XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 21, 2015
Mar. 22, 2014
Operating Activities    
Net income $ 1,231us-gaap_ProfitLoss $ 1,227us-gaap_ProfitLoss
Depreciation and amortization 496us-gaap_DepreciationDepletionAndAmortization 532us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 76us-gaap_ShareBasedCompensation 72us-gaap_ShareBasedCompensation
Restructuring and impairment charges 36us-gaap_RestructuringCostsAndAssetImpairmentCharges 98us-gaap_RestructuringCostsAndAssetImpairmentCharges
Payments for Restructuring (47)us-gaap_PaymentsForRestructuring (25)us-gaap_PaymentsForRestructuring
Excess tax benefits from share-based payment arrangements (38)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (47)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Pension and retiree medical plan expenses 104us-gaap_PensionAndOtherPostretirementBenefitExpense 119us-gaap_PensionAndOtherPostretirementBenefitExpense
Pension and retiree medical plan contributions (83)us-gaap_PensionAndOtherPostretirementBenefitContributions (84)us-gaap_PensionAndOtherPostretirementBenefitContributions
Deferred income taxes and other tax charges and credits (19)us-gaap_DeferredIncomeTaxesAndTaxCredits 62us-gaap_DeferredIncomeTaxesAndTaxCredits
Change in accounts and notes receivable (435)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (358)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Change in inventories (414)us-gaap_IncreaseDecreaseInInventories (406)us-gaap_IncreaseDecreaseInInventories
Change in prepaid expenses and other current assets (262)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (234)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Change in accounts payable and other current liabilities (689)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (813)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Change in income taxes payable 294us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 175us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other, net 20us-gaap_OtherOperatingActivitiesCashFlowStatement (137)us-gaap_OtherOperatingActivitiesCashFlowStatement
Net Cash Provided by Operating Activities 270us-gaap_NetCashProvidedByUsedInOperatingActivities 181us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities    
Capital spending (270)us-gaap_PaymentsToAcquireProductiveAssets (355)us-gaap_PaymentsToAcquireProductiveAssets
Sales of property, plant and equipment 11us-gaap_ProceedsFromSaleOfProductiveAssets 7us-gaap_ProceedsFromSaleOfProductiveAssets
Acquisitions and investments in noncontrolled affiliates (9)us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates (24)us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates
Divestitures 68us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates 85us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
Payments for (Proceeds from) Short-term investments - More Than Three Months (647)pep_PaymentsforProceedsfromShortterminvestmentsMoreThanThreeMonths  
Payments for (Proceeds from) Short-Term Investments - Maturities 1,164pep_PaymentsforProceedsfromShortTermInvestmentsMaturities 0pep_PaymentsforProceedsfromShortTermInvestmentsMaturities
More than three months - purchases 3us-gaap_PaymentsForProceedsFromShortTermInvestments 59us-gaap_PaymentsForProceedsFromShortTermInvestments
Other investing, net 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities 5us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net Cash Provided by/(Used for) Investing Activities 320us-gaap_NetCashProvidedByUsedInInvestingActivities (223)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Proceeds from issuances of long-term debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,990us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments of long-term debt (2,052)us-gaap_RepaymentsOfLongTermDebt (1,652)us-gaap_RepaymentsOfLongTermDebt
Short-term borrowings, by original maturity    
More than three months - proceeds 10us-gaap_ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths 0us-gaap_ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
More than three months - payments (2)us-gaap_RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths 0us-gaap_RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
Three months or less, net 3,729us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess 2,125us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
Cash dividends paid (978)us-gaap_PaymentsOfDividends (888)us-gaap_PaymentsOfDividends
Share repurchases - common (1,124)us-gaap_PaymentsForRepurchaseOfCommonStock (1,249)us-gaap_PaymentsForRepurchaseOfCommonStock
Share repurchases - preferred (1)us-gaap_PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock (2)us-gaap_PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
Proceeds from exercises of stock options 171us-gaap_ProceedsFromStockOptionsExercised 171us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from share-based payment arrangements 38us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 47us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other financing (1)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net Cash (Used for)/Provided by Financing Activities (210)us-gaap_NetCashProvidedByUsedInFinancingActivities 542us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (104)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (36)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net Increase in Cash and Cash Equivalents 276us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 464us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, Beginning of Year 6,134us-gaap_CashAndCashEquivalentsAtCarryingValue 9,375us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, End of Period $ 6,410us-gaap_CashAndCashEquivalentsAtCarryingValue $ 9,839us-gaap_CashAndCashEquivalentsAtCarryingValue