EX-99.2 3 dex992.htm FINANCIAL RESULTS FOR THE QUARTER ENDED MARCH 31, 2005 Financial Results for the Quarter ended March 31, 2005

Exhibit 99.2

 

Pinnacle Systems Announces 3Q05 Results   1

 

PINNACLE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP

(Unaudited, in thousands, except per-share data)

 

     Three Months Ended
March 31,


    Nine Months Ended
March 31,


 
     2005

    2004

    2005

    2004

 

Net sales

   $ 65,237     $ 82,098     $ 212,568     $ 220,763  

Costs and expenses:

                                

Cost of sales

     35,802       44,517       118,206       130,180  

Engineering and product development

     7,376       9,639       24,036       27,591  

Sales, marketing, and service

     18,508       21,489       55,420       61,821  

General and administrative

     6,705       6,032       19,984       17,567  

Amortization of other intangible assets

     848       869       2,544       3,883  

Impairment of goodwill

     —         —         1,310       5,950  

Legal settlement

     —         —         (3,137 )     —    

Transaction costs

     2,752       —         2,752       —    

In-process research and development

     —         —         —         2,193  

Restructuring costs (reversal)

     (175 )     320       5,597       3,640  
    


 


 


 


Total costs and expenses

     71,816       82,866       226,712       252,825  
    


 


 


 


Operating loss

     (6,579 )     (768 )     (14,144 )     (32,062 )

Interest paid on legal settlement

     —         —         —         (2,050 )

Interest and other income, net

     368       891       1,276       1,515  
    


 


 


 


Income (loss) from continuing operations before income taxes

     (6,211 )     123       (12,868 )     (32,597 )

Income tax expense

     942       1,114       2,854       2,938  
    


 


 


 


Loss from continuing operations

     (7,153 )     (991 )     (15,722 )     (35,535 )

Income (loss) from discontinued operations, net of taxes

     6,538       699       (1,683 )     (7,591 )
    


 


 


 


Net loss

   $ (615 )   $ (292 )   $ (17,405 )   $ (43,126 )
    


 


 


 


Loss per share from continuing operations:

                                

Basic and Diluted

   $ (0.10 )   $ (0.01 )   $ (0.23 )   $ (0.53 )
    


 


 


 


Income (loss) per share from discontinued operations:

                                

Basic and Diluted

   $ 0.09     $ 0.01     $ (0.02 )   $ (0.11 )
    


 


 


 


Net loss per share:

                                

Basic and Diluted

   $ (0.01 )   $ (0.00 )   $ (0.25 )   $ (0.65 )
    


 


 


 


Shares used to compute net loss per share:

                                

Basic and Diluted

     69,942       68,108       69,498       66,526  
    


 


 


 



Pinnacle Systems Announces 3Q05 Results   2

 

PINNACLE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

 

     March 31,
2005


    June 30,
2004


 
Assets                 
Current assets:                 

Cash and cash equivalents

   $ 118,922     $ 59,059  

Marketable securities

     14,507       10,955  

Accounts receivable, net

     30,876       37,941  

Inventories

     27,876       45,762  

Prepaid expenses and other current assets

     5,673       8,366  

Current assets of discontinued operations

     —         10,429  
    


 


Total current assets

     197,854       172,512  

Restricted cash

     —         16,850  

Property and equipment, net

     12,945       15,641  

Goodwill

     43,440       42,874  

Other intangible assets, net

     6,324       8,840  

Other assets

     7,433       7,283  

Long-term assets of discontinued operations

     —         39,945  
    


 


     $ 267,996     $ 303,945  
    


 


Liabilities and Shareholders’ Equity                 

Current liabilities:

                

Accounts payable

   $ 13,877     $ 17,776  

Accrued and other liabilities

     38,072       55,748  

Deferred revenue

     13,736       12,497  

Current liabilities of discontinued operations

     —         5,164  
    


 


Total current liabilities

     65,685       91,185  

Long-term liabilities of discontinued operations

     —         2,078  
    


 


Total liabilities

     65,685       93,263  
    


 


Shareholders’ equity:

                

Common stock

     380,835       375,550  

Accumulated deficit

     (186,892 )     (169,487 )

Accumulated other comprehensive income

     8,368       4,619  
    


 


Total shareholders’ equity

     202,311       210,682  
    


 


     $ 267,996     $ 303,945