
Adjustments Related to Tax Withholding for Share-based Compensation         (70)          
Other         (60)          
Stock option exercises (in shares)               24,000    
Stock option exercises               $ 1,488    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 6,214         6,178       36
Cash dividends declared – common           (3,312)        
Cash dividends declared – preferred           (1)        
Cash dividends declared – RSUs and PSUs           (23)        
Distributions to noncontrolling interests                   (37)
Currency translation adjustment             742     (5)
Acquisitions and divestitures                   (200)
Cash flow hedges:                    
Reclassification of net losses to net income (40)           58      
Net derivative losses (58)           (40)      
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, Net of Tax             421      
Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, before Reclassification Adjustments, Net of Tax             (493)      
Pension and retiree medical:                    
Unrealized (losses)/gains on securities, net of tax 18           18      
Other (in shares)               2,000    
Other             36 $ (143)    
Balance, end of year at Dec. 29, 2012 22,399   $ (164) $ 26 4,178 43,158 (5,487) $ (19,458) $ 22,417 105
Balance, end of year (in shares) at Dec. 29, 2012               (322,000)    
Balance, outstanding, end of year (in shares) at Dec. 29, 2012       1,544,000            
Preferred Stock, Shares Issued, End of year at Dec. 29, 2012   800 600              
Preferred Stock, Value, Outstanding   $ 41                
Stock Repurchased During Period, Shares       (15,000)       (37,000)    
Stock Repurchased During Period, Value               $ (3,000)    
Stock option exercises/RSUs converted, tax benefit 45                  
Balance, beginning of year (in shares) at Dec. 29, 2012               (322,000)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Redemptions     $ (7)              
Share repurchases       $ (1)            
Stock-based compensation expense         303          
Stock Options Exercises RSUs and Performance Stock Units Converted [1]         (287)          
Adjustments Related to Tax Withholding for Share-based Compensation         (87)          
Other         (12)          
Stock option exercises (in shares)               20,000    
Stock option exercises               $ 1,301    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 6,787         6,740       47
Cash dividends declared – common           (3,451)        
Cash dividends declared – preferred           (1)        
Cash dividends declared – RSUs and PSUs           (26)        
Distributions to noncontrolling interests                   (34)
Currency translation adjustment             (1,301)     (2)
Acquisitions and divestitures                   (6)
Cash flow hedges:                    
Reclassification of net losses to net income (10)           28      
Net derivative losses (28)           (10)      
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, Net of Tax             230      
Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, before Reclassification Adjustments, Net of Tax             1,400      
Pension and retiree medical:                    
Unrealized (losses)/gains on securities, net of tax 29           29      
Other (in shares)               2,000    
Other             (16) $ (153)    
Balance, end of year at Dec. 28, 2013 24,389   $ (171) $ 25 4,095 46,420 (5,127) $ (21,004) 24,409 110
Balance, end of year (in shares) at Dec. 28, 2013               (337,000)    
Balance, outstanding, end of year (in shares) at Dec. 28, 2013       1,529,000            
Preferred Stock, Shares Issued, End of year at Dec. 28, 2013   800 (600)              
Preferred Stock, Value, Outstanding 41 $ 41                
Stock Repurchased During Period, Shares       (41,000)       (57,000)    
Stock Repurchased During Period, Value               $ (5,012)    
Stock option exercises/RSUs converted, tax benefit $ 74                  
Balance, beginning of year (in shares) at Dec. 28, 2013               (337,000)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Redemptions (in shares)     (100)              
Redemptions     $ (10)              
Stock-based compensation expense         297          
Stock Options Exercises RSUs and Performance Stock Units Converted [1]         (200)          
Adjustments Related to Tax Withholding for Share-based Compensation         (91)          
Other         14          
Stock option exercises (in shares) 12,898 [2]             13,000    
Stock option exercises               $ 866    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 6,558         6,513       45
Cash dividends declared – common           (3,814)        
Cash dividends declared – preferred           (1)        
Cash dividends declared – RSUs and PSUs           (26)        
Distributions to noncontrolling interests                   (41)
Currency translation adjustment             (5,008)     (2)
Cash flow hedges:                    
Reclassification of net losses to net income (44)           154      
Net derivative losses (154)           (44)      
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, Net of Tax             247      
Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, before Reclassification Adjustments, Net of Tax             (886)      
Pension and retiree medical:                    
Unrealized (losses)/gains on securities, net of tax (6)           (6)      
Other (in shares)               3,000    
Other             1 $ (165)   2
Balance, end of year at Dec. 27, 2014 17,548   $ (181) $ 25 $ 4,115 $ 49,092 $ (10,669) $ (24,985) $ 17,578 $ 110
Balance, end of year (in shares) at Dec. 27, 2014               (378,000)    
Balance, outstanding, end of year (in shares) at Dec. 27, 2014       1,488,000            
Preferred Stock, Shares Issued, End of year at Dec. 27, 2014   800 (700)              
Preferred Stock, Value, Outstanding $ 41 $ 41                
[1] Includes total tax benefits of $74 million in 2014, $45 million in 2013 and $84 million in 2012.
[2] Options are in thousands and include options previously granted under The Pepsi Bottling Group, Inc. (PBG) and PepsiAmericas, Inc. (PAS) plans. No additional options or shares were granted under the PBG and PAS plans after 2009.