EX-99.4 3 dex994.htm RESTATED CONDENSED CONSOLIDATED BALANCE SHEET Restated Condensed Consolidated Balance Sheet

Exhibit 99.4

 

PINNACLE SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEET

(Unaudited, in thousands)

 

     As of June 30, 2004

 
     Original

    As Restated

    Change

 

Assets

                        

Current assets:

                        

Cash and cash equivalents

   $ 59,059     $ 59,059     $ —    

Marketable securities

     10,955       10,955       —    

Accounts receivable, net

     37,941       37,941       —    

Inventories

     45,762       45,762       —    

Prepaid expenses and other current assets

     8,366       8,366       —    

Current assets of discontinued operations

     10,429       10,429       —    
    


 


 


Total current assets

     172,512       172,512       —    

Restricted cash

     16,850       —         (16,850 )

Property and equipment, net

     15,641       15,641       —    

Goodwill

     42,874       42,874       —    

Other intangible assets, net

     8,840       8,840       —    

Other assets

     7,283       7,283       —    

Long-term assets of discontinued operations

     39,945       56,795       16,850  
    


 


 


     $ 303,945     $ 303,945     $ —    
    


 


 


Liabilities and Shareholders’ Equity

                        

Current liabilities:

                        

Accounts payable

   $ 17,776     $ 17,776     $ —    

Accrued and other liabilities

     55,748       41,548       (14,200 )

Deferred revenue

     12,497       12,497       —    

Current liabilities of discontinued operations

     5,164       19,364       14,200  
    


 


 


Total current liabilities

     91,185       91,185       —    

Long-term liabilities of discontinued operations

     2,078       2,078       —    
    


 


 


Total liabilities

     93,263       93,263       —    
    


 


 


Shareholders’ equity:

                        

Common stock

     375,550       375,550       —    

Accumulated deficit

     (169,487 )     (169,487 )     —    

Accumulated other comprehensive income

     4,619       4,619       —    
    


 


 


Total shareholders’ equity

     210,682       210,682       —    
    


 


 


     $ 303,945     $ 303,945     $ —