XML 47 R75.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Obligations and Commitments (Long-Term Contractual Commitments) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 28, 2013
Debt Instrument [Line Items]  
Long-term debt obligations, total $ 23,878 [1],[2]
Long-term debt obligations, 2015-2016 7,198 [1],[2]
Long-term debt obligations, 2017-2018 4,497 [1],[2]
Long-term debt obligations, 2019 and beyond 12,183 [1],[2]
Interest on debt obligations, total 8,107 [2],[3]
Interest on debt obligations, 2013 807 [2],[3]
Interest on debt obligations, 2014-2015 1,411 [2],[3]
Interest on debt obligations, 2016-2017 1,221 [2],[3]
Interest on debt obligations, 2018 and beyond 4,668 [2],[3]
Operating leases, total 2,014 [2]
Operating leases, 2013 441 [2]
Operating Leases, 2014-2015 631 [2]
Operating Leases, 2016-2017 375 [2]
Operating Leases, 2018 and beyond 567 [2]
Purchasing commitments, total 2,347 [2],[4]
Purchasing commitments, 2013 798 [2],[4]
Purchasing commitments, 2014-2015 1,122 [2],[4]
Purchasing commitments, 2016-2017 196 [2],[4]
Purchasing commitments, 2018 and beyond 231 [2],[4]
Marketing commitments, total 2,149 [2],[4]
Marketing Obligation, 2013 326 [2],[4]
Marketing obligation, 2014-2015 605 [2],[4]
Marketing obligation, 2016-2017 485 [2],[4]
Marketing obligation, 2018 and beyond 733 [2],[4]
Total long-term contractual commitments 38,495 [2]
Total Long Term Contractual Commitments 2013 2,372 [2]
Total Long Term Contractual Commitments 2014-2015 10,967 [2]
Total Long Term Contractual Commitments 2016-2017 6,774 [2]
Total Long Term Contractual Commitments 2018 and beyond 18,382 [2]
Long-term debt obligations, 2013 2,224
Increase decrease in carrying value of debt in interest rate fair value hedge 218
PBG and PAS Acquisition
 
Debt Instrument [Line Items]  
Fair value step-up of debt acquired in connection with our acquisitions of PBG and PAS $ 237
[1] Excludes $2,224 million related to current maturities of long-term debt, $237 million related to the fair value step-up of debt acquired in connection with our acquisitions of PBG and PAS and $218 million related to the increase in carrying value of long-term debt representing the gains on our fair value interest rate swaps.
[2] Based on year-end foreign exchange rates.
[3] Interest payments on floating-rate debt are estimated using interest rates effective as of December 28, 2013.
[4] Primarily reflects non-cancelable commitments as of December 28, 2013.