-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, G/fVdB/hzmxU0mjAg6kneHoroyisl/tjfp/KG1G0KGGYlsgqv/QUqsay8q1X/Z9D f1kIsix8ApaHm9thmQER8w== 0001193125-05-080523.txt : 20050420 0001193125-05-080523.hdr.sgml : 20050420 20050420154313 ACCESSION NUMBER: 0001193125-05-080523 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20050321 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050420 DATE AS OF CHANGE: 20050420 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PINNACLE SYSTEMS INC CENTRAL INDEX KEY: 0000774695 STANDARD INDUSTRIAL CLASSIFICATION: PHOTOGRAPHIC EQUIPMENT & SUPPLIES [3861] IRS NUMBER: 943003809 STATE OF INCORPORATION: CA FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24784 FILM NUMBER: 05761986 BUSINESS ADDRESS: STREET 1: 280 N BERNARDO AVE CITY: MOUNTAIN VIEW STATE: CA ZIP: 94043 BUSINESS PHONE: 6502371600 MAIL ADDRESS: STREET 1: 280 N BERNARDO AVE CITY: MOUNTAIN VIEW STATE: CA ZIP: 94043 8-K 1 d8k.htm FORM 8-K Form 8-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

Form 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

Date of report (date of earliest event reported): March 21, 2005

 

PINNACLE SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

 

California   000-24784   94-3003809
(State or other jurisdiction of
incorporation)
  (Commission File No.)   (I.R.S. Employer Identification
No.)

 

280 North Bernardo Avenue

Mountain View, California 94043

(Address of principal executive offices)

 

Registrant’s telephone number, including area code: (650) 526-1600

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

x Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

x Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



 

Item 8.01 Other Events.

 

We are filing this Current Report on Form 8-K to amend our Consolidated Financial Statements for the years ended June 30, 2004, 2003 and 2002, to reflect the reclassifications to discontinued operations and to modify the related disclosures in accordance with the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 144 “Accounting for the Impairment or Disposal of Long-Lived Assets.” During the second quarter of 2005, we entered into an agreement to sell our Hamburg, Germany-based Steinberg Media Technologies GmbH (“Steinberg”) to Yamaha Corporation (“Yamaha”) for $28.5 million in cash. This sale was completed on January 21, 2005, as previously announced by Pinnacle Systems, Inc. (“Pinnacle”) in a Form 8-K filed with the Securities and Exchange Commission (“SEC”) on January, 27, 2005.

 

The SEC requires the same classification for discontinued operations as is required by SFAS No. 144 when a registrant incorporates by reference financial statements into subsequent SEC filings, such as registration, proxy or information statement (or amends a previously filed registration, proxy or information statement), such as a joint proxy statement/prospectus filed with the SEC in connection with a merger. Accordingly, we are filing this Form 8-K to revise our consolidated financial statements for each of the three years in the period ended June 30, 2004, solely to reflect the reclassification of Steinberg from continuing operations to discontinued operations. This reclassification has no effect on our reported net income (loss) for any reporting period. We are presenting the following information in this Form 8-K:

 

    Selected Financial Data;

 

    Management’s Discussion and Analysis of Financial Condition and Results of Operations;

 

    Financial Statements and Supplementary Data; and

 

    Audited Consolidated Financial Statements.

 

    Schedule II—Consolidated Valuation and Qualifying Accounts

 

This Form 8-K does not reflect events occurring after the filing of the Form 10-K for the year ended June 30, 2004, originally filed with the SEC on September 10, 2004, and does not modify or update the disclosures therein in any way, other than as required to reflect the changes in discontinued operations as described above. In particular, this Form 8-K does not update the disclosures contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations, other than as required to reflect the changes in discontinued operations. Significant developments with respect to those disclosures are described in our filings on Form 10-Q.

 

IMPORTANT ADDITIONAL INFORMATION WILL BE FILED WITH THE SEC

 

On March 21, 2005, Pinnacle announced that it has entered into a definitive agreement with Avid Technology, Inc. (“Avid”) which provides for Avid to acquire Pinnacle in a merger transaction whereby Pinnacle shareholders would receive 0.0869 shares of Avid stock and $1.00 in cash for each Pinnacle share. Avid plans to file with the SEC a Registration Statement on Form S-4 in connection with the transaction and Avid and Pinnacle plan to file with the SEC and mail to their respective stockholders a Joint Proxy Statement/Prospectus in connection with the transaction. The Registration Statement and the Joint Proxy Statement/Prospectus will contain important information about Avid, Pinnacle, the transaction and related matters. Investors and security holders are urged to read the Registration Statement and the Joint Proxy Statement/Prospectus carefully when they are available.

 

Investors and security holders will be able to obtain free copies of the Registration Statement and the Joint Proxy Statement/Prospectus (when available) and other documents filed with the SEC by Avid and Pinnacle through the web site maintained by the SEC at www.sec.gov.

 

In addition, investors and security holders will be able to obtain free copies of the Registration Statement and the Joint Proxy Statement/Prospectus (when available) and other documents filed with the SEC from Avid by contacting Dean Ridlon, Investor Relations Director for Avid at telephone number 978.640.5309, or from Pinnacle by contacting Deborah B. Demer of Demer IR Counsel, Inc. at telephone number 925.938.2678, extension 224.

 

Avid and Pinnacle, and their respective directors and executive officers, may be deemed to be participants in the solicitation of proxies in respect of the transactions contemplated by the merger agreement. Information regarding Avid’s directors and executive officers is contained in Avid’s Form 10-K for the year ended December 31, 2004 and its proxy statement dated April 16, 2004, which are filed with the SEC and available free of charge as indicated above. Information regarding Pinnacle’s directors and executive officers is contained in Pinnacle’s Form 10-K for the year ended June 30, 2004 and its proxy statement dated September 30, 2004, which are filed with the SEC and available free of charge as indicated above. The interests of Avid’s and Pinnacle’s respective directors and executive officers in the solicitations with respect to the transactions in particular will be more specifically set forth in the Registration Statement and the Joint Proxy Statement/Prospectus filed with the SEC, which will be available free of charge as indicated above.

 

2


 

Item 9.01 Financial Statements and Exhibits.

 

  (c) Exhibits.

 

Exhibit No.

  

Description


23.1    Report and Consent of Independent Registered Public Accounting Firm
99.1    Selected Financial Data
99.2    Management’s Discussion and Analysis of Financial Condition and Results of Operations
99.3    Financial Statements and Supplementary Data

 

3


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

PINNACLE SYSTEMS, INC.

By:

  /s/    SCOTT E. MARTIN        
    Scott E. Martin
    Senior Vice President, Human Resources and Legal

 

Date: April 20, 2005

 

4

EX-23.1 2 dex231.htm REPORT AND CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Report and Consent of Independent Registered Public Accounting Firm

Exhibit 23.1

 

Report and Consent of Independent Registered Public Accounting Firm

 

The Board of Directors

Pinnacle Systems, Inc.:

 

The audits referred to in our report dated July 26, 2004, except as to note 15 which is as of August 25, 2004, and except for the reclassification of Steinberg Media Technologies GmbH as discontinued operations as described in notes 1 and 12, which are as of April 20, 2005, included the related financial statement schedule as of June 30, 2004 and for each of the years in the three-year period ended June 30, 2004, included in this current report on Form 8-K. This financial statement schedule is the responsibility of the Company’s management. Our responsibility is to express an opinion on this financial statement schedule based on our audits. In our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

 

We consent to the incorporation by reference in the registration statements (Nos. 333-89706, 333-2816, 333-25697, 333-16999, 333-34759, 333-74071, 333-75117, 333-75935, 333-85895, 333-30492, 333-35424, 333-40218, 333-42780, 333-51110, 333-81978, 333-102390, 333-107893, 333-107985, 333-118565 and 333-120990) on Forms S-8 and S-3 of Pinnacle Systems, Inc. of our report dated July 26, 2004, except as to note 15 which is as of August 25, 2004, and except for the reclassification of Steinberg Media Technologies GmbH as discontinued operations as described in notes 1 and 12, which are as of April 20, 2005, with respect to the consolidated balance sheets of Pinnacle Systems, Inc. and subsidiaries as of June 30, 2004 and 2003, and the related consolidated statements of operations, shareholders’ equity and comprehensive loss, and cash flows for each of the years in the three-year period ended June 30, 2004, and the related schedule, which report appears in this current report on Form 8-K of Pinnacle Systems, Inc.

 

Our report refers to a change in accounting for goodwill and other intangible assets effective July 1, 2002.

 

/s/ KPMG LLP

 

Mountain View, California

April 20, 2005

EX-99.1 3 dex991.htm SELECTED FINANCIAL DATA Selected Financial Data

Exhibit 99.1

 

SELECTED FINANCIAL DATA

 

The following tables set forth selected consolidated financial data for each of the years in the five-year period ended June 30. The results for the fiscal year ended June 30, 2004 are not necessarily indicative of the results for any future period. The selected consolidated financial data set forth below should be read in conjunction with our consolidated financial statements as of June 30, 2004 and 2003 and for each of the years in the three-year period ended June 30, 2004 and notes thereto set forth in Exhibit 99.3 and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

     Fiscal Year Ended June 30,

     2004

    2003

    2002

    2001

    2000

     (In thousands, except per share data)

CONSOLIDATED STATEMENTS OF OPERATIONS DATA:

                                      

Net sales

   $ 311,295     $ 316,325     $ 231,791     $ 250,237     $ 236,830

Costs and expenses:

                                      

Cost of sales

     165,141       147,964       114,204       144,549       113,573

Engineering and product development

     38,827       36,443       31,445       34,305       27,767

Sales, marketing and service

     96,986       88,620       71,457       65,882       54,989

General and administrative

     22,025       19,019       15,607       14,686       10,554

Amortization of goodwill

     —         —         18,018       14,352       7,173

Amortization of other intangible assets

     4,861       12,257       17,873       16,391       11,209

Impairment of goodwill

     12,311       —         —         —         —  

Restructuring costs

     3,640       —         —         —         —  

Legal judgment

     —         15,161       —         —         —  

In-process research and development

     2,193       —         —         —         3,500

Legal settlement

     —         —         —         —         2,102

Acquisition settlement

     —         —         —         12,880       —  

Total costs and expenses

     345,984       319,464       268,604       303,045       230,867

Operating income (loss)

     (34,689 )     (3,139 )     (36,813 )     (52,808 )     5,963

Interest and other income (expense), net

     (371 )     2,601       2,208       1,890       3,403

Impairment of equity investments

     —         —         —         (1,658 )     —  

Income (loss) from continuing operations before income taxes and cumulative effect of change in accounting principle

     (35,060 )     (538 )     (34,605 )     (52,576 )     9,366

Income tax expense

     4,721       3,220       5,478       7,616       1,779

Income (loss) from continuing operations before cumulative effect of change in accounting principle

     (39,781 )     (3,758 )     (40,083 )     (60,192 )     7,587

Discontinued operations:

                                      

Income (loss) from discontinued operations, net of taxes

     (7,592 )     1,188       —         —         —  

Loss on sale of discontinued operations, net of taxes

     (6,820 )     —         —         —         —  

Income (loss) from discontinued operations

     (14,412 )     1,188       —         —         —  

Income (loss) before cumulative effect of change in accounting principle

     (54,193 )     (2,570 )     (40,083 )     (60,192 )     7,587

Cumulative effect of change in accounting principle

     —         (19,291 )     —         (356 )     —  

Net income (loss)

   $ (54,193 )   $ (21,861 )   $ (40,083 )   $ (60,548 )   $ 7,587

Income (loss) per share from continuing operations before cumulative effect of change in accounting principle:

                                      

Basic

   $ (0.59 )   $ (0.06 )   $ (0.70 )   $ (1.16 )   $ 0.16

Diluted

   $ (0.59 )   $ (0.06 )   $ (0.70 )   $ (1.16 )   $ 0.14

Loss per share from discontinued operations:

                                      

Basic and diluted

   $ (0.22 )   $ 0.02     $ —       $ —       $ —  

Cumulative effect per share of change in accounting principle:

                                      

Basic and diluted

   $ —       $ (0.32 )   $ —       $ (0.01 )   $ —  

Net income (loss) per share:

                                      

Basic

   $ (0.81 )   $ (0.36 )   $ (0.70 )   $ (1.17 )   $ 0.16

Diluted

   $ (0.81 )   $ (0.36 )   $ (0.70 )   $ (1.17 )   $ 0.14

Shares used to compute net income (loss) per share:

                                      

Basic

     67,069       61,247       56,859       51,729       48,311

Diluted

     67,069       61,247       56,859       51,729       55,442
     As of June 30,

     2004

    2003

    2002

    2001

    2000

     (In thousands)

CONSOLIDATED BALANCE SHEET DATA:

                                      

Working capital

   $ 81,327     $ 106,616     $ 115,698     $ 114,422     $ 138,330

Total assets

     301,744       310,876       255,703       266,957       322,799

Retained earnings (accumulated deficit)

     (169,487 )     (115,294 )     (93,433 )     (53,350 )     7,198

Shareholders’ equity

   $ 210,682     $ 226,157     $ 205,908     $ 220,362     $ 259,620

 

1

EX-99.2 4 dex992.htm MANAGEMENT'S DISCUSSION AND ANALYSIS OF FNL CONDITION AND RESULTS OF OPERATIONS Management's Discussion and Analysis of Fnl Condition and Results of Operations

Exhibit 99.2

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion and analysis in conjunction with Exhibit 99.1: Selected Financial Data and Exhibit 99.3: Financial Statements and Supplementary Data.

 

Business Overview

 

We are a supplier of digital video products to a variety of customers, ranging from individuals with little or no video experience to broadcasters with specific and sophisticated requirements. Our digital video products allow our customers to capture, edit, store, view and play video, and allows them to burn that programming onto a compact disc (CD) or digital versatile disc (DVD). The increase in the number of video distribution channels including cable television, direct satellite broadcast, video-on-demand, DVDs, and the Internet have led to a rapid increase in demand for video content. This is driving a market need for affordable, easy-to-use video creation, storage, distribution and streaming tools, from beginner to broadcaster.

 

Our products use standard computer and network architecture, along with specialized hardware and software designed by us to provide digital video solutions to users around the world. In order to address the broadcast market, we offer products that provide solutions for live-to-air, play-out, editing, news and sports markets. In order to address the consumer market, we offer low cost, easy-to-use home video editing and viewing solutions that allow consumers to edit their home videos using a personal computer and/or view television programming on their computers. In addition, we provide products that allow consumers to view, on their television set, video and other media content stored on their computers.

 

For the period July 1, 2002 through June 30, 2004, we were organized and operated our business as two reportable segments: (1) Broadcast and Professional, and (2) Business and Consumer. See Note 10 of Notes to Consolidated Financial Statements for additional information related to our operating segments.

 

Acquisitions and Divestitures - Fiscal Year 2004

 

SCM Microsystems, Inc. and Dazzle Multimedia, Inc.

 

In July 2003, we acquired certain assets of SCM Microsystems, Inc. and Dazzle Multimedia, Inc., a company that specializes in digital media and video solutions. We integrated Dazzle’s digital video editing products into our existing home video editing business in the Business and Consumer division during the three months ended September 30, 2003.

 

Jungle KK

 

In July 2003, we acquired a 95% interest in Jungle KK, a privately held distribution company based in Tokyo, Japan that specializes in marketing and distributing retail software products in Japan. On June 30, 2004, we sold our 95% interest in Jungle KK. We received and canceled 72,122 of our shares of common stock as consideration for the sale of Jungle KK. On the sale date of June 30, 2004, the shares were valued at $0.5 million and recorded as proceeds. These shares were originally issued and held in escrow in connection with the acquisition of Jungle KK on July 1, 2003. Concurrent with the sale, we entered into a distribution agreement with Jungle KK to localize, promote and sell our consumer software products into the Japanese market for a royalty based on the percentage of net sales of our products sold by Jungle KK which does not constitute continuing involvement with Jungle KK.

 

Acquisitions - Fiscal Year 2003

 

Steinberg Media Technologies GmbH

 

In January 2003, we acquired Steinberg Media Technologies GmbH, or Steinberg, a company based in Hamburg, Germany that specializes in digital audio software solutions for consumers and professionals. Steinberg developed, manufactured and sold software products for professional musicians and producers in the music, video and film industry. We introduced our new Pinnacle-branded Steinberg audio products during the quarter ended March 31, 2003. On

 


December 20, 2004, Pinnacle Systems GmbH, a wholly owned subsidiary, and Steinberg Media Technologies GmbH (“Steinberg”) entered into a Share Purchase and Transfer Agreement (the “Agreement”) with Yamaha Corporation (“Yamaha”) pursuant to which Yamaha agreed to acquire the Company’s Hamburg, Germany-based Steinberg audio software business for $28.5 million in cash. The transaction, which was subject to German regulatory approval, was completed on January 21, 2005.

 

VOB Computersysteme GmbH

 

In October 2002, we acquired VOB Computersysteme GmbH, or VOB, a privately held company based in Dortmund, Germany that specializes in writable CD and DVD products and technology. The results of VOB’s operations have been included in our consolidated financial statements since that date. We merged VOB into our Business and Consumer division. We combined VOB’s writable CD and DVD technology with some of our existing technology during the quarter ended March 31, 2003.

 

Acquisitions - Fiscal Year 2002

 

FAST Multimedia

 

In October 2001, we acquired intellectual property, software rights, products, other tangible assets, and certain liabilities of FAST Multimedia Inc. and FAST Multimedia AG, collectively referred to as FAST, developers of innovative video editing solutions, headquartered in Munich, Germany. These assets and liabilities were determined to constitute a business. The results of operations for this business have been included in our consolidated financial statements since the acquisition date. We acquired technology and products from FAST to add its sophisticated video editing software applications to our current suite of software applications, and to eventually integrate parts or all of that software editing technology into other products.

 

Results of Operations

 

The following table sets forth, for the periods indicated, certain consolidated statement of operations data as a percentage of net sales:

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    2002

 

Net sales

   100.0 %   100.0 %   100.0 %

Costs and expenses:

                  

Cost of sales

   53.0     46.8     49.3  

Engineering and product development

   12.5     11.5     13.6  

Sales, marketing and service

   31.2     28.0     30.8  

General and administrative

   7.1     6.0     6.7  

Amortization of goodwill

   —       —       7.8  

Amortization of other intangible assets

   1.6     3.9     7.7  

Impairment of goodwill

   3.9     —       —    

Restructuring costs

   1.2     —       —    

Legal judgment

   —       4.8     —    

In-process research and development

   0.7     —       —    

Total costs and expenses

   111.2     101.0     115.9  

Operating loss

   (11.2 )   (1.0 )   (15.9 )

Interest and other income (expense), net

   (0.1 )   0.8     1.0  

Loss from continuing operations before income taxes and cumulative effect of change in accounting principle

   (11.3 )   (0.2 )   (14.9 )

Income tax expense

   1.5     1.0     2.4  

Loss from continuing operations before cumulative effect of change in accounting principle

   (12.8 )   (1.2 )   (17.3 )

Discontinued operations:

                  

Income (loss) from discontinued operations, net of taxes

   (2.4 )   0.4     —    

Loss on sale of discontinued operations, net of taxes

   (2.2 )   —       —    

Income (loss) from discontinued operations

   (4.6 )   0.4     —    

Loss before cumulative effect of change in accounting principle

   (17.4 )   (0.8 )   (17.3 )

Cumulative effect of change in accounting principle

   —       (6.1 )   —    

Net loss

   (17.4 )   (6.9 )   (17.3 )

 

2


COMPARISON OF THE YEARS ENDED JUNE 30, 2004 AND 2003

 

Overview of Fiscal Year 2004

 

Our overall net sales for the fiscal year ended June 30, 2004 were $311.3 million, a decrease of 1.6%, compared to overall net sales of $316.3 in the fiscal year ended June 30, 2003. Sales in the Business and Consumer division increased 2.6% in the fiscal year ended June 30, 2004, compared to the fiscal year ended June 30, 2003. Sales in our Broadcast and Professional division decreased 6.7% in the fiscal year ended June 30, 2004, compared to the fiscal year ended June 30, 2003. Sales to customers outside of the United States accounted for approximately 65%, 59% and 53% of our net sales for the fiscal years 2004, 2003 and 2002, respectively.

 

Our net loss for the fiscal year ended June 30, 2004 was $54.2 million, or $0.81 per share, compared to a net loss of $21.9 million, or $0.36 per share, in the fiscal year ended June 30, 2003. In the fiscal year ended June 30 2004, we incurred an impairment of goodwill of $12.3 million, restructuring costs of $3.6 million, in-process research and development costs of $2.2 million, income from discontinued operations of $0.1 million related to Jungle KK, a loss from discontinued operations of $7.7 million related to Steinberg Media Technologies GmbH, and a loss on sale of discontinued operations of $6.8 related to Jungle KK.

 

On June 30, 2004, we sold our 95% interest in Jungle KK. We received and canceled 72,122 of our shares of common stock as consideration for the sale of Jungle KK. On the sale date of June 30, 2004, the shares were valued at $0.5 million and recorded as proceeds. These shares were originally issued and held in escrow in connection with the acquisition of Jungle KK on July 1, 2003. Concurrent with the sale, we entered into a distribution agreement with Jungle KK to localize, promote and sell our consumer software products into the Japanese market for a royalty based on the percentage of net sales of our products sold by Jungle KK which does not constitute continuing involvement with Jungle KK.

 

Our cash, cash equivalents, restricted cash, and short-term marketable securities balance decreased by $8.8 million during the fiscal year ended June 30, 2004, from $95.7 million as of June 30, 2003 to $86.9 million as of June 30, 2004. During the fiscal year ended June 30, 2004, we made cash payments for acquisitions totaling $13.2 million, including cash payments of approximately $9.7 million to SCM Microsystems, Inc. related to the acquisition of certain assets of SCM Microsystems, Inc. and Dazzle Multimedia, Inc., and a cash payment of approximately $3.6 million to Jungle KK related to the acquisition of a 95% interest in Jungle KK.

 

On March 1, 2004, the Board of Directors appointed Patti S. Hart to the positions of Chairman of the Board of Directors, President and Chief Executive Officer. As part of this management change and in order to better implement our strategy, we have initiated a review of our various businesses to determine which are core and non-core to our future. That review led to the implementation of a restructuring plan that is currently being executed. We plan to focus on, and invest in, those businesses that we have determined are core businesses, and will consider discontinuing or selling any non-core businesses. In order to better organize and structure our company, we plan to rationalize our product lines, improve organizational efficiency, make operational improvements, and invest in new information technology systems.

 

3


To rationalize our product lines, we have conducted a review of our products and have decided to focus on markets where we enjoy a strong position and can potentially generate superior operating margins. For example, we plan to focus on our Studio and Liquid products by moving them to a common software platform which will allow us to leverage R&D costs and create a more seamless path for Studio users to upgrade to our more advanced Liquid products. In addition, in the Broadcast market, we expect to de-emphasize the sale and deployment of customized systems and focus instead on more standardized systems.

 

In July 2004, we implemented a plan to reorganize from a divisional structure to a more functional organization, which we believe will lead to better organizational efficiency through the elimination of duplicative functions within our company. We have combined the operational and development functions of our previous two divisions in order to create cost savings and generate efficiencies in manufacturing, product development and services. To reduce operating costs, we initiated a plan to reduce our workforce by up to 10% during fiscal 2005. Our plan to create operational improvements includes the outsourcing of certain operational functions, including manufacturing and service functions, and the move to develop certain projects in lower-cost regions. We also plan to close and consolidate certain disparate facilities to gain operational efficiencies. In addition, we believe we can increase the visibility and predictability of our forecasts by using better metrics to benchmark and track our progress from customer relationship management to sales force automation tools, all of which requires certain changes and investments in new information technology systems.

 

Change in Business Terms and Conditions

 

During the three months ended December 31, 2003 and the three months ended March 31, 2004, we changed certain business terms and conditions with several of our channel partners in the United States in our Business and Consumer division. Currently, we do not anticipate further changes in business terms and conditions for our remaining channel partners in the United States. The revised business terms and conditions include unlimited stock rotation rights and payment that is contingent upon the product sold through to their customers. As a result of these revised business terms and conditions, instead of recognizing revenue at the time products were shipped to these channel partners, we recognized this revenue when the products were sold through to the customer. This was a change in business terms and conditions and was not a change in accounting policy. The impact of these changes to our business terms and conditions during the fiscal year ended June 30, 2004 was a decrease of approximately $7.8 million to Business and Consumer net sales, an increase of approximately $4.3 million to our net loss, a decrease to our accounts receivable of approximately $3.8 million, and an increase to our inventory of approximately $3.5 million.

 

Net Sales

 

Overall net sales decreased 1.6% from $316.3 million in the fiscal year ended June 30, 2003 to $311.3 million in the fiscal year ended June 30, 2004. Net sales increased in the fiscal year ended June 30, 2004, compared to the fiscal year ended June 30, 2003, in the Business and Consumer division, while net sales decreased in the Broadcast and Professional division.

 

The following is a summary of net sales by division (in thousands):

 

Net Sales by Division

 

     Fiscal Year Ended June 30

 
     2004

  

% of

Net Sales


    2003

   % of
Net Sales


    % Change

 

Business and Consumer

   $ 178,085    57.2 %   $ 173,606    54.9 %   2.6 %

Broadcast and Professional

     133,210    42.8 %     142,719    45.1 %   (6.7 )%

Total

   $ 311,295    100.0 %   $ 316,325    100.0 %   (1.6 )%

 

In the Business and Consumer division, net sales increased 2.6% from $173.6 million in the fiscal year ended June 30, 2003 to $178.1 million in the fiscal year ended June 30, 2004. This Business and Consumer sales increase was primarily due to the addition of product lines acquired from SCM Microsystems, Inc. and Dazzle Multimedia, Inc. in July 2003, as well as the release of our MovieBox and ShowCenter products. In addition, our Business and Consumer sales increased due to the favorable currency impact resulting from the strengthening of the Euro currency against the U.S. dollar, since

 

4


a significant portion of our Business and Consumer sales were generated in Europe and denominated in the Euro currency. These sales increases were partially offset by decreased sales of our Edition, Instant and ProOne products. In addition, sales decreased due to the change of certain business terms and conditions with several of our channel partners in the United States in our Business and Consumer division, compared to what the revenue would have been had we not made these changes to our business terms and conditions.

 

In the Broadcast and Professional division, net sales decreased 6.7% from $142.7 million in the fiscal year ended June 30, 2003 to $133.2 million in the fiscal year ended June 30, 2004. The Broadcast and Professional sales decrease was primarily due to decreased sales of our content creation products, which was partially offset by an increase in support revenue.

 

Deferred revenue increased 122.3% from $6.2 million as of June 30, 2003 to $13.8 million as of June 30, 2004. This increase in deferred revenue was due to the change of certain business terms and conditions with several of our channel partners in the United States in the Business and Consumer division, an increase in billings for certain customers for whom we did not yet recognize the associated revenue since the recognition criteria were not yet met, and an increase in post-contract customer support revenue.

 

The following is a summary of net sales by region (in thousands):

 

Net Sales by Region

 

     Fiscal Year Ended June 30

 
     2004

   % of
Net Sales


    2003

   % of
Net Sales


    % Change

 

North America

   $ 122,026    39.2 %   $ 138,377    43.7 %   (11.8 )%

International

     189,269    60.8 %     177,948    56.3 %   6.4 %

Total

   $ 311,295    100.0 %   $ 316,325    100.0 %   (1.6 )%

 

We expect that international sales will continue to represent a significant portion of our total net sales. As a result, net sales and expenses will continue to be affected by changes in the relative strength of the U.S. dollar against certain major international currencies, primarily the Euro.

 

North American sales decreased 11.8% from $138.4 million in the fiscal year ended June 30, 2003 to $122.0 million in the fiscal year ended June 30, 2004. This North American sales decrease was primarily due to decreased sales of our content creation products. In addition, sales decreased due to the change of certain business terms and conditions with several of our channel partners in the United States in our Business and Consumer division, compared to what the revenue would have been had we not made these changes to our business terms and conditions. This sales decrease was partially offset by increased sales from the addition of product lines acquired from SCM Microsystems, Inc. and Dazzle Multimedia, Inc. in July 2003 and an increase in support revenue.

 

International sales increased 6.4% from $177.9 million in the fiscal year ended June 30, 2003 to $189.3 million in the fiscal year ended June 30, 2004. This international sales increase was primarily due to the addition of product lines acquired from SCM Microsystems, Inc. and Dazzle Multimedia, Inc. in July 2003, as well as the release of our MovieBox and ShowCenter products. In addition, our Business and Consumer sales increased due to the favorable currency impact resulting from the strengthening of the Euro against the U.S. dollar, since a significant portion of our Business and Consumer sales were generated in Europe and denominated in Euro.

 

5


Cost of Sales

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    % Change

 
     (In thousands)  

Cost of Sales

   $ 165,141     $ 147,964     11.6 %

As a percentage of net sales

     53.0 %     46.8 %      

 

We distribute and sell our products to users through a combination of independent distributors, dealers and VARs (value-added resellers), OEMs, retail chains, and, to a lesser extent, a direct sales force. Sales to independent distributors, dealers and VARs, OEMs, and retail chains, are generally at a discount to the published list prices. The amount of discount, and consequently, our net sales less cost of sales, as a percentage of net sales, varies depending on the product, the channel of distribution, the volume of product purchased, and other factors.

 

Cost of sales consists primarily of costs related to the procurement of components and subassemblies, labor and overhead associated with procurement, assembly and testing of finished products, inventory management, warehousing, shipping, warranty costs, royalties, and provisions for obsolescence and shrinkage.

 

Business and Consumer cost of sales increased 18.1% from $90.0 million in the fiscal year ended June 30, 2003 to $106.3 million in the fiscal year ended June 30, 2004. As a percentage of Business and Consumer net sales, our Business and Consumer cost of sales increased from 51.8% in the fiscal year ended June 30, 2003 to 59.7% in the fiscal year ended June 30, 2004. The increase in Business and Consumer cost of sales was due to a change in product mix, increased sales for the fiscal year ended June 30, 2004 compared to the fiscal year ended June 30, 2003, as well as an increase in certain royalty expenses. In addition, our Business and Consumer cost of sales increased due to the unfavorable currency impact resulting from the strengthening of the Euro currency against the U.S dollar, since a portion of our Business and Consumer products were procured in Europe and denominated in the Euro currency. Our Business and Consumer cost of sales will continue to be affected by changes in the relative strength of the U.S. dollar against certain major international currencies, primarily the Euro. Our Business and Consumer cost of sales may fluctuate in the future based on the mix of hardware and software products sold.

 

Broadcast and Professional cost of sales increased 1.5% from $58.0 million in the fiscal year ended June 30, 2003 to $58.9 million in the fiscal year ended June 30, 2004. As a percentage of Broadcast and Professional net sales, our Broadcast and Professional cost of sales increased from 40.6% in the fiscal year ended June 30, 2003 to 44.2% in the fiscal year ended June 30, 2004. The increase in Broadcast and Professional cost of sales was due to the write down of certain excess and obsolete inventory and an increase in installation costs associated with one of our large system sales.

 

Engineering and Product Development

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    % Change

 
     (In thousands)  

Engineering and product development expenses

   $ 38,827     $ 36,443     6.5 %

As a percentage of net sales

     12.5 %     11.5 %      

 

Engineering and product development expenses include costs associated with the development of new products and enhancements of existing products, and consist primarily of employee salaries and benefits, prototype and development expenses, depreciation and facility costs.

 

The increase in engineering and product development expenses was primarily due to increased costs related to the development of new products, including higher consulting services.

 

6


Sales, Marketing and Service

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    % Change

 
     (In thousands)  

Sales, marketing and service expenses

   $ 96,986     $ 88,620     9.4 %

As a percentage of net sales

     31.2 %     28.0 %      

 

Sales, marketing and service expenses include compensation and benefits for sales, marketing and customer service personnel, commissions, travel, advertising and promotional expenses including trade shows and professional fees for marketing services.

 

The increase in sales, marketing and service expenses was primarily due to the unfavorable currency impact on our Business and Consumer sales, marketing and service expenses resulting from the strengthening of the Euro against the U.S. dollar during the fiscal year ended June 30, 2004, compared to the fiscal year ended June 30, 2003, since a significant portion of our Business and Consumer sales were generated in Europe and denominated in the Euro. This increase was partially offset by decreases in our advertising and marketing expenses.

 

Our Business and Consumer sales, marketing and service expenses will continue to be affected by changes in the relative strength of the U.S. dollar against certain major international currencies, primarily the Euro.

 

General and Administrative

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    % Change

 
     (In thousands)  

General and administrative expenses

   $ 22,025     $ 19,019     15.8 %

As a percentage of net sales

     7.1 %     6.0 %      

 

General and administrative expenses consist primarily of salaries and benefits for administrative, executive, finance and management information systems personnel, legal, accounting and consulting fees, information technology infrastructure costs, facility costs, and other corporate administrative expenses.

 

The increase in general and administrative expenses was primarily due to increased compensation and recruiting costs for several of our new executives, higher legal fees related to several pending legal claims, and higher accounting and consulting fees.

 

We expect to continue to incur significant legal fees, since we currently are involved in several pending legal matters. (See Note 6 of Notes to Consolidated Financial Statements).

 

Amortization of Other Intangible Assets

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    % Change

 
     (In thousands)  

Amortization of other intangible assets

   $ 4,861     $ 12,257     (60.3 )%

As a percentage of net sales

     1.6 %     3.9 %      

 

Acquisition-related intangible assets result from our acquisition of businesses accounted for under the purchase method of accounting and consist of the values of identifiable intangible assets, including core/developed technology, customer-related intangibles, trademarks and trade names, and other net identifiable intangibles. Acquisition-related intangibles are being amortized using the straight-line method over periods ranging from three to five years.

 

7


The decrease in amortization was primarily due to several intangible assets that became fully amortized. This decrease was partially offset by an increase in intangible amortization resulting from the acquisition of certain assets of SCM Microsystems, Inc. and Dazzle Multimedia, Inc. in July 2003.

 

Impairment of Goodwill

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    % Change

 
     (In thousands)  

Impairment of goodwill

   $ 12,311     $ —       —   %

As a percentage of net sales

     3.9 %     —   %      

 

During the three months ended December 31, 2003, we re-assessed our business plan and revised the projected operating cash flows for each of our reporting units, which triggered an interim impairment analysis of goodwill as required by SFAS No. 142. As a result, we concluded that our goodwill was impaired, as the carrying value of one of our reporting units in the Broadcast and Professional segment exceeded its fair value. As a result, we performed the second step as required by SFAS No. 142 and determined that the carrying amount of goodwill in one of our reporting units in the Broadcast and Professional segment exceeded the implied fair value of goodwill and recorded a goodwill impairment charge of $6.0 million during the three months ended December 31, 2003.

 

During the three months ended June 30, 2004, we re-assessed our business plan, in conjunction with Patti S. Hart joining our company on March 1, 2004 as our Chairman of the Board of Directors, President and Chief Executive Officer, and revised the projected operating cash flows for each of our reporting units, which triggered an interim impairment analysis of goodwill. We performed an interim goodwill impairment analysis as required by SFAS No. 142 during the three months ended June 30, 2004, and concluded that our goodwill was impaired since the carrying value of one of our reporting units in the Broadcast and Professional segment exceeded its fair value. As a result, we performed the second step as required by SFAS No. 142 and determined that the carrying amount of goodwill in one of our reporting units in the Broadcast and Professional segment exceeded the implied fair value of goodwill and recorded a goodwill impairment charge of $6.3 million during the three months ended June 30, 2004. There were no such charges in the fiscal year ended June 30, 2003.

 

Restructuring Costs

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    % Change

 
     (In thousands)  

Restructuring costs

   $ 3,640     $ —       —   %

As a percentage of net sales

     1.2 %     —   %      

 

During the three months ended December 31, 2003, we implemented a restructuring plan that included several organizational and management changes in the Business and Consumer segment, specifically in the consumer and business, and in the Broadcast and Professional segment. We also exited certain leased facilities in New Jersey, and terminated a total of 37 of our employees worldwide, 31 of whom were located in the U.S. and 6 of whom were located in Europe.

 

As a result of the restructuring plan during the three months ended December 31, 2003, we recorded restructuring costs of $3.3 million, which consisted of $2.3 million for workforce reductions, including severance and benefits costs for 37 employees, and $1.0 million of costs resulting from exiting certain leased facilities. $1.3 million of the restructuring costs related to our Business and Consumer segment and $2.0 million of the restructuring costs related to our Broadcast and Professional segment. $1.3 million of the total $2.3 million severance charge for the three months ended December 31, 2003

 

8


was attributable to J. Kim Fennell’s resignation on October 31, 2003 from his positions as President and Chief Executive Officer and a member of our Board of Directors. $0.6 million of this $1.3 million severance charge for J. Kim Fennell was a non-cash charge and was due to the acceleration and immediate vesting of 50% of Mr. Fennell’s unvested stock options as of October 31, 2003.

 

On March 1, 2004, the Board of Directors appointed Patti S. Hart to the positions of Chairman of the Board of Directors, President and Chief Executive Officer, replacing Charles J. Vaughan who had served as interim President and Chief Executive Officer from November 2003 through February 2004 and replacing Mark L. Sanders who held the position of Chairman of the Board of Directors from July 2002 through February 2004.

 

During the three months ended March 31, 2004, we recorded restructuring costs of approximately $0.3 million for severance and benefits. We did not incur any restructuring costs during the three months ended June 30, 2004 or during the fiscal year ended June 30, 2003.

 

The following table summarizes the accrued restructuring balances as of June 30, 2004:

 

     Severance and Benefits

    Leased Facilities

    Total

 
     (In thousands)  

Costs incurred

   $ 2,259     1,005     $ 3,264  

Cash payments

     (767 )   —         (767 )

Balance as of December 31, 2003

     1,492     1,005       2,497  

Costs incurred

     320     —         320  

Cash payments

     (619 )   (94 )     (713 )

Non-cash settlements

     (596 )   —         (596 )

Balance as of March 31, 2004

     597     911       1,508  

Cash payments

     (215 )   (95 )     (310 )

Balance as of June 30, 2004

   $ 382     816     $ 1,198  

 

Our accrual as of June 30, 2004 for severance and benefits will be paid through June 30, 2006. Our accrual as of June 30, 2004 for leased facilities will be paid over their respective lease terms through August 2006.

 

In July 2004, we announced a restructuring plan, which we expect to implement over the next three to six months ending December 31, 2004. The restructuring plan will include a reduction of workforce, associated with the realignment of our business to a functional organizational structure, and will result in a restructuring charge. We are also in the process of evaluating whether to vacate excess leased space in both U.S. and European locations, and therefore, may incur additional restructuring costs in the next three to six months ending December 31, 2004.

 

Our restructuring costs and any resulting accruals involve significant estimates made by management using the best information available at the time the estimates were made. Actual results may differ significantly from our estimates and may require adjustments to our restructuring accruals and operating results in future periods.

 

Legal Judgment

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    % Change

 
     (In thousands)  

Legal judgment

   $ —       $ 15,161     —   %

As a percentage of net sales

     —   %     4.8 %      

 

In August 2000, a lawsuit entitled Athle-Tech Computer Systems, Incorporated (Athle-Tech) v. Montage Group, Ltd.

 

9


(Montage) and Digital Editing Services, Inc. (DES), wholly owned subsidiaries of Pinnacle was filed (referred to as the “Athle-Tech Claim”). The Athle-Tech Claim alleges that Montage breached a software development agreement between Athle-Tech and Montage. The Athle-Tech Claim also alleges that DES intentionally interfered with Athle-Tech’s claimed rights with respect to the Athle-Tech Agreement and was unjustly enriched as a result. During a trial in early February 2003, the court found that Montage and DES were liable to Athle-Tech on the Athle-Tech Claim. The jury rendered a verdict on several counts on February 13 2003, and on April 4, 2003, the court entered a final judgment of $14.2 million (inclusive of prejudgment interest). As a result of this verdict, we accrued $14.2 million plus $1.0 million in related legal costs, for a total legal judgment accrual of $15.2 million as of March 31, 2003, of which $11.3 million was accrued during the three months ended December 31, 2002 and $3.9 million was accrued during the three months ended March 31, 2003. On April 17, 2003, we posted a $16.0 million bond staying execution of the judgment pending appeal. In order to secure the $16.0 million bond, we obtained a letter of credit through one of our financial institutions on April 11, 2003, which expires on April 11, 2005, for $16.9 million and was collateralized by restricted cash as of June 30, 2004. (See Note 6 of Notes to Consolidated Financial Statements). As of June 30, 2004 and June 30, 2003, we had a total legal judgment accrual of $14.2 million.

 

In-Process Research and Development

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    % Change

 
     (In thousands)  

In-process research and development costs

   $ 2,193     $ —       —   %

As a percentage of net sales

     0.7 %     —   %      

 

During the three months ended September 30, 2003, we recorded in-process research and development costs of approximately $2.2 million, all of which related to the acquisition of certain assets of SCM Microsystems, Inc. and Dazzle Multimedia, Inc. in July 2003. This amount was expensed as “In-process research and development” in the accompanying consolidated statements of operations because the purchased research and development had no alternative uses and had not reached technological feasibility. One in-process research and development project identified relates to the DVC 150 product and has a value of $1.8 million. The second project identified relates to the Acorn product and has a value of $0.4 million. The value assigned to in-process research and development projects was determined utilizing the income approach by segregating cash flow projections related to in process projects. The stage of completion of each in process project was estimated to determine the appropriate discount rate to be applied to the valuation of the in process technology. Based upon the level of completion and the risk associated with in process technology, a discount rate of 23% was deemed appropriate for valuing in-process research and development projects.

 

Interest and Other Income (Expense), Net

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    % Change

 
     (In thousands)  

Interest and other income

   $ 1,264     $ 1,728     (26.9 )%

Interest expense on DES earnout settlement

     (2,050 )     —       —   %

Foreign currency remeasurement and transaction gains

     415       873     (52.5 )%

Interest and other income (expense), net

     (371 )   $ 2,601     (114.3 )%

As a percentage of net sales

     (0.1 )%     0.8 %      

 

Interest and other income (expense), net, consists primarily of interest income (expense) generated from our investments in money market funds, government securities, and foreign currency remeasurement or transaction gains or losses. The decrease in interest and other income was primarily due to lower interest rate yields earned on investments. We recorded interest expense of $2.1 million during the fiscal year ended June 30, 2004 in connection with the DES earnout settlement. Foreign currency remeasurement and transaction gains decreased in the fiscal year ended June 30, 2004,

 

10


compared to the fiscal year ended June 30, 2003, due to a decrease in foreign currency transaction gains. In the fiscal year ended June 30, 2004, we incurred foreign currency transaction gains of approximately $0.4 million. In the fiscal year ended June 30, 2003, we incurred a foreign currency remeasurement gain of approximately $1.2 million, resulting from the remeasurement of an intercompany loan (see Note 1 of Notes to Consolidated Financial Statements), which was partially offset by approximately $0.4 million in foreign currency transaction losses.

 

Income Tax Expense

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    % Change

 
     (In thousands)  

Income tax expense

   $ 4,721     $ 3,220     46.6 %

As a percentage of net sales

     1.5 %     1.0 %      

 

Income taxes are comprised of state and foreign income taxes. We recorded a provision for income taxes of $4.7 million for the fiscal year ended June 30, 2004 primarily relating to taxes on income from our international subsidiaries. We recorded a provision for income taxes of $3.2 million for the fiscal year ended June 30, 2003 primarily relating to income from our international subsidiaries. There were no net deferred tax assets or liabilities as of June 30, 2004 and June 30, 2003. In accordance with generally accepted accounting principles in the U.S., a valuation allowance of $63.7 million, of which $28.5 million was recorded during the fiscal year ended June 30, 2004, is recorded against the U.S. deferred tax asset to reduce the net U.S. deferred tax asset to an amount considered to be more likely than not realizable. The majority of the valuation allowance relates to accrued expenses and allowances, acquired intangibles, and net operating loss carryforwards, which will be benefited as a reduction in tax expense if it is later determined that the related deferred tax asset is more likely than not to be realized. $24.6 million of the valuation allowance relates to tax benefits arising from the exercise of stock options which will be credited to shareholders’ equity when recognized.

 

As of June 30, 2004, we had federal and state net operating loss carryforwards of approximately $78.4 million and $23.8 million, respectively. Our federal net operating loss carryforwards expire in the years 2012 through 2024, if not utilized. Our state net operating loss carryforwards expire in the years 2013 through 2014, if not utilized. In addition, we had federal research and experimentation credit carryforwards of $3.6 million, which expire in 2004 through 2023, and state research and experimentation credit carryforwards of $3.6 million, which have no expiration provision. We also had other various federal and state credits of $0.3 million with various or no expiration provisions.

 

Discontinued Operations

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    % Change

 
     (In thousands)  

Income (loss) from discontinued operations, net of taxes

   $ (7,592 )   $ 1,188     (739.1 )%

Loss on sale of discontinued operations, net of taxes

     (6,820 )     —       —   %

Income (loss) from discontinued operations

   $ (14,412 )   $ 1,188     (1,313.1 )%

As a percentage of net sales

     4.6 %     0.4 %      

 

Jungle KK

 

On June 30, 2004, we sold our 95% interest in Jungle KK. We received and canceled 72,122 of our shares of common stock as consideration for the sale of Jungle KK. On the sale date of June 30, 2004, the shares were valued at $0.5 million and recorded as proceeds. These shares were originally issued and held in escrow in connection with the acquisition of Jungle KK on July 1, 2003. Concurrent with the sale, we entered into a distribution agreement with Jungle KK to localize, promote and sell our consumer software products into the Japanese market for a royalty based on the percentage of net sales of our products sold by Jungle KK which does not constitute continuing involvement with Jungle KK.

 

11


In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-lived Assets,” we have reported the results of operations and financial position of Jungle KK in discontinued operations within the statements of operations for the fiscal year ended June 30, 2004. Since we acquired Jungle KK on July 1, 2003 and subsequently sold Jungle KK on June 30, 2004, the results of operations for Jungle KK in discontinued operations reflect the period from July 1, 2003 through June 30, 2004. Since we sold Jungle KK on June 30, 2004, our consolidated balance sheet as of June 30, 2004 does not include the financial position for Jungle KK. The results of operations and financial position of Jungle KK were previously reported and included in the results of operations and financial position of our Business and Consumer division.

 

Steinberg Media Technologies GmbH

 

On December 20, 2004, Pinnacle Systems GmbH, a wholly owned subsidiary, and Steinberg Media Technologies GmbH (“Steinberg”) entered into a Share Purchase and Transfer Agreement (the “Agreement”) with Yamaha Corporation (“Yamaha”) pursuant to which Yamaha agreed to acquire the Company’s Hamburg, Germany-based Steinberg audio software business for $28.5 million in cash. The transaction, which was subject to German regulatory approval, was completed on January 21, 2005.

 

In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-lived Assets,” the Company has reported the results of operations of Steinberg in discontinued operations within the consolidated statements of operations for the fiscal years ended June 30, 2004 and June 30, 2003. The Company has reported the financial position of Steinberg as assets and liabilities of discontinued operations on the balance sheets as of June 30, 2004 and June 30, 2003. In addition, the Company has excluded the cash flow activity of Steinberg from the consolidated statements of cash flows for the fiscal years ended June 30, 2004 and June 30, 2003.

 

The results from the discontinued operations of Jungle KK and Steinberg for the fiscal years ended June 30, 2004 and June 30, 2003 were as follows (in thousands):

 

     Fiscal Year Ended June 30,

 
     2004

    2003

 

Net sales

   $ 31,811     $ 14,755  

Cost of sales

     (14,661 )     (4,153 )

Operating expenses

     (30,596 )     (9,297 )

Operating income (loss)

     (13,446 )     1,305  

Interest and other expense, net

     (17 )     (86 )

Income (loss) before income taxes

     (13,463 )     1,219  

Income tax expense (benefit)

     (5,871 )     31  

Income (loss) from discontinued operations, net of taxes

     (7,592 )     1,188  

Loss on sale of discontinued operations, net of taxes

     (6,820 )     —    

Income (loss) from discontinued operations

   $ (14,412 )   $ 1,188  

 

12


Cumulative Effect of Change in Accounting Principle

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    % Change

 
     (In thousands)  

Cumulative effect of change in accounting principle

   $ —       $ (19,291 )   —   %

As a percentage of net sales

     —   %     (6.1 )%      

 

We performed the transitional goodwill impairment analysis as required by SFAS No. 142 as of July 1, 2002 and concluded that goodwill was impaired, as the carrying value of two of our reporting units in the Broadcast and Professional segment exceeded their fair value. As a result, we recorded a charge of $19.3 million during the three months ended September 30, 2002 to reduce the carrying amount of goodwill. This charge was reflected as a cumulative effect of change in accounting principle during the fiscal year ended June 30, 2003 in the accompanying consolidated statements of operations. (See Note 4 of Notes to Consolidated Financial Statements).

 

We recorded no such cumulative effect of change in accounting principle charge during the fiscal year ended June 30, 2004. However, we performed an interim goodwill impairment analysis as required by SFAS No. 142 and an impairment analysis for long-lived assets and amortizable intangible assets as required by SFAS No. 144 during the three months ended December 31, 2003 and determined that our goodwill was impaired. As a result, we recorded an impairment charge of $6.0 million for goodwill during the three months ended December 31, 2003 to reduce the carrying amount of our goodwill as of December 31, 2003. We also performed an interim goodwill impairment analysis as required by SFAS No. 142 during the three months ended June 30, 2004 and determined that our goodwill was impaired. As a result, we recorded an impairment charge of $6.3 million for goodwill during the three months ended June 30, 2004 to reduce the carrying amount of our goodwill as of June 30, 2004. These charges were reflected as operating expenses entitled impairment of goodwill during the fiscal year ended June 30, 2004 in the accompanying consolidated statements of operations. (See Note 4 of Notes to Consolidated Financial Statements).

 

COMPARISON OF THE YEARS ENDED JUNE 30, 2003 AND 2002

 

Net Sales

 

Overall net sales increased 36.5% to $316.3 million in the fiscal year ended June 30, 2003 from $231.8 million in the fiscal year ended June 30, 2002. Net sales increased in the fiscal year ended June 30, 2003, compared to the fiscal year ended June 30, 2002, in both the Broadcast and Professional and the Business and Consumer divisions.

 

The following is a summary of net sales by division for the fiscal years ended June 30, 2003 and June 30, 2002 (in thousands):

 

Net Sales by Division

 

     Fiscal Year Ended June 30

 
     2003

   % of
Net Sales


    2002

   % of
Net Sales


    % Change

 

Broadcast and Professional

   $ 142,719    45.1 %   $ 120,835    52.1 %   18.1 %

Business and Consumer

     173,606    54.9 %     110,956    47.9 %   56.5 %

Total

   $ 316,325    100.0 %   $ 231,791    100.0 %   36.5 %

 

In the fiscal year ended June 30, 2003, the Broadcast and Professional division represented 45.1% of our total sales, while the Business and Consumer division represented 54.9% of our total sales. In the fiscal year ended June 30, 2002, the Broadcast and Professional division represented 52.1% of our total sales, while the Business and Consumer division represented 47.9% of our total sales.

 

13


Broadcast and Professional sales increased 18.1% to $142.7 million in the fiscal year ended June 30, 2003 from $120.8 million in the fiscal year ended June 30, 2002. This increase was primarily due to increased sales of our servers, several installations of our Vortex News systems, increased sales of our Live-to-Air production products, the addition of our editing products from product lines acquired from FAST in October 2001 and increased sales of our team sports systems. These increases were slightly offset by a decrease in sales of our content creation products.

 

Business and Consumer sales increased 56.5% to $173.6 million in the fiscal year ended June 30, 2003 from $111.0 million in the fiscal year ended June 30, 2002. This increase was primarily due to increased sales of our existing and new versions of our Studio, television receiver and Edition products, increased sales of approximately $13.2 million resulting from the addition of product lines acquired from VOB, which includes our Instant product line.

 

Deferred revenue decreased 45.8% to $6.2 million as of June 30, 2003 from $11.5 million as of June 30, 2002. Deferred revenue decreased due to the recognition of several large system sales in our Broadcast and Professional division, since installation was completed and customer acceptance was received. This decrease was partially offset by an increase in extended support and maintenance contracts.

 

The following is a summary of net sales by region for the fiscal years ended June 30, 2003 and June 30, 2002 (in thousands):

 

Net Sales by Region

 

     Fiscal Year Ended June 30

 
     2003

   % of
Net Sales


    2002

   % of
Net Sales


    % Change

 

North America

   $ 138,377    43.7 %   $ 113,496    49.0 %   21.9 %

International

     177,948    56.3 %     118,295    51.0 %   50.4 %

Total

   $ 316,325    100.0 %   $ 231,791    100.0 %   36.5 %

 

For the fiscal year ended June 30, 2003 and June 30, 2002, international sales (sales outside of North America) represented 56.3% and 51.0% of our net sales, respectively, while North American sales represented 43.7% and 49.0% of our net sales, respectively. We expect that international sales will continue to represent a significant portion of our total net sales.

 

International sales increased 50.4% to $177.9 million in the fiscal year ended June 30, 2003 from $118.3 million in the fiscal year ended June 30, 2002. International sales increased primarily due to strong international retail sales, increased sales of our existing and new versions of products in our Business and Consumer division, and increased sales of approximately $8.5 million resulting from the addition of product lines acquired from VOB.

 

North American sales increased 21.9% to $138.4 million in the fiscal year ended June 30, 2003 from $113.5 million in the fiscal year ended June 30, 2002. North American sales increased primarily due to increased sales of our servers, the installations of our Vortex News systems in our Broadcast and Professional division, increased sales of our existing and new versions of products in our Business and Consumer division, and increased sales of approximately $4.7 million resulting from the addition of product lines acquired from VOB.

 

Our sales were relatively linear throughout the quarters in fiscal 2002 and the first, second and third quarters of fiscal 2003. However, during the fourth quarter of fiscal 2003, we recognized a substantial portion of our revenues in the last month or weeks of the quarter, and our revenues depended substantially on orders booked during the last month or weeks of the quarter. In addition, the increase in our large systems sales, the expansion of our distribution channels, or the introduction of new products at the end of a given quarter could require us to recognize a substantial portion of our revenues in the last month or weeks of a given quarter. This makes it difficult for us to accurately predict total sales for the quarter until late in the quarter.

 

Cost of Sales

 

We distribute and sell our products to users through the combination of independent domestic and international dealers and VARs, retail distributors, OEMs and, to a lesser extent, a direct sales force. Sales dealers, VARs, distributors and

 

14


OEMs are generally at a discount to the published list prices. The amount of discount, and consequently, our net sales less cost of sales, as a percentage of net sales, vary depending on the product, the channel of distribution, the volume of product purchased, and other factors.

 

Cost of sales consists primarily of costs related to the procurement of components and subassemblies, labor and overhead associated with procurement, assembly and testing of finished products, inventory management, warehousing, shipping, warranty costs, royalties, and provisions for obsolescence and shrinkage.

 

Our total cost of sales increased 29.6% to $148.0 million in the fiscal year ended June 30, 2003 from $114.2 million in the fiscal year ended June 30, 2002. Our total cost of sales for the fiscal year ended June 30, 2002 includes a $2.3 million inventory charge, which we recorded in the quarter ended September 30, 2001. As discussed in the section entitled “Restructuring” below, we completed our reorganization in the first quarter of fiscal 2002. As a percentage of total net sales, total cost of sales decreased to 46.8% in the fiscal year ended June 30, 2003 from 49.3% in the fiscal year ended June 30, 2002. The decrease in our total cost of sales, as a percentage of total net sales, for the fiscal year ended June 30, 2003 compared to the fiscal year ended June 30, 2002 was due to decreased cost of sales, as a percentage of net sales, in both the Broadcast and Professional division and the Business and Consumer division.

 

Broadcast and Professional cost of sales increased 2.9% to $58.0 million in the fiscal year ended June 30, 2003 from $56.4 million in the fiscal year ended June 30, 2002. Broadcast and Professional cost of sales for the fiscal year ended June 30, 2002 includes a $2.3 million inventory charge, which we recorded in the quarter ended September 30, 2001. As a percentage of Broadcast and Professional net sales, our Broadcast and Professional cost of sales decreased to 40.6% in the fiscal year ended June 30, 2003 from 46.7% in the fiscal year ended June 30, 2002. The decrease in Broadcast and Professional cost of sales, as a percentage of Broadcast and Professional net sales, was primarily due to lower material costs and a decrease in manufacturing overhead costs, as a percentage of sales, because of more efficient operations.

 

Business and Consumer cost of sales increased 55.6% to $90.0 million in the fiscal year ended June 30, 2003 from $57.8 million in the fiscal year ended June 30, 2002. As a percentage of Business and Consumer net sales, our Business and Consumer cost of sales decreased to 51.8% in the fiscal year ended June 30, 2003 from 52.1% in the fiscal year ended June 30, 2002. The decrease in Business and Consumer cost of sales, as a percentage of Business and Consumer net sales, was primarily due to a change in product mix which consisted of a higher portion of software products during the fiscal year ended June 30, 2003, compared to the fiscal year ended June 30, 2002. Cost of sales, as a percentage of net sales, from our software products is generally lower than cost of sales, as a percentage of net sales, from our hardware products.

 

During the quarter ended September 30, 2001, we reorganized and merged operations of the Broadcast division and the Professional Media division into one division named the Broadcast and Professional division. The new divisions equate to two reportable segments: Broadcast and Professional, and Business and Consumer. The reorganization was performed to provide a structure that would allow better focus on our business and reduction of costs. As part of this reorganization, we consolidated some of our operational and administrative functions, resulting in involuntary termination expenses of approximately $0.7 million related to severance and associated costs related to employees who were terminated during the quarter ended September 30, 2001.

 

Included in the cost of sales for the quarter ended September 30, 2001 was a $2.3 million inventory charge related to the write-down of products used in our Vortex News systems, which are included in our Broadcast and Professional division. This $2.3 million inventory charge was recorded in the quarter ended September 30, 2001, and resulted from upgrading our TARGA2000 product with our TARGA3000 product (a component of our Vortex News systems), which is included in our Broadcast and Professional division. As a result, we recorded a $2.3 million inventory charge to write-down inventory related to the TARGA2000. During the fiscal year ended June 30, 2003, we scrapped $2.3 million of this previously written-down inventory and, as a result, there was no material impact on our results of operations.

 

Engineering and Product Development

 

Engineering and product development expenses include costs associated with the development of new products and enhancements of existing products, and consist primarily of employee salaries and benefits, prototype and development expenses, depreciation and facility costs.

 

15


Engineering and product development expenses increased 15.9% to $36.4 million in the fiscal year ended June 30, 2003 from $31.4 million in the fiscal year ended June 30, 2002. This increase was primarily due to increased engineering and product development personnel and the acquisition of VOB in October 2002. We believe that investment in research and development is crucial to our future growth and position in the industry and expect to continue to allocate significant resources to all of our engineering and product development locations throughout the world. We expect our engineering and product development expenses to continue to be significant in future periods.

 

As a percentage of net sales, engineering and product development expenses decreased to 11.5% in the fiscal year ended June 30, 2003 from 13.6% in the fiscal year ended June 30, 2002. The decrease in engineering and product development expenses, as a percentage of net sales, was primarily due to a growth in net sales without a corresponding increase in engineering and product development expenses.

 

Sales, Marketing and Service

 

Sales, marketing and service expenses include compensation and benefits for sales, marketing and customer service personnel, commissions, travel, advertising and promotional expenses including trade shows and professional fees for marketing services.

 

Sales, marketing and service expenses increased 24.1% to $88.6 million in the fiscal year ended June 30, 2003 from $71.5 million in the fiscal year ended June 30, 2002. The increase was primarily due to increased personnel, the expansion of our sales operations into broader markets and higher marketing costs associated with the launch of our new products.

 

As a percentage of net sales, sales, marketing and service expenses decreased to 28.0% in the fiscal year ended June 30, 2003 from 30.8% in the fiscal year ended June 30, 2002. The decrease in sales, marketing and service expenses, as a percentage of net sales, was primarily due to sales increasing at a faster rate than the corresponding sales, marketing and service expenses, since some portion of our sales and marketing expenses are relatively fixed and not variable with changes in sales. We expect our sales, marketing and service expenses to continue to be significant in future periods.

 

General and Administrative

 

General and administrative expenses consist primarily of salaries and benefits for administrative, executive, finance and management information systems personnel, legal and accounting fees, information technology infrastructure costs, facility costs, and other corporate administrative expenses.

 

General and administrative expenses increased 21.9% to $19.0 million in the fiscal year ended June 30, 2003 from $15.6 million in the fiscal year ended June 30, 2002. This increase in general and administrative expenses was primarily due to higher legal fees related to the Athle-Tech Claim, increased personnel costs due to the additional hiring of finance and management personnel, and higher insurance costs for directors and officers, property and general liability.

 

As a percentage of net sales, general and administrative expenses decreased to 6.0% in the fiscal year ended June 30, 2003 from 6.7% in the fiscal year ended June 30, 2002. This decrease in general and administrative expenses as a percentage of net sales was due to an increase in sales without a corresponding increase in general and administrative expenses, due to improved efficiencies in managing our general and administrative expenses. As discussed in the Restructuring section, above, we completed our reorganization in the first quarter of fiscal 2002. We did not reorganize our business operations during the fiscal year ended June 30, 2003.

 

Amortization of Goodwill

 

Goodwill is the amount by which the cost of acquired identifiable net assets exceeded the fair values of those identifiable net assets on the date of purchase.

 

In July 2001, the FASB issued SFAS No. 142, which we adopted on July 1, 2002. As a result of our adoption of SFAS No. 142, we no longer amortize goodwill and identifiable intangible assets with indefinite lives. Intangible assets with definite lives will continue to be amortized.

 

16


The amortization of goodwill decreased to zero in the fiscal year ended June 30, 2003 from $18.0 million in the fiscal year ended June 30, 2002. This decrease was the result of our adoption of SFAS No. 142 on July 1, 2002, which required the discontinuance of goodwill amortization.

 

We performed the goodwill impairment analysis required by SFAS No. 142 as of July 1, 2002 and concluded that goodwill was impaired, as the carrying value of two of our reporting units in the Broadcast and Professional division exceeded their fair value. As a result, we recorded a charge of $19.3 million during the quarter ended September 30, 2002 to reduce the carrying amount of our goodwill. This charge is a non-operating and non-cash charge. This charge is reflected as a cumulative effect of change in accounting principle in the accompanying consolidated statements of operations. As of June 30, 2002, we had approximately $57.9 million of goodwill and $17.2 million of other intangible assets. As of June 30, 2003, we had approximately $46.7 million of goodwill and $6.1 million of other intangible assets.

 

We have evaluated the remaining useful lives of our other intangible assets to determine if any adjustments to the useful lives were necessary or if any of these assets had indefinite lives and were, therefore, not subject to amortization. We determined that no adjustments to the useful lives of our other intangible assets were necessary.

 

The goodwill impairment test consisted of the two-step process as follows:

 

In both Step 1 and Step 2, below, the fair value of each reporting unit was determined by estimating the present value of future cash flows for each reporting unit.

 

Step 1 We compared the fair value of our reporting units to their carrying amount, including the existing goodwill and other intangible assets. As of July 1, 2002, since the carrying amount of two of our reporting units in the Broadcast and Professional division exceeded their fair value, the comparison indicated that our reporting units’ goodwill was impaired (see Step 2 below).

 

Step 2 For purposes of performing the second step, we used a purchase price allocation methodology to assign the fair value of the reporting unit to all of the assets, including intangibles, and liabilities of each of these reporting units, respectively. The residual fair value after the purchase price allocation is the implied fair value of the reporting unit goodwill. At the adoption date, July 1, 2002, the implied fair value of the reporting unit goodwill was less than the carrying amount of goodwill, resulting in a transitional impairment loss of $19.3 million recorded during the quarter ended September 30, 2002.

 

In accordance with SFAS No. 142, we will evaluate, on an annual basis or whenever significant events or changes occur in our business, whether our goodwill has been impaired. If we determine that our goodwill has been impaired, we will recognize an impairment charge. We have chosen the first quarter of each fiscal year as the date of the annual impairment test.

 

17


Amortization of Other Intangible Assets

 

Acquisition-related intangible assets result from our acquisition of businesses accounted for under the purchase method of accounting and consist of the values of identifiable intangible assets, including core/developed technology, customer-related intangibles, trademarks and trade names, assembled workforce, and other identifiable intangibles. Acquisition-related intangibles are being amortized using the straight-line method over periods ranging from three to six years.

 

The amortization of our intangible assets decreased 31.4% to $12.3 million in the fiscal year ended June 30, 2003 from $17.9 million in the fiscal year ended June 30, 2002. This decrease in amortization was primarily due to several intangible assets that became fully amortized during the quarter ended September 30, 2002, which was partially offset by an increase in intangible amortization resulting from the acquisition of VOB in October 2002 and the acquisition of technology and products from FAST in October 2001.

 

Legal Judgment

 

In August 2000, a lawsuit entitled Athle-Tech Computer Systems, Incorporated (Athle-Tech) v. Montage Group, Ltd. (Montage) and Digital Editing Services, Inc. (DES), wholly owned subsidiaries of Pinnacle was filed (referred to as the “Athle-Tech Claim”). The Athle-Tech Claim alleges that Montage breached a software development agreement between Athle-Tech and Montage. The Athle-Tech Claim also alleges that DES intentionally interfered with Athle-Tech’s claimed rights with respect to the Athle-Tech Agreement and was unjustly enriched as a result. During a trial in early February 2003, the court found that Montage and DES were liable to Athle-Tech on the Athle-Tech Claim. The jury rendered a verdict on several counts on February 13, 2003, and on April 4, 2003, the court entered a final judgment of $14.2 million (inclusive of prejudgment interest). As a result of this verdict, we have accrued $14.2 million as of June 30, 2003. On April 17, 2003, we posted a $16.0 million bond staying execution of the judgment pending appeal. In order to secure the $16.0 million bond, we obtained a letter of credit through one of our financial institutions on April 11, 2003, which expires on April 11, 2005, for $16.9 million and was collateralized by restricted cash as of June 30, 2003. We had no such legal judgment expense during the fiscal year ended June 30, 2002.

 

Interest and Other Income, net

 

Interest and other income, net consists primarily of interest income generated from our investments in money market funds, government securities and high-grade commercial paper, and foreign currency transaction gains or losses. Interest and other income increased 17.8% to $2.6 million in the fiscal year ended June 30, 2003 from $2.2 million in the fiscal year ended June 30, 2002. This increase in interest and other income was primarily due to a foreign currency remeasurement gain of approximately $1.2 million, resulting from foreign currency fluctuations on one of our intercompany accounts (see Note 1 of Notes to Consolidated Financial Statements), which was partially offset by lower interest rate yields earned on investments.

 

Income Tax Expense

 

Income taxes are comprised of state and foreign income taxes. We recorded a provision for income taxes of $3.2 million and $5.5 million for the fiscal years ended June 30, 2003 and 2002, respectively, primarily relating to income from our international subsidiaries. The net deferred tax liabilities as of June 30, 2003 and June 30, 2002 were zero and $(0.7) million, respectively. In accordance with generally accepted accounting principles in the U.S., a valuation allowance of $35.2 million, of which $(0.1) million was recorded during year ended June 30, 2003, is recorded against the U.S. deferred tax asset, to reduce the net U.S. deferred tax asset to an amount considered to be more likely than not realizable. The majority of the valuation allowance relates to accrued expenses and allowances, acquired intangibles, and net operating loss carryforwards, which will be benefited as a reduction in tax expense if it is later determined that the related deferred tax asset is more likely than not to be realized. The valuation allowance of $8.8 million relates to tax benefits associated with the exercise of stock options, which will be credited to stockholders’ equity when recognized.

 

As of June 30, 2003, we had federal and state net operating loss carryforwards of approximately $20.7 million and $11.4 million, respectively. Our federal net operating loss carryforwards expire in the years 2020 through 2023, if not utilized. Our state net operating loss expires in the years 2011 through 2014, if not utilized. In addition, we had federal research and experimentation credit carryforwards of $3.5 million, which expire in 2003 through 2022, and state research and experimentation credit carryforwards of $0.9 million, which have no expiration provision. We also had other various federal and state credits of $0.3 million with various or no expiration provisions.

 

18


Cumulative Effect of Change in Accounting Principle

 

As a result of our adoption of SFAS No. 142 on July 1, 2002, we no longer amortize goodwill and identifiable intangible assets with indefinite lives. Intangible assets with definite lives will continue to be amortized.

 

We performed the goodwill impairment analysis required by SFAS No. 142 as of July 1, 2002 and concluded that goodwill was impaired, as the carrying value of two of our reporting units in the Broadcast and Professional division exceeded their fair value. As a result, we recorded a charge of $19.3 million during the quarter ended September 30, 2002 to reduce the carrying amount of goodwill. This charge is a non-operating and non-cash charge. This charge is reflected as a cumulative effect of change in accounting principle in the accompanying consolidated statements of operations. (See Note 4 of Notes to Consolidated Financial Statements).

 

LIQUIDITY AND CAPITAL RESOURCES

 

Our cash and cash equivalents, restricted cash and short-term marketable securities balances as of June 30, 2004 and June 30, 2003 are summarized as follows (in thousands):

 

    

As of

June 30,

2004


  

As of

June 30,

2003


Cash and cash equivalents

   $ 59,059    $ 60,039

Restricted cash

     16,850      16,890

Short-term marketable securities

     10,955      18,804

Total cash and cash equivalents, restricted cash and short-term marketable securities

   $ 86,864    $ 95,733

 

Cash and cash equivalents were $59.1 million as of June 30, 2004, compared to $60.0 million as of June 30, 2003. Cash and cash equivalents as of June 30, 2004 and June 30, 2003 do not include $16.9 million of cash that was classified as restricted cash, since the funds are restricted for the Athle-Tech Claim (see Note 6 of Notes to Consolidated Financial Statements).

 

Cash and cash equivalents decreased $1.0 million during the fiscal year ended June 30, 2004, compared to a decrease of $20.5 million during the fiscal year ended June 30, 2003. We have funded our operations to date through sales of equity securities, the exercise of employee stock options and employee stock purchase plans, as well as through cash flows from operations. Although we believe our existing cash, cash equivalents and cash flow anticipated to be generated by future operations will be sufficient to meet our operating requirements for the next twelve months, we may be required to seek additional financing within this period.

 

Our operating, investing and financing activities for the fiscal years ended June 30, 2004 and 2003 are summarized as follows (in thousands):

 

     Fiscal Year Ended June 30,

 
   2004

    2003

 

Cash provided by (used in) operating activities of continuing operations

   $ 6,496     $ (3,919 )

Cash used in investing activities of continuing operations

     (16,635 )     (31,178 )

Cash provided by financing activities of continuing operations

     9,367       15,458  

 

Operating Activities

 

Our operating activities generated cash of $6.5 million during the fiscal year ended June 30, 2004, compared to using cash of $3.9 million during the fiscal year ended June 30, 2003.

 

19


Cash generated from operations of $6.5 million during the fiscal year ended June 30, 2004 was primarily attributable to a decrease in accounts receivable and an increase in deferred revenue, which were partially offset by increases in inventories, and our net loss after adjusting for non-cash items such as depreciation, amortization, provision for doubtful accounts, deferred taxes, the loss on disposal of property and equipment, in-process research and development, the impairment of goodwill, interest expense on DES earnout settlement and stock-based compensation. As discussed in the section entitled “In-Process Research and Development” above, we recorded in-process research and development costs of $2.2 million during the fiscal year ended June 30, 2004, related to the acquisition of certain assets of SCM Microsystems, Inc. and Dazzle Multimedia, Inc. in July 2003. As discussed in the section entitled “Impairment of Goodwill” above, we recorded an impairment charge for goodwill of $12.3 million during the fiscal year ended June 30, 2004.

 

Cash used in operations of $3.9 million during the fiscal year ended June 30, 2003 was primarily attributable to our loss from continuing operations and an increase in accounts receivable, which was partially offset by an increase in accrued expenses. The significant increase in accrued expenses was primarily attributable to the accrual of the Athle-Tech legal judgment (See the section entitled “Legal Judgment” above). As discussed in the section entitled “Cumulative Effect of Change in Accounting Principle,” above, we recorded a charge of $19.3 million during the fiscal year ended June 30, 2003 to reduce the carrying amount of goodwill.

 

Investing Activities

 

Our investing activities consumed cash of $16.6 million during the fiscal year ended June 30, 2004 compared to consuming cash of $31.2 million during the fiscal year ended June 30, 2003.

 

Cash consumed by investing activities of $16.6 million during the fiscal year ended June 30, 2004 was primarily due to cash payments for the acquisition of a 95% interest in Jungle KK in July 2003 and the acquisition of certain assets of SCM Microsystems, Inc. and Dazzle Multimedia, Inc. in July 2003. In addition, cash was consumed for the purchase of property and equipment, and the purchase of marketable securities, which was partially offset by the proceeds from the maturity of marketable securities.

 

Cash consumed by investing activities of $31.2 million during the fiscal year ended June 30, 2003 was primarily due to the purchase of marketable securities and the cash payments for the acquisitions of Steinberg Media Technologies GmbH in January 2003 and VOB Computersysteme GmbH in October 2002, which were partially offset by the proceeds from the maturity of marketable securities. Cash was also consumed for the purchase of property and equipment.

 

Financing Activities

 

Our financing activities generated cash of $9.4 million during the fiscal year ended June 30, 2004 compared to generating cash of $15.5 million during the fiscal year ended June 30, 2003.

 

Cash generated from financing activities of $9.4 million during the fiscal year ended June 30, 2004 and $15.5 million during the fiscal year ended June 30, 2003 was due to the proceeds from the purchase of our common stock through the employee stock purchase plan, or ESPP, and the exercise of employee stock options.

 

Indemnification

 

From time to time, we agree to indemnify our customers against liability if our products infringe a third party’s intellectual property rights. As of June 30, 2004, we were not subject to any pending litigation alleging that our products infringe the intellectual property rights of any third parties.

 

As permitted under California law, we have agreements whereby we indemnify our officers and directors and certain other employees for certain events or occurrences while the officer or director is, or was serving, at our request in such capacity. The indemnification period covers all pertinent events and occurrences during the indemnified party’s lifetime. The maximum potential amount of future payments we could be required to make under these indemnification agreements is unlimited; however, we have director and officer insurance coverage that limits our exposure and enables us to recover a portion of any future amounts paid.

 

20


Royalties

 

We have certain royalty commitments associated with the shipment and licensing of certain products. Royalty expense is generally based on a dollar amount per unit shipped or a percentage of the underlying revenue and was $10.2 million, $3.8 million and $2.1 million for each of the fiscal years ended June 30, 2004, 2003 and 2002, respectively.

 

Contractual Obligations

 

Our contractual obligations include operating lease obligations and purchase obligations for the procurement of materials that are required to produce our products for sale.

 

The impact that our contractual obligations as of June 30, 2004 are expected to have on our liquidity and cash flow in future periods is as follows:

 

     Payments Due by Period

     Total

   Less than
1 Year


   1-3 Years

   3-5 Years

   More than
5 Years


Operating lease obligations (1)

   $ 12,171    4,859    $ 5,166    $ 1,723    $ 423

Purchase obligations

     26,502    26,502      —        —        —  

Total

   $ 38,673    31,361    $ 5,166    $ 1,723    $ 423

 

(1) This represents the future minimum lease payments.

 

Foreign Exchange Contracts

 

At June 30, 2004, we had the following outstanding forward foreign exchange contracts to exchange foreign currency for U.S. dollar (in millions, except for weighted average exchange rates):

 

Functional Currency


   Notional
Amount


  

Weighted Average

Exchange Rate per US $


Euro

   $ 13.0    0.846

British Pound

     3.4    0.5525

Japanese Yen

     1.5    108.7173

Total

   $ 17.9     

 

CRITICAL ACCOUNTING POLICIES

 

Management’s discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. We review the accounting policies we use in reporting our financial results on a regular basis. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.

 

The methods, estimates and judgments we use in applying our accounting policies have a significant impact on the results we report in our financial statements. Some of our accounting policies require us to make difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. On an ongoing basis, we evaluate our estimates, including but not limited to those related to revenue recognition, product returns, accounts receivable and bad debts, inventories, investments, intangible assets, income taxes, warranty obligations, restructuring, contingencies and litigation. We base our estimates on historical experience and on various other assumptions we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. The financial impact of these

 

21


estimates and judgments is reviewed by management on an ongoing basis at the end of each quarter prior to public release of our financial results. Management believes that these estimates are reasonable; however, actual results could differ from these estimates.

 

We have identified the accounting policies below as the policies most critical to our business operations and the understanding of our results of operations. The impact and any associated risks related to these policies on our business operations are discussed throughout Management’s Discussion and Analysis of Financial Condition and Results of Operations where such policies affect our reported and expected financial results. For a detailed discussion on the application of these and other accounting policies, see Note 1 of Notes to Consolidated Financial Statements. Our critical accounting policies are as follows:

 

    Revenue recognition

 

    Allowance for doubtful accounts

 

    Valuation of goodwill and other intangible assets

 

    Valuation of inventory

 

    Deferred tax asset valuation allowance

 

Revenue Recognition

 

We derive our revenue primarily from the sale of products, including both hardware and perpetual software licenses and, to a lesser extent, from product support and services including product support contracts, installation and training services.

 

We recognize revenues from sales of products upon shipment, net of estimated returns, provided title and risk of loss has passed to the customer, there is evidence of an arrangement, fees are fixed or determinable and collectibility is reasonably assured. If applicable to the sales transaction, revenue is only recorded if the revenue recognition criteria of Statement of Position 97-2, “Software Revenue Recognition,” as amended, are met.

 

Revenue from post-contract customer support (“PCS”) is recognized ratably over the contractual term (typically one year). Installation and training revenue is deferred and recognized as these services are performed. For systems with complex installation processes where installation is considered essential to the functionality of the product (for example, when the services can only be performed by us), product and installation revenue is deferred until completion of the installation. In addition, if such orders include a customer acceptance provision, no revenue is recognized until the customer’s acceptance of the products and services has been received, the acceptance period has lapsed, or a certain event has occurred, such as achievement of system “on-air” status, which contractually constitutes acceptance. For shrink-wrapped products with telephone and email support and bug fixes bundled in as part of the original sale, revenue is recognized at the time of product shipment and the costs to provide this telephone and email support and bug fixes are accrued, as these costs are deemed insignificant. Shipping and handling amounts billed to customers are included in revenue.

 

Revenue from certain channel partners is subject to arrangements allowing limited rights of return, stock rotation, rebates and price protection. Accordingly, we reduce revenue recognized for estimated future returns, estimated funds for certain marketing development activities, price protection and rebates, at the time the related revenue is recorded. In order to estimate these future returns and credits, we analyze historical returns and credits, current economic trends, changes in customer demand, inventory levels in the distribution channel and general marketplace acceptance of our products.

 

Revenue from certain channel partners, who have unlimited return rights and payment that is contingent upon the product being sold through to their customers, is recognized when the products are sold through to the customer, instead of being recognized at the time products are shipped to these channel partners.

 

We record OEM licensing revenue, primarily royalties, when OEM partners report product shipments incorporating Pinnacle software, provided collection of such revenue is deemed probable.

 

22


Our systems sales frequently involve multiple element arrangements in which a customer purchases a combination of hardware product, PCS, and/or professional services. For multiple element arrangements revenue is allocated to each element of the arrangement based on the relative fair value of each of the elements. When evidence of fair value exists for each of the undelivered elements but not for the delivered elements, we use the residual method to recognize revenue for the delivered elements. Under this method, the fair value of the undelivered elements is deferred until delivered and the remaining portion of the revenue is recognized. If evidence of the fair value of one or more of the undelivered elements does not exist, then revenue for the entire arrangement is only recognized when delivery of those elements has occurred or fair value has been established. Fair value is based on the prices charged when the same element is sold separately or based on stated renewal rates for support related to systems sales. Changes to the elements in a software arrangement and the ability to identify fair value for those elements could materially impact the amount of earned and unearned revenues. Judgment is also required to assess whether future releases of certain software represent new products or software updates.

 

For arrangements where undelivered services are essential to the functionality of delivered software, we recognize both the product revenues and service revenues using the percentage-of-completion method in accordance with the provisions of Statement of Position 81-1, “Accounting for Performance of Construction-Type and Certain Production-Type Contracts.” We follow the percentage-of-completion method when reasonably dependable estimates of progress toward completion of a contract can be made. We estimate the percentage of completion on contracts using costs incurred to date as a percentage of total costs estimated to complete the contract. Costs incurred include labor costs and equipment placed into service. If we do not have a sufficient basis on which to measure the progress toward completion, we recognize revenue using the completed-contract method, and thus recognize revenue when we receive final acceptance from the customer. To the extent that there is no evidence of fair value for the support element, or a gross margin cannot otherwise be estimated since estimating the final outcome of the contract may be impractical except to assure that no loss will be incurred, we use a zero estimate of profit (recognizing revenue to the extent of direct and incremental costs incurred) until such time as a gross margin can be estimated or the contract is completed. When the estimate indicates a loss, such loss is recorded in the period identified. If estimates change, the adjustment could have a material effect on our results of operations in the period of the change.

 

Management is required to make and apply significant judgments and estimates in connection with the recognition of revenue. Material differences may result in the amount and timing of our revenue for any period if our management were to make different judgments or apply different estimates.

 

Allowance for Doubtful Accounts

 

We maintain an allowance for doubtful accounts at an amount we estimate to be sufficient to provide adequate protection against losses resulting from collecting less than full payment on our receivables. We record an allowance for receivables based on a percentage of accounts receivable. Additionally, individual overdue accounts are reviewed, and an additional allowance is recorded when determined necessary to state receivables at realizable value. In estimating the adequacy of the allowance for doubtful accounts, we consider multiple factors including historical bad debt experience, the general economic environment, and the aging of our receivables.

 

We must make significant judgments and estimates in connection with establishing the uncollectibility of our accounts receivables. We assess the realization of receivables, including assessing the probability of collection and the current creditworthiness of each customer. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, an additional provision for doubtful accounts may be required. Material differences may result in the amount and timing of our bad debt expense for any period if we were to make different judgments or apply different estimates.

 

Valuation of Goodwill and Other Intangible Assets

 

We review our long-lived assets, including goodwill and amortizable intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. In addition, we review goodwill annually for impairment. Factors we consider important and which could trigger an impairment review include the following:

 

    significant underperformance relative to expected historical or projected future operating results

 

23


    significant changes in the manner of our use of the acquired assets or the strategy for our overall business

 

    significant negative industry or economic trends

 

    significant decline in our stock price for a sustained period

 

    our market capitalization relative to net book value

 

As a result of our adoption of SFAS No. 142 in July 2002, we no longer amortize goodwill and amortizable intangible assets with indefinite lives. Intangible assets with definite lives continue to be amortized.

 

Upon adoption of SFAS No. 142, we evaluated the remaining useful lives of our other intangible assets to determine if any adjustments to the useful lives were necessary or if any of these assets had indefinite lives and were, therefore, not subject to amortization. We determined that no adjustments to the useful lives of our other intangible assets were necessary.

 

In accordance with SFAS No. 142, we evaluate, on an annual basis or whenever significant events or changes occur in our business, whether our goodwill has been impaired. If we determine that our goodwill has been impaired, we will recognize an impairment charge. We have chosen the first quarter of each fiscal year, which ends on September 30, as the period of the annual impairment test. In the first quarter of fiscal year 2005, the market price of our stock has declined significantly, which has resulted in a significant decline in our market capitalization. As the upcoming goodwill impairment analysis will take into consideration the decrease in market capitalization, we may be required to record an impairment of goodwill in the three months ending September 30, 2004.

 

Fiscal Year 2003

 

We performed the transitional goodwill impairment analysis required by SFAS No. 142 as of July 1, 2002 and concluded that goodwill was impaired, as the carrying value of two of its reporting units in the Broadcast and Professional division exceeded their fair value. As a result, we recorded a charge of $19.3 million during the three months ended September 30, 2002 to reduce the carrying amount of goodwill. This charge was reflected as a cumulative effect of change in accounting principle during the fiscal year ended June 30, 2003 in the accompanying consolidated statements of operations.

 

Fiscal Year 2004

 

We performed the annual goodwill impairment analysis required by SFAS No. 142 as of July 1, 2003 and concluded that goodwill was not impaired.

 

During the three months ended December 31, 2003, we re-assessed our business plan and revised the projected operating cash flows for each of our reporting units, which triggered an interim impairment analysis of goodwill. We performed an interim goodwill impairment analysis as required by SFAS No. 142 during the three months ended December 31, 2003 and concluded that our goodwill was impaired, as the carrying value of one of our reporting units in the Broadcast and Professional segment exceeded its fair value. As a result, we performed the second step as required by SFAS No. 142 and determined that the carrying amount of goodwill in one of the reporting units in the Broadcast and Professional segment exceeded the implied fair value of goodwill and recorded a goodwill impairment charge of $6.0 million during the three months ended December 31, 2003.

 

During the three months ended June 30, 2004, we re-assessed our business plan, in conjunction with Patti S. Hart joining our company on March 1, 2004 as our Chairman of the Board of Directors, President and Chief Executive Officer, and revised the projected operating cash flows for each of our reporting units, which triggered an interim impairment analysis of goodwill. As a result, we revised the projected operating cash flows for each of our reporting units, which triggered an interim impairment analysis of goodwill. We performed an interim goodwill impairment analysis as required by SFAS No. 142 during the three months ended June 30, 2004 and concluded that our goodwill was impaired, as the

 

24


carrying value of one of our reporting units in the Broadcast and Professional segment exceeded its fair value. As a result, we performed the second step as required by SFAS No. 142 and determined that the carrying amount of goodwill in one of the reporting units in the Broadcast and Professional segment exceeded the implied fair value of goodwill and recorded a goodwill impairment charge of $6.3 million during the three months ended June 30, 2004.

 

In summary, we recorded a total goodwill impairment charge of $12.3 million during the fiscal year ended June 30, 2004. As of June 30, 2004 and June 30, 2003, we had $59.2 million and $46.7 million of goodwill, respectively. As of June 30, 2004 and June 30, 2003, we had approximately $8.8 million and approximately $6.1 million of amortizable intangible assets, respectively.

 

The transitional, annual and interim goodwill impairment analysis, each consisted of the following two-step process:

 

In both Step 1 and Step 2, below, the fair value of each reporting unit was determined by estimating the present value of future cash flows for each reporting unit.

 

Step 1 We compared the fair value of our reporting units to its carrying amount, including the existing goodwill and other intangible assets. If the carrying amount of any of our reporting units exceeded their fair value, the comparison indicated that the reporting units’ goodwill was impaired (see Step 2 below).

 

Step 2 For purposes of performing the second step, we used a purchase price allocation methodology to assign the fair value of the reporting unit to all of the assets, including unrecognized intangibles, and liabilities of each of these reporting units, respectively. The residual fair value after the purchase price allocation is the implied fair value of the reporting unit goodwill. If the implied fair value of the reporting unit goodwill was less than the carrying amount of goodwill, an impairment loss was recorded for the excess of the reporting unit’s carrying value over the implied fair value.

 

The impairment analysis for long-lived assets and amortizable intangible assets consisted of us assessing these assets for impairment based on estimated undiscounted future cash flows from these assets. If the carrying value of the assets exceeds the estimated future undiscounted cash flows, a loss was recorded for the excess of the asset’s carrying value over the fair value.

 

We must make significant judgments and estimates in connection with the valuation of our goodwill and other intangible assets. Material differences may result in the amount and timing of an impairment charge or amortization expense for any period if we were to make different judgments or apply different estimates.

 

Valuation of Inventory

 

Inventory is valued at the lower of cost or market value. Inventory is purchased as a result of the monthly internal demand forecast that we produce, which drives the issuance of purchase orders with our suppliers. We capitalize all labor and overhead costs associated with the manufacture of our products.

 

Inventory is reviewed quarterly and written down to adjust for excess or obsolete material. We identify excess material by comparing the internal demand forecasts, based on product sales forecasts, to current inventory levels. Inventory that is deemed to be excess is written down to its estimated resale value in the secondary material resale market or to zero if there is no resale value. Inventory is identified as obsolete if we discontinue the use of a specific inventory item. Inventory that is deemed to be obsolete is written down to its estimated resale value or to zero if it has no resale value. Active inventory is written down to its net realizable value if the sales price falls below our carrying value.

 

We must make significant judgments and estimates in connection with the valuation of our inventory. Material differences may result in the amount of our cost of sales for any period if we were to make different judgments or apply different estimates.

 

25


Deferred Tax Asset Valuation Allowance

 

We record deferred tax assets and liabilities based on the net tax effects of tax credits, operating loss carryforwards and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. We then assess the likelihood that our deferred tax assets will be recovered from future taxable income and, to the extent we believe that recovery is not likely, we establish a valuation allowance. The valuation allowance is based on our estimates of taxable income in each jurisdiction in which we operate and the period over which our deferred tax assets will be recoverable. Through June 30, 2004, we believe it is more likely than not that substantially all of our deferred tax assets will not be realized and, accordingly, we have recorded a valuation allowance against substantially all of our deferred tax assets. If results of operations in the future indicate that some or all of the deferred tax assets will be recovered, the reduction of the valuation allowance will be recorded as a tax benefit in the period in which such determination is made. A credit to shareholders’ equity would result if the reduction of the valuation allowance were related to tax benefits arising from the exercise of stock options. If the reduction of the valuation allowance were related to any acquired companies, the credit would be to goodwill.

 

Recent Accounting Pronouncements

 

In March 2004, the Emerging Issues Task Force (“EITF”) reached a consensus on Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments.” Issue No. 03-1 requires certain quantitative and qualitative disclosures be made for debt and marketable equity securities classified as available-for-sale under SFAS No. 115 that are impaired at the balance sheet date, but for which an other-than-temporary impairment has not been recognized. Issue No. 03-1 is effective for reporting periods beginning after June 15, 2004. We do not expect the adoption of EITF No. 03-1 to have a material impact on our consolidated financial position, results of operations or cash flows.

 

26

EX-99.3 5 dex993.htm FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA Financial Statements and Supplementary Data
Table of Contents

Exhibit 99.3

 

INDEX TO FINANCIAL STATEMENTS

 

Report of Independent Registered Public Accounting Firm

   2

Consolidated Balance Sheets

   3

Consolidated Statements of Operations

   4

Consolidated Statements of Shareholders’ Equity and Comprehensive Loss

   5

Consolidated Statements of Cash Flows

   6

Notes to Consolidated Financial Statements

   7

 


Table of Contents

 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors and Shareholders

 

Pinnacle Systems, Inc.:

 

We have audited the accompanying consolidated balance sheets of Pinnacle Systems, Inc. and subsidiaries (the Company) as of June 30, 2004 and 2003, and the related consolidated statements of operations, shareholders’ equity and comprehensive loss, and cash flows for each of the years in the three-year period ended June 30, 2004. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Pinnacle Systems, Inc. and subsidiaries as of June 30, 2004 and 2003, and the results of their operations and their cash flows for each of the years in the three-year period ended June 30, 2004, in conformity with U.S. generally accepted accounting principles.

 

As discussed in note 1 to the consolidated financial statements, effective July 1, 2002, the Company adopted the provisions of Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets.

 

/s/ KPMG LLP

 

Mountain View, California

 

July 26, 2004, except as to note 15,

which is as of August 25, 2004,

and except for the reclassification of

Steinberg Media Technologies GmbH

as discontinued operations as described

in notes 1 and 12, as to which the

date is April 20, 2005

 

2


Table of Contents

 

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

PINNACLE SYSTEMS, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

(In thousands)

 

     June 30,

 
     2004

    2003

 
ASSETS                 

Current assets:

                

Cash and cash equivalents

   $ 59,059     $ 60,039  

Marketable securities

     10,955       18,804  

Accounts receivable, less allowances for doubtful accounts and returns of $3,956 and $7,728 as of June 30, 2004, and $4,877 and $6,393 as of June 30, 2003, respectively

     40,970       53,603  

Inventories

     46,417       35,617  

Prepaid expenses and other current assets

     8,388       8,481  

Current assets of discontinued operations

     4,522       6,807  

Total current assets

     170,311       183,351  

Restricted cash

     16,850       16,890  

Property and equipment, net

     16,314       14,313  

Goodwill

     59,211       46,674  

Other intangible assets, net

     8,840       6,079  

Other assets

     7,628       5,167  

Long-term assets of discontinued operations

     22,590       38,402  
     $ 301,744     $ 310,876  
LIABILITIES AND SHAREHOLDERS’ EQUITY                 

Current liabilities:

                

Accounts payable

   $ 17,912     $ 16,147  

Accrued and other liabilities

     54,003       48,761  

Deferred revenue

     13,818       6,217  

Current liabilities of discontinued operations

     3,251       5,610  

Total current liabilities

     88,984       76,735  

Long-term liabilities of discontinued operations

     2,078       7,984  

Total liabilities

     91,062       84,719  

Shareholders’ equity:

                

Preferred stock, no par value; authorized 5,000 shares; none issued and outstanding

     —         —    

Common stock, no par value; authorized 120,000 shares; 68,839 and 63,388 issued and outstanding as of June 30, 2004 and 2003, respectively

     375,550       337,593  

Accumulated deficit

     (169,487 )     (115,294 )

Accumulated other comprehensive income

     4,619       3,858  

Total shareholders’ equity

     210,682       226,157  
     $ 301,744     $ 310,876  

 

See accompanying notes to consolidated financial statements.

 

3


Table of Contents

 

PINNACLE SYSTEMS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

(In thousands, except per share data)

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    2002

 

Net sales

   $ 311,295     $ 316,325     $ 231,791  

Costs and expenses:

                        

Cost of sales

     165,141       147,964       114,204  

Engineering and product development

     38,827       36,443       31,445  

Sales, marketing and service

     96,986       88,620       71,457  

General and administrative

     22,025       19,019       15,607  

Amortization of goodwill

     —         —         18,018  

Amortization of other intangible assets

     4,861       12,257       17,873  

Impairment of goodwill

     12,311       —         —    

Restructuring costs

     3,640       —         —    

Legal judgment

     —         15,161       —    

In-process research and development

     2,193       —         —    

Total costs and expenses

     345,984       319,464       268,604  

Operating loss

     (34,689 )     (3,139 )     (36,813 )

Interest and other income (expense), net

     (371 )     2,601       2,208  

Loss from continuing operations before income taxes and cumulative effect of change in accounting principle

     (35,060 )     (538 )     (34,605 )

Income tax expense

     4,721       3,220       5,478  

Loss from continuing operations before cumulative effect of change in accounting principle

     (39,781 )     (3,758 )     (40,083 )

Discontinued operations:

                        

Income (loss) from discontinued operations, net of taxes

     (7,592 )     1,188       —    

Loss on sale of discontinued operations, net of taxes

     (6,820 )     —         —    

Income (loss) from discontinued operations

     (14,412 )     1,188       —    

Loss before cumulative effect of change in accounting principle

     (54,193 )     (2,570 )     (40,083 )

Cumulative effect of change in accounting principle

     —         (19,291 )     —    

Net loss

   $ (54,193 )   $ (21,861 )   $ (40,083 )

Basic and diluted loss per share:

                        

Continuing operations

   $ (0.59 )   $ (0.06 )   $ (0.70 )

Discontinued operations

   $ (0.22 )   $ 0.02     $ —    

Cumulative effect of change in accounting principle

   $ —       $ (0.32 )   $ —    

Net loss

   $ (0.81 )   $ (0.36 )   $ (0.70 )

Shares used to compute net loss per share:

                        

Basic and diluted

     67,069       61,247       56,859  

 

See accompanying notes to consolidated financial statements.

 

4


Table of Contents

 

PINNACLE SYSTEMS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY AND COMPREHENSIVE LOSS

 

(In thousands)

 

           Accumulated
Deficit


   

Accumulated

Other

Comprehensive
Income (Loss)


   

Total

Shareholders’
Equity


 
     Common Stock

       
     Shares

    Amount

       

Balances as of June 30, 2001

   54,878     $ 285,813     (53,350 )   $ (12,101 )     220,362  

Issuance of common stock related to stock option and stock purchase plans

   2,018       7,638     —         —         7,638  

Issuance of common stock related to the FAST acquisition

   2,205       10,915     —         —         10,915  

Components of comprehensive loss:

                                    

Net loss

   —         —       (40,083 )     —         (40,083 )

Foreign currency translation adjustment

   —         —       —         7,076       7,076  

Comprehensive loss

                                 (33,007 )

Balances as of June 30, 2002

   59,101       304,366     (93,433 )     (5,025 )     205,908  

Issuance of common stock related to stock option and stock purchase plans

   2,851       15,458     —         —         15,458  

Issuance of common stock related to the VOB acquisition

   308       3,167     —         —         3,167  

Issuance of common stock related to the Steinberg acquisition

   1,128       14,602     —         —         14,602  

Components of comprehensive loss:

                                    

Net loss

   —         —       (21,861 )     —         (21,861 )

Foreign currency translation adjustment

   —         —       —         8,769       8,769  

Unrealized gain on available-for-sale investments, net of tax

   —         —       —         114       114  

Comprehensive loss

                                 (12,978 )

Balances as of June 30, 2003

   63,388       337,593     (115,294 )     3,858       226,157  

Issuance of common stock related to stock option and stock purchase plans

   1,831       9,367     —         —         9,367  

Issuance of common stock related to the acquisition of SCM Microsystems, Inc. and Dazzle Multimedia, Inc.

   1,867       13,853     —         —         13,853  

Issuance of common stock in connection with the settlement of the Digital Editing Services earnout

   1,453       11,547     —         —         11,547  

Issuance of common stock in connection with the settlement of the Digital Editing Services earnout, related to interest

   275       2,050     —         —         2,050  

Issuance of common stock in connection with indemnification settlement with shareholder of The Montage Group, Ltd.

   25       230     —         —         230  

Issuance of common stock related to the acquisition of Jungle KK

   72       805     —         —         805  

Cancellation of common stock related to the disposition of Jungle KK

   (72 )     (524 )   —         —         (524 )

Stock-based compensation

   —         629     —         —         629  

Components of comprehensive loss:

                                    

Net loss

   —         —       (54,193 )     —         (54,193 )

Foreign currency translation adjustment

   —         —       —         887       887  

Unrealized loss on available-for-sale investments, net of tax

   —         —       —         (126 )     (126 )

Comprehensive loss

                                 (53,432 )

Balances as of June 30, 2004

   68,839     $ 375,550     (169,487 )   $ 4,619     $ 210,682  

 

See accompanying notes to consolidated financial statements.

 

5


Table of Contents

 

PINNACLE SYSTEMS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(In thousands)

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    2002

 

Cash flows from operating activities of continuing operations:

                        

Loss from continuing operations

   $ (39,781 )   $ (23,049 )   $ (40,083 )

Adjustments to reconcile net loss to net cash provided by operating activities of continuing operations:

                        

Depreciation and amortization

     13,417       18,897       42,690  

Provision for doubtful accounts

     118       547       1,042  

Stock-based compensation

     629       —         —    

Interest expense on DES earnout settlement

     2,050       —         —    

Deferred taxes

     (462 )     (700 )     700  

Cumulative effect of change in accounting principle

     —         19,291       —    

Impairment of goodwill

     12,311       —         —    

In-process research and development

     2,193       —         —    

Loss on disposal of property and equipment

     943       78       —    

Changes in operating assets and liabilities:

                        

Restricted cash for legal judgment

     40       (16,890 )     —    

Accounts receivable

     14,965       (18,949 )     17,640  

Inventories

     (5,775 )     2,446       5,088  

Prepaid expenses and other assets

     (1,196 )     (2,985 )     1,755  

Accounts payable

     (253 )     2,820       (3,029 )

Accrued and other liabilities

     585       16,385       (414 )

Deferred revenue

     7,481       (1,810 )     9,116  

Long-term liabilities

     (769 )     —         —    

Net cash provided by (used in) operating activities of continuing operations

     6,496       (3,919 )     34,505  

Cash flows from investing activities of continuing operations:

                        

Acquisitions, net of cash acquired

     (13,222 )     (13,257 )     (2,333 )

Purchases of property and equipment

     (11,263 )     (6,971 )     (3,618 )

Purchases of marketable securities

     (356 )     (20,604 )     (7,854 )

Proceeds from maturity of marketable securities

     8,206       9,654       —    

Net cash used in investing activities of continuing operations

     (16,635 )     (31,178 )     (13,805 )

Cash flows from financing activities of continuing operations:

                        

Proceeds from issuance of common stock

     9,367       15,458       7,638  

Net cash provided by financing activities of continuing operations

     9,367       15,458       7,638  

Effects of exchange rate changes on cash and cash equivalents

     (208 )     (897 )     4,486  

Net increase (decrease) in cash and cash equivalents

     (980 )     (20,536 )     32,824  

Cash and cash equivalents at beginning of year of continuing operations

     60,039       80,575       47,751  

Cash and cash equivalents at end of year of continuing operations

   $ 59,059     $ 60,039     $ 80,575  

Cash and cash equivalents of discontinued operations at beginning of year

   $ 2,578     $ —       $ —    

Cash provided by acquisition of discontinued operations

   $ 101     $ 2,578     $ —    

Cash used in discontinued operations

   $ (439 )   $ —       $ —    

Cash and cash equivalents of discontinued operations at end of year

   $ 2,240     $ 2,578     $ —    

Supplemental disclosures of cash paid during the year for:

                        

Interest

   $ 24     $ 10     $ 219  

Income taxes

   $ 6,488     $ 2,309     $ 2,879  

Non-cash transactions:

                        

Common stock issued in acquisitions

   $ 28,485     $ 17,769     $ 10,915  

Common stock received from sale of discontinued operations

   $ (524 )   $ —       $ —    

 

See accompanying notes to consolidated financial statements.

 

6


Table of Contents

 

PINNACLE SYSTEMS, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1. Summary of the Company and Significant Accounting Policies

 

Organization and Operations. Pinnacle Systems, Inc. (the “Company”) is a supplier of digital video products to a variety of customers, ranging from individuals with little or no video experience, to broadcasters with specific and sophisticated requirements. The Company’s digital video products allow our customers to capture, edit, store, view and play video, and allows them to burn that programming onto a compact disc (CD) or digital versatile disc (DVD).

 

The Company’s products use standard computer and network architecture, along with specialized hardware and software designed by the Company to provide digital video solutions to users around the world. In order to address the broadcast market, the Company offers solutions that provide solutions for live-to-air, play-out, editing, news and sports markets. In order to address the consumer market, the Company offers low cost, easy-to-use home video editing and viewing solutions that allow consumers to edit their home videos using a personal computer and/or view television programming on their computers. In addition, the Company provides products that allow consumers to view, on their television set, video and other media content stored on their computers.

 

For the period July 1, 2001 through June 30, 2002, the Company’s organizational structure was based on two reportable segments: (1) Broadcast and Professional, and (2) Personal Web Video. On July 1, 2002, the Company renamed the Personal Web Video division to the Business and Consumer division, but did not change the structure or operations of this division. For the period July 1, 2002 through June 30, 2004, the Company was organized and operated its business as two reportable segments: (1) Broadcast and Professional, and (2) Business and Consumer.

 

Basis of Presentation. The accompanying consolidated financial statements and related notes have been revised to reflect the reclassification of the operations and financial position of Steinberg Media Technologies GmbH to discontinued operations in accordance with the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 144 “Accounting for the Impairment or Disposal of Long-Lived Assets.” This reclassification has no effect on the reported net income (loss) for any reporting period. The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Intercompany balances and transactions have been eliminated in consolidation.

 

Reclassifications. Certain prior period amounts have been reclassified to conform to the current period presentation.

 

Use of Estimates. The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Translation of Foreign Currencies. The Company has designated the functional currency of its foreign subsidiaries to be either the local currency or the U.S. dollar. Foreign functional currency books are translated into U.S. dollars using exchange rates in effect at period end for assets and liabilities and average exchange rates during each reporting period for the results of operations. Adjustments resulting from translation of foreign functional financial statements are reported within accumulated other comprehensive income (loss), which is reflected as a separate component of shareholders’ equity. Non-functional currency transaction gains and losses are included in results of operations.

 

Derivatives. The Company uses forward contracts to manage exposure to foreign currency, namely Euro, British Pound and Japanese Yen denominated intercompany balances. The Company does not enter into foreign exchange forward contracts for speculative or trading purposes. All derivatives are required to be recorded on the balance sheet at fair value. The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation. These contracts are not designated as hedges that require special accounting treatment under Statement of Financial Accounting Standards (SFAS) No. 133, “Accounting for Derivative Instruments and Hedging Activities,” and are marked to market through operations each period, offsetting the gains or losses on the remeasurement.

 

7


Table of Contents

Foreign Currency Hedging. The Company’s exposure to foreign exchange rate fluctuations arises in part from intercompany accounts between the parent company in the United States and its foreign subsidiaries. These intercompany accounts are typically denominated in the functional currency of the foreign subsidiary in order to centralize foreign exchange risk with the parent company in the United States. The Company is also exposed to foreign exchange rate fluctuations as the financial results of foreign subsidiaries are translated into United States dollars for consolidation purposes. As foreign exchange rates vary, these results, when translated, may vary from expectations and may adversely impact the Company’s overall financial results.

 

The Company attempts to minimize these foreign exchange exposures by taking advantage of natural hedge opportunities. In addition, the Company continually assesses the need to use foreign currency forward exchange contracts to offset the risk associated with the effects of certain large foreign currency exposures. The fair value of these forward contracts is recorded as other current assets or other current liabilities each period and the related gain or loss is recognized as a foreign currency gain or loss included in other income (expense).

 

In the fiscal year ended June 30, 2003, foreign currency fluctuations on one of the Company’s intercompany loans resulted in a foreign currency remeasurement gain of $1.2 million, which the Company recorded as other income in its consolidated financial statements. The Company entered into forward contracts in the year ended June 30, 2003 to mitigate subsequent foreign currency fluctuations on this intercompany loan and marks the forward exchange contracts to market through operations in accordance with SFAS No. 133.

 

In the fiscal year ended June 30, 2004, the Company entered into forward exchange contracts to hedge foreign currency exposures of the Company’s foreign subsidiaries, including this intercompany loan and other intercompany accounts. In the fiscal year ended June 30, 2004, foreign currency transaction gains and losses from the forward exchange contracts substantially offset gains and losses recognized on intercompany loans and accounts.

 

At June 30, 2004, the Company had the following outstanding forward foreign exchange contracts to exchange foreign currency for U.S. dollar (in millions, except for weighted average exchange rates):

 

Functional Currency


   Notional Amount

   Weighted Average
Exchange Rate
per US $


Euro

   $ 13.0    0.846

British Pounds

     3.4    0.5525

Japanese Yen

     1.5    108.7173

Total

   $ 17.9     

 

All forward contracts have durations of less than one year. As of June 30, 2004, the cost of all forward contracts approximated their fair value.

 

Revenue Recognition. The Company recognizes revenue from sales of software in accordance with AICPA Statement of Position (SOP) 97-2, “Software Revenue Recognition,” as modified by SOP 98-9 and related technical interpretations. Revenue from non-software sales is recognized in accordance with the SEC Staff Accounting Bulletin (SAB) 101, “Revenue Recognition In Financial Statements,” SAB 104, “Revenue Recognition,” and EITF 00-21, “Revenue Arrangements with Multiple Deliverables.”

 

The Company derives its revenue primarily from the sale of products, including both hardware and perpetual software licenses and, to a lesser extent, from product support and services including post-contract customer support, installation and training services.

 

The Company recognizes revenues from sales of products upon shipment, net of estimated returns, provided title and risk of loss has passed to the customer, there is evidence of an arrangement, fees are fixed or determinable and collectibility is reasonably assured. If applicable to the sales transaction, revenue is only recorded if the revenue recognition criteria of Statement of Position 97-2, “Software Revenue Recognition,” as amended, are met.

 

8


Table of Contents

Revenue from post-contract customer support (“PCS”) is recognized ratably over the contractual term (typically one year). Installation and training revenue is deferred and recognized as these services are performed. For systems with complex installation processes where installation is considered essential to the functionality of the product (for example, when the services can only be performed by the Company), product and installation revenue is deferred until completion of the installation. In addition, if such orders include a customer acceptance provision, no revenue is recognized until the customer’s acceptance of the products and services has been received, the acceptance period has lapsed, or a certain event has occurred, such as achievement of system “on-air” status, which contractually constitutes acceptance. For shrink-wrapped products with telephone and email support and bug fixes bundled in as part of the original sale, revenue is recognized at the time of product shipment and the costs to provide this telephone and email support and bug fixes are accrued, as these costs are deemed insignificant. Shipping and handling amounts billed to customers are included in revenue.

 

Revenue from certain channel partners is subject to arrangements allowing limited rights of return, stock rotation, rebates and price protection. Accordingly, the Company reduces revenue recognized for estimated future returns, estimated funds for certain marketing development activities, price protection and rebates, at the time the related revenue is recorded. In order to estimate these future returns and credits, the Company analyzes historical returns and credits, current economic trends, changes in customer demand, inventory levels in the distribution channel and general marketplace acceptance of its products.

 

Revenue from certain channel partners, who have unlimited return rights and payment that is contingent upon the product being sold through to their customers, is recognized when the products are sold through to the customer, instead of being recognized at the time products are shipped to these channel partners.

 

During the three months ended December 31, 2003 and the three months ended March 31, 2004, the Company changed certain business terms and conditions with several of its channel partners in the United States in its Business and Consumer division. Currently, the Company does not anticipate further changes in business terms and conditions for its remaining channel partners in the United States. The revised business terms and conditions include unlimited stock rotation rights and payment that is contingent upon the product sold through to the Company’s customers. As a result of these revised business terms and conditions, instead of recognizing revenue at the time products were shipped to these channel partners, the Company recognized this revenue when the products were sold through to the customer. This was a change in business terms and conditions and was not a change in accounting policy.

 

The Company records OEM licensing revenue, primarily royalties, when OEM partners report product shipment incorporating Pinnacle software, provided collection of such revenue is deemed probable.

 

The Company’s systems sales frequently involve multiple element arrangements in which a customer purchases a combination of hardware product, PCS, and/or professional services. For multiple element arrangements revenue is allocated to each element of the arrangement based on the relative fair value of each of the elements. When evidence of fair value exists for each of the undelivered elements but not for the delivered elements, the Company uses the residual method to recognize revenue for the delivered elements. Under this method, the fair value of the undelivered elements is deferred until delivered and the remaining portion of the revenue is recognized. If evidence of the fair value of one or more of the undelivered elements does not exist, then revenue for the entire arrangement is only recognized when delivery of those elements has occurred or fair value has been established. Fair value is based on the prices charged when the same element is sold separately or based on stated renewal rates for support related to systems sales.

 

For arrangements where undelivered services are essential to the functionality of delivered software, the Company recognizes both the product revenues and service revenues using the percentage-of-completion method in accordance with the provisions of Statement of Position 81-1, “Accounting for Performance of Construction-Type and Certain Production-Type Contracts.” The Company follows the percentage-of-completion method when reasonably dependable estimates of progress toward completion of a contract can be made. The Company estimates the percentage of completion on contracts using costs incurred to date as a percentage of total costs estimated to complete the contract. Costs incurred include labor costs and equipment placed into service. If the Company does not have a sufficient basis on which to measure the progress toward completion, the Company recognizes revenue using the completed-contract method, and thus recognizes revenue when the Company receives final acceptance from the customer. To the extent that there is no evidence of fair value for the support element, or a gross margin cannot otherwise be estimated since estimating the final outcome of the contract may be impractical except to assure that no loss will be incurred, the

 

9


Table of Contents

Company uses a zero estimate of profit (recognizing revenue to the extent of direct and incremental costs incurred) until such time as a gross margin can be estimated or the contract is completed. When the estimate indicates a loss, such loss is recorded in the period identified.

 

Cash and Cash Equivalents. All highly liquid investments with a maturity of three months or less at date of purchase are carried at fair market value and considered to be cash equivalents. Cash and cash equivalents consist of cash deposited in checking and money market accounts and certificates of deposits.

 

Marketable Securities. The Company’s policy is to diversify its investment portfolio to reduce risk to principal that could arise from credit, geographic and investment sector risk. As of June 30, 2004 and 2003, marketable securities were classified as available-for-sale securities and consisted principally of government agency notes. Unrealized gains (losses) on available-for-sale securities are reflected as a component of accumulated other comprehensive income (loss) within shareholders’ equity.

 

Inventories. Inventories are stated at the lower of cost (first-in, first-out) or market. Raw materials inventory represents purchased materials, components and assemblies, including fully assembled circuit boards purchased from outside vendors. Inventory is purchased based on the monthly internal demand forecast produced by the Company, which drives the issuance of purchase orders with its suppliers. The Company capitalizes all labor and overhead costs associated with the manufacture of products.

 

Property and Equipment. Property and equipment are recorded at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the respective assets, generally three to five years. Leasehold improvements are amortized over the shorter of the estimated useful lives of the assets or the remaining lease term.

 

Goodwill. The Company reviews its goodwill for impairment, in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 142, on an annual basis or whenever significant events or changes occur in its business. If the Company determines that goodwill has been impaired, it will recognize an impairment charge. The Company has chosen the first quarter of each fiscal year, which ends on September 30, as the date of the annual impairment test. In the first quarter of fiscal 2005, the market price of the Company’s stock has declined significantly, which has resulted in a significant decline in the Company’s market capitalization. As the upcoming goodwill impairment analysis will take into consideration the decrease in market capitalization, the Company may be required to record an impairment of goodwill in the quarter ending September 30, 2004. As of June 30, 2004 and June 30, 2003, the Company had $59.2 million and $46.7 million of goodwill, respectively. (See Note 4).

 

Impairment of Long-Lived Assets. The Company reviews long-lived assets and amortizable intangible assets for impairment, in accordance with SFAS No. 144 “Accounting for the Impairment or Disposal of Long-Lived Assets,” whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. The Company assesses these assets for impairment based on estimated undiscounted future cash flows from these assets. If the carrying value of the assets exceeds the estimated future undiscounted cash flows, a loss is recorded for the excess of the asset’s carrying value over the fair value.

 

Acquisition-related intangible assets result from our acquisitions accounted for under the purchase method of accounting and consist of amortizable intangible assets, including core/developed technology, customer-related intangibles, trademarks and trade names, and other amortizable intangibles. Acquisition-related intangibles are being amortized using the straight-line method over periods ranging from three to six years. As of June 30, 2004 and June 30, 2003, the Company had $8.8 million and $6.1 million of other intangible assets, respectively. (See Note 4).

 

Interest and Other Income (Expense), net. Interest and other income (expense), net is comprised of interest income (expense) generated from the Company’s investments in money market funds, government securities, and foreign currency remeasurement or transaction gains or losses.

 

10


Table of Contents

The following table sets forth the components of interest and other income (expense), net:

 

     Fiscal Year Ended June 30,

   2004

    2003

   2002

   (In thousands)

Interest and other income

   $ 1,264     $ 1,728    $ 1,939

Interest expense on DES earnout settlement

     (2,050 )     —        —  

Foreign currency remeasurement and transaction gains

     415       873      269

Interest and other income (expense), net

   $ (371 )   $ 2,601    $ 2,208

 

The Company recorded interest expense of $2.1 million during the fiscal year ended June 30, 2004 in connection with the DES earnout settlement.

 

Income Taxes. Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced by a valuation allowance when management does not consider it more likely than not that some portion or all of the deferred tax assets will be realized.

 

Net Loss Per Share. Basic net loss per share is computed using the weighted-average number of common shares outstanding. Diluted net loss per share is computed using the weighted-average number of common shares outstanding and dilutive potential common shares from the assumed exercise of options outstanding during the period, if any, using the treasury stock method.

 

The following table sets forth the computation of basic and diluted net loss per common share:

 

     Fiscal Year Ended June 30,

 
   2004

    2003

    2002

 
   (In thousands, except per share data)  

Numerator Net Loss

   $ (54,193 )   $ (21,861 )   $ (40,083 )

Denominator: Basic and diluted weighted-average shares outstanding

     (67,069 )     61,247       56,859  

Basic and diluted net loss per share

   $ (0.81 )   $ (0.36 )     (0.70 )

 

The following table sets forth the common shares that were excluded from the diluted loss per share computations because the Company had net losses, and therefore, these securities were anti-dilutive:

 

     Fiscal Year Ended June 30,

   2004

   2003

   2002

Potentially dilutive securities:

              

Common stock issuable upon exercise of stock options

   9,926,447    8,411,571    7,902,332

 

The weighted average exercise prices of options outstanding were $8.81, $9.09, and $8.54 as of June 30, 2004, 2003 and 2002, respectively. The excluded stock options have per share exercise prices ranging from $2.50 to $30.74, $0.56 to $30.74, and $0.56 to $30.74 for the years ended June 30, 2004, 2003 and 2002, respectively.

 

The Company was previously contingently liable to issue up to 399,363 shares of its common stock in connection with the acquisition of the Montage Group, Ltd. in April 2000, and the subsequent related buyout decision in April 2001 of the earnout payments under that acquisition agreement. However, as a result of a settlement agreement between the Company and a former shareholder of DES and Montage, the Company issued 24,960 shares in December 2003 and retained unconditionally 74,881 shares in December 2003 as satisfaction for one of the Montage shareholder’s indemnification obligation for the Athle-Tech claim. At June 30, 2004, the Company is contingently liable to issue 299,522 shares of its common stock. The Company’s obligation to issue these shares is contingent upon the final legal damages and costs assessed against the Company in the Athle-Tech litigation and the outcome of the Company’s claim

 

11


Table of Contents

for indemnification against certain of the former shareholders of Montage for the Athle-Tech damages and costs (see Note 6). If and when the 299,522 contingent shares are issued, the Company would increase the number of basic and diluted weighted-average shares outstanding.

 

Comprehensive Loss. The Company’s comprehensive loss includes net loss, unrealized gains and losses on available-for-sale securities, and foreign currency translation adjustments, which are reflected as a component of shareholders’ equity.

 

Stock-Based Compensation. The Company accounts for its employee stock-based compensation plans using the intrinsic value method in accordance with APB Opinion No. 25, “Accounting for Stock Issued to Employees.” The following table illustrates the effect on net loss and net loss per share as if the Company had applied the fair value recognition provisions of SFAS No. 123, “Accounting for Stock-Based Compensation,” and SFAS No. 148, “Accounting for Stock-Based Compensation Transition and Disclosure,” to stock-based employee compensation. See Note 7 “Employee Benefit Plans” for further information on stock-based compensation.

 

The pro forma effects of stock-based compensation on net loss and net loss per common share have been estimated at the date of grant using the Black-Scholes option-pricing model. For purposes of pro forma disclosures, the estimated fair value of the options is assumed to be amortized to compensation expense over the options’ vesting periods. The pro forma effects of recognizing compensation expense under the fair value method on net loss and net loss per common share were as follows:

 

     Fiscal Year Ended June 30,

 
   2004

    2003

    2002

 
   (In thousands, except share data)  

Net loss:

                        

As reported

   $ (54,193 )   $ (21,861 )   $ (40,083 )

Add: stock-based employee compensation expense included in reported net income, net of tax

     629       —         —    

Deduct: stock-based employee compensation expense determined under the fair value method, net of tax

     (16,350 )     (19,270 )     (14,075 )

Pro forma net loss

   $ (69,914 )   $ (41,131 )   $ (54,158 )

Net loss per share:

                        

Basic and diluted - As reported

   $ (0.81 )   $ (0.36 )   $ (0.70 )

Basic and diluted - Pro forma

   $ (1.04 )   $ (0.67 )   $ (0.95 )

Shares used to compute net loss per share:

                        

Basic and diluted

     67,069       61,247       56,859  

 

Advertising. Advertising costs are expensed as incurred. Advertising expenses are included in sales, marketing and service expense and amounted to $8.9 million, $11.1 million, and $8.0 million in the fiscal years ended June 30, 2004, 2003 and 2002, respectively.

 

Concentration of Credit Risk. The Company distributes and sells its products to end users primarily through a combination of independent domestic and international dealers and original equipment manufacturers (OEMs). The Company performs periodic credit evaluations of its customers’ financial condition and generally does not require collateral. The Company maintains allowances for potential credit losses, but historically has not experienced significant losses related to any one business group or geographic area. No single customer accounted for more than 10% of the Company’s total revenues or receivables in fiscal 2004, 2003 and 2002. The Company maintains cash and cash equivalents and short-term investments with various financial institutions. The Company’s investment policy is designed to limit exposure with any one institution. As part of its cash and risk management process, the Company performs periodic evaluations of the relative credit standing of the financial institutions.

 

12


Table of Contents

Recent Accounting Pronouncements

 

In March 2004, the Emerging Issues Task Force (“EITF”) reached a consensus on Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments.” Issue No. 03-1 requires certain quantitative and qualitative disclosures be made for debt and marketable equity securities classified as available-for-sale under SFAS No. 115 that are impaired at the balance sheet date, but for which an other-than-temporary impairment has not been recognized. Issue No. 03-1 is effective for reporting periods beginning after June 15, 2004. The Company does not expect the adoption of EITF No. 03-1 to have a material impact on its consolidated financial position, results of operations or cash flows.

 

Note 2. Financial Instruments

 

The estimated fair value of investments is based on quoted market prices at the balance sheet date. At June 30, cash and cash equivalents and short-term marketable securities consisted of the following:

 

     Amortized
Cost


   Gross
Unrealized
Gains (Loss)


    Estimated
Fair Value


   (In thousands)

2004

                     

Cash and cash equivalents:

                     

Cash

   $ 23,101    $ —       $ 23,101

Money market funds

     23,071      —         23,071

Certificates of deposits

     12,887      —         12,887

Total cash and cash equivalents

   $ 59,059    $ —       $ 59,059

Short-term marketable securities:

                     

Government agency notes

   $ 10,967    $ (12 )   $ 10,955

2003

                     

Cash and cash equivalents:

                     

Cash

   $ 23,709    $ —       $ 23,709

Money market funds

     26,585      —         26,585

Certificates of deposits

     9,745      —         9,745

Total cash and cash equivalents

   $ 60,039    $ —       $ 60,039

Short-term marketable securities:

                     

Government agency notes

   $ 18,690    $ 114     $ 18,804

 

The total unrealized loss for impaired investments, comprised of debt securities maturing within one year or less, was not material.

 

Note 3. Balance Sheet Components

 

     June 30,

   2004

   2003

   (In thousands)

Inventories, net:

             

Raw materials

   $ 8,657    $ 9,460

Work in process

     15,330      12,441

Finished goods

     22,430      13,716
       46,417      35,617
    

  

Property and equipment:

             

Computers and equipment

   $ 24,424    $ 22,615

Leasehold improvements

     7,362      6,728

Office furniture and fixtures

     4,719      4,660

 

13


Table of Contents
     June 30,

 
   2004

    2003

 
   (In thousands)  

Demonstration equipment

     4,332       1,311  

Internal use software

     8,540       7,145  
       49,377       42,459  

Accumulated depreciation and amortization

     (33,063 )     (28,146 )
     $ 16,314     $ 14,313  

Other intangible assets:

                

Core/developed technology

   $ 45,804     $ 40,185  

Trademarks and trade names

     10,495       8,798  

Customer-related intangibles

     9,278       8,964  

Other identifiable intangibles

     —         3,866  
       65,577       61,813  

Accumulated amortization

     (56,737 )     (55,734 )
     $ 8,840     $ 6,079  

Other assets:

                

Service inventory

   $ 7,028     $ 4,557  

Other

     600       610  
     $ 7,628     $ 5,167  

Accrued and other liabilities:

                

Payroll and commission-related

   $ 5,964     $ 5,250  

Income taxes payable

     3,094       4,905  

Warranty

     2,978       2,454  

Royalties

     4,281       3,752  

Sales incentive programs

     5,974       4,847  

Restructuring

     1,198       —    

Customer advance payments

     1,231       3,536  

Legal judgment

     14,200       14,200  

Sales tax

     2,752       787  

Other

     12,331       9,030  
    


 


     $ 54,003     $ 48,761  
    


 


 

The finished goods inventory included approximately $7.0 million as of June 30, 2004 and approximately $2.1 million as of June 30, 2003 located at customer sites.

 

Note 4. Goodwill and Other Intangible Assets

 

In July 2001, the FASB issued SFAS No. 142, which the Company adopted on July 1, 2002. As a result of the adoption of SFAS No. 142, the Company no longer amortizes goodwill and amortizable intangible assets with indefinite lives. Intangible assets with definite lives continue to be amortized.

 

Upon adoption, the Company evaluated the remaining useful lives of its other intangible assets to determine if any adjustments to the useful lives were necessary or if any of these assets had indefinite lives and were, therefore, not subject to amortization. The Company determined that no adjustments to the useful lives of its other intangible assets were necessary.

 

In accordance with SFAS No. 142, the Company evaluates, on an annual basis or whenever significant events or changes occur in its business, whether its goodwill has been impaired. If the Company determines that its goodwill has been impaired, it will recognize an impairment charge. The Company has chosen the first quarter of each fiscal year, which ends on September 30, as the period of the annual impairment test. In the first quarter of fiscal year 2005, the market price of the Company’s stock has declined significantly, which has resulted in a significant decline in the Company’s

 

14


Table of Contents

market capitalization. As the upcoming goodwill impairment analysis will take into consideration the decrease in market capitalization, the Company may be required to record an impairment of goodwill in the three months ending September 30, 2004.

 

Fiscal Year 2003

 

The Company performed the transitional goodwill impairment analysis required by SFAS No. 142 as of July 1, 2002 and concluded that goodwill was impaired, as the carrying value of two of its reporting units in the Broadcast and Professional division exceeded their fair value. As a result, the Company recorded a charge of $19.3 million during the three months ended September 30, 2002 to reduce the carrying amount of goodwill. This charge was reflected as a cumulative effect of change in accounting principle during the fiscal year ended June 30, 2003 in the accompanying consolidated statements of operations.

 

Fiscal Year 2004

 

The Company performed the annual goodwill impairment analysis required by SFAS No. 142 as of July 1, 2003 and concluded that goodwill was not impaired.

 

During the three months ended December 31, 2003, the Company re-assessed its business plan and revised the projected operating cash flows for each of its reporting units, which triggered an interim impairment analysis of goodwill. The Company performed an interim goodwill impairment analysis as required by SFAS No. 142 during the three months ended December 31, 2003 and concluded that its goodwill was impaired, as the carrying value of one of its reporting units in the Broadcast and Professional segment exceeded its fair value. As a result, the Company performed the second step as required by SFAS No. 142 and determined that the carrying amount of goodwill in one of the reporting units in the Broadcast and Professional segment exceeded the implied fair value of goodwill and recorded a goodwill impairment charge of $6.0 million during the three months ended December 31, 2003.

 

During the three months ended June 30, 2004, the Company re-assessed its business plan, in conjunction with Patti S. Hart joining the Company on March 1, 2004 as its Chairman of the Board of Directors, President and Chief Executive Officer, and revised the projected operating cash flows for each of its reporting units, which triggered an interim impairment analysis of goodwill. The Company performed an interim goodwill impairment analysis as required by SFAS No. 142 during the three months ended June 30, 2004, and concluded that its goodwill was impaired since the carrying value of one of its reporting units in the Broadcast and Professional segment exceeded its fair value. As a result, the Company performed the second step as required by SFAS No. 142 and determined that the carrying amount of goodwill in one of the reporting units in the Broadcast and Professional segment exceeded the implied fair value of goodwill and recorded a goodwill impairment charge of $6.3 million during the three months ended June 30, 2004.

 

In summary, the Company recorded a total goodwill impairment charge of $12.3 million during the fiscal year ended June 30, 2004. As of June 30, 2004 and June 30, 2003, the Company had $59.2 million and 46.7 million of goodwill, respectively. As of June 30, 2004 and June 30, 2003, the Company had approximately $8.8 million and approximately $6.1 million of amortizable intangible assets, respectively.

 

The transitional, annual and interim goodwill impairment analysis, each consisted of the following two-step process:

 

In both Step 1 and Step 2, below, the fair value of each reporting unit was determined by estimating the present value of future cash flows for each reporting unit.

 

Step 1 The Company compared the fair value of its reporting units to its carrying amount, including the existing goodwill and other intangible assets. If the carrying amount of any of the Company’s reporting units exceeded their fair value, the comparison indicated that the reporting units’ goodwill was impaired (see Step 2 below).

 

Step 2 For purposes of performing the second step, the Company used a purchase price allocation methodology to assign the fair value of the reporting unit to all of the assets, including unrecognized intangibles, and liabilities of each of these reporting units, respectively. The residual fair value after the purchase price allocation is the implied fair value of the reporting unit goodwill. If the implied fair value of the reporting unit goodwill was less than the carrying amount of goodwill, an impairment loss was recorded for the excess of the reporting unit’s carrying value over the implied fair value.

 

15


Table of Contents

A summary of changes in the Company’s goodwill during the fiscal year ended June 30, 2004 by reportable segment is as follows (in thousands):

 

Goodwill

 

    

Broadcast and

Professional


   

Business and

Consumer


    Total

 

Net carrying amount as of June 30, 2003

   $ 29,482     $ 17,192     $ 46,674  

Goodwill acquired from SCM Microsystems, Inc. and Dazzle Multimedia, Inc.

     —         12,535       12,535  

Additional goodwill acquired from Digital Editing Services (DES)

     11,547       —         11,547  

Additional goodwill acquired from The Montage Group, Ltd (Montage)

     230       —         230  

Goodwill acquired from Jungle KK

     —         3,435       3,435  

Reduction to goodwill related to the sale of Jungle KK

     —         (3,435 )     (3,435 )

Impairment of goodwill

     (12,311 )     —         (12,311 )

Foreign currency translation

     —         536       536  

Net carrying amount as of June 30, 2004

   $ 28,948     $ 30,263     $ 59,211  

 

In December 2003, the Company issued 1,452,929 shares in connection with the settlement of the DES earnout, which was accounted for as an $11.5 million increase to both goodwill and common stock. In December 2003, the Company issued 24,960 shares in connection with the settlement of the Company’s claim for indemnification from one Montage shareholder, which was accounted for as a $0.2 million increase to both goodwill and common stock.

 

The following tables set forth the carrying amount of other intangible assets that will continue to be amortized (in thousands):

 

     As of June 30, 2004

    

Gross Carrying

Amount


  

Accumulated

Amortization


    Net Carrying
Amount


Other Intangible Assets

                     

Core/developed technology

   $ 45,804    $ (39,332 )   $ 6,472

Trademarks and trade names

     10,495      (8,906 )     1,589

Customer-related intangibles

     9,278      (8,499 )     779

Total

   $ 65,577    $ (56,737 )   $ 8,840
     As of June 30, 2003

    

Gross Carrying

Amount


  

Accumulated

Amortization


    Net Carrying
Amount


Other Intangible Assets

                     

Core/developed technology

   $ 40,185    $ (36,277 )   $ 3,908

Trademarks and trade names

     8,798      (6,998 )     1,800

Customer-related intangibles

     8,964      (8,648 )     316

Other amortizable intangibles

     3,866      (3,811 )     55

Total

   $ 61,813      (55,734 )   $ 6,079

 

16


Table of Contents

The total amortization expense related to goodwill and other intangible assets is set forth in the table below (in thousands):

 

Amortization Expense

 

     Fiscal Year Ended June 30,

     2004

   2003

   2002

Goodwill

   $ —      $ —      $ 18,018

Core/developed technology

     3,055      8,349      11,555

Trademarks and trade names

     1,072      1,490      1,870

Customer-related intangibles

     680      1,836      2,443

Other amortizable intangibles

     54      582      2,005

Total

   $ 4,861    $ 12,257    $ 35,891

 

The total estimated future annual amortization related to other intangible assets is set forth in the table below (in thousands):

 

For the Fiscal Year Ending June 30,


   Future
Amortization
Expense


2005

   $ 3,383

2006

     2,118

2007

     1,696

2008

     1,522

Thereafter

     121

Total

   $ 8,840

 

The following table summarizes the effect on net loss that would have resulted if the provisions of SFAS No. 142 had been in effect for all periods presented:

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    2002

 
     (In thousands, except per share data)  

Net loss:

                        

Net loss, as reported

   $ (54,193 )   $ (21,861 )   $ (40,083 )

Add back: amortization of goodwill

     —         —         18,018  

Adjusted net loss

   $ (54,193 )   $ (21,861 )   $ (22,065 )

Basic and diluted net loss per share:

                        

Basic and diluted, as reported

   $ (0.81 )   $ (0.36 )   $ (0.70 )

Add back: amortization of goodwill

     —         —         0.31  

Adjusted basic and diluted net loss per share

   $ (0.81 )   $ (0.36 )   $ (0.39 )

Shares used to compute net loss per share:

                        

Basic and diluted

     67,069       61,247       56,859  

 

Note 5. Acquisitions

 

(a) SCM Microsystems, Inc. and Dazzle Multimedia, Inc.

 

In July 2003, the Company acquired certain assets of SCM Microsystems, Inc. and Dazzle Multimedia, Inc., a company that specializes in digital media and video solutions. The Company integrated Dazzle’s digital video editing products

 

17


Table of Contents

into its existing home video editing business in the Business and Consumer division during the three months ended September 30, 2003.

 

The purchase agreement guaranteed the value of consideration to be $21.6 million. The purchase price totaled $24.0 million which was comprised of $13.9 million, representing 1,866,851 shares of the Company’s common stock that were issued, as well as $2.0 million of cash paid on November 7, 2003 and $7.7 million of cash paid on December 11, 2003. The amount of shares issued was calculated based on the average closing price of the shares on NASDAQ for thirty consecutive days ending on the date three business days prior to the July 25, 2003 closing date. The $2.0 million cash payment related to purchase price adjustments for inventory and backlog. The Company also incurred approximately $0.4 million in transaction costs. The synergies that the Company plans to generate by using this technology in other products was the justification for a purchase price of approximately $12.5 million higher than the fair value of the net identifiable acquired assets. The Company recorded this $12.5 million amount as goodwill at the acquisition date. The results of the operations for certain assets acquired from SCM Microsystems, Inc. and Dazzle Multimedia, Inc. have been included in the Company’s consolidated financial statements since the acquisition date.

 

According to the terms of the Asset Purchase Agreement, the Company made an additional cash payment of $7.7 million on December 11, 2003 to SCM Microsystems, Inc. and Dazzle Multimedia, Inc. as an adjustment to the market price at which the Company’s common stock was issued relative to the market price at which the stock was sold.

 

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition (in thousands):

 

Current assets

   $ 2,700  

Identifiable intangible assets

     7,590  

In-process research and development

     2,193  

Goodwill

     12,535  

Total assets acquired

     25,018  

Current liabilities assumed

     (985 )

Net assets acquired

   $ 24,033  

 

The identifiable intangible assets include developed core technology of $5.6 million, trademarks and trade names of $1.7 million, and customer-related intangibles of $0.3 million, all of which are being amortized over their estimated useful life of five years. The Company also acquired in-process research and development of $2.2 million, which was subsequently expensed during the three months ended September 30, 2003. The $12.5 million of goodwill was assigned to the Business and Consumer segment.

 

(b) Jungle KK

 

In July 2003, the Company acquired a 95% interest in Jungle KK, a privately held distribution company based in Tokyo, Japan that specializes in marketing and distributing retail software products in Japan.

 

The purchase price was approximately $5.0 million, of which approximately $3.6 million was paid in cash and approximately $0.8 million represents the value of the 72,122 shares of the Company’s common stock that were issued. The value of the common stock issued was determined based on the average market price of the Company’s common stock over a period of two days prior to and two days after the date the terms were agreed to and announced. The Company also incurred approximately $0.6 million in transaction costs. The synergies that the Company planned to generate by using Jungle’s marketing and distribution channels was the justification for a purchase price of approximately $3.5 million higher than the fair value of the net identifiable acquired assets. The Company recorded this $3.5 million amount as goodwill at the acquisition date.

 

18


Table of Contents

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition (in thousands):

 

Current assets

   $ 3,357  

Property and equipment

     65  

Other long-term assets

     164  

Identifiable intangible assets

     1,623  

Goodwill

     3,489  

Total assets acquired

     8,698  

Current liabilities assumed

     (2,945 )

Long-term liabilities assumed

     (769 )

Net assets acquired

   $ 4,984  

 

The identifiable intangible assets included trademarks and trade names of $0.8 million and customer-related intangibles of $0.8 million, and were to be amortized over their estimated useful life of five years. The $3.5 million of goodwill was assigned to the Business and Consumer segment.

 

On June 30, 2004, the Company sold its 95% interest in Jungle KK. The Company received and canceled 72,122 of its shares of common stock as consideration for the sale of Jungle KK. On the sale date of June 30, 2004, the shares were valued at $0.5 million and recorded as proceeds. These shares were originally issued and held in escrow in connection with the acquisition of Jungle KK on July 1, 2003. Concurrent with the sale, the Company entered into a distribution agreement with Jungle KK to localize, promote and sell its consumer software products into the Japanese market for a royalty based on the percentage of net sales of our products sold by Jungle KK which does not constitute continuing involvement with Jungle KK.

 

In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-lived Assets,” the Company has reported the results of operations and financial position of Jungle KK in discontinued operations within the statement of operations for the fiscal year ended June 30, 2004. Since the Company acquired Jungle KK on July 1, 2003 and subsequently sold Jungle KK on June 30, 2004, the results of operations for Jungle KK in discontinued operations reflect the period from July 1, 2003 through June 30, 2004. Since the Company sold Jungle KK on June 30, 2004, the Company’s consolidated balance sheet as of June 30, 2004 does not include the financial position for Jungle KK. The results of operations and financial position of Jungle KK were previously reported and included in the results of operations and financial position of our Business and Consumer segment.

 

(c) Steinberg Media Technologies GmbH

 

In January 2003, the Company acquired Steinberg Media Technologies GmbH, or Steinberg, a company based in Hamburg, Germany that specializes in digital audio software solutions for consumers and professionals. Steinberg developed, manufactured and sold software products for professional musicians and producers in the music, video and film industry. The Company introduced its new Pinnacle-branded Steinberg audio products during the three months ended March 31, 2003.

 

The purchase price was approximately $24.4 million, of which approximately $8.2 million was paid in cash and approximately $14.6 million represents the value of the 1,127,768 shares of the Company’s common stock that were issued. The value of the common stock issued was determined based on the average market price of the Company’s common stock over a few days prior to the date of acquisition, which was also the date the terms were agreed to and announced. In accordance with the Steinberg acquisition agreement, the Company also paid an aggregate $1.2 million to the former shareholders of Steinberg as an adjustment to the market price at which the Company’s common stock was issued relative to the market price at which they sold the stock. The calculation was determined by the difference between the average price at which each of the two former Steinberg shareholders sold the portion of their shares that were price protected, and the amount that these shareholders would have received if they had sold their price protected shares at the price at which such shares were issued. The Company also incurred approximately $0.4 million in transaction costs. The synergies that the Company generated by using this technology in other products was the justification for a purchase price of approximately $12.4 million higher than the fair value of the identifiable acquired assets. The Company recorded this $12.4 million amount as goodwill at the acquisition date.

 

19


Table of Contents

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition (in thousands):

 

Current assets

   $ 4,660  

Property and equipment

     881  

Identifiable intangible assets

     23,900  

Goodwill

     12,439  

Total assets acquired

     41,880  

Current liabilities assumed

     (17,516 )

Net assets acquired

   $ 24,364  

 

The identifiable intangible assets include developed core technology of $13.2 million, trademarks and trade names of $1.3 million, and customer-related intangibles of $8.9 million, all of which are being amortized over a five-year period. The Company also acquired in-process research and development of $0.5 million. The $12.4 million of goodwill was assigned to the Business and Consumer segment and was not amortized, in accordance with the requirements of SFAS No. 142, and was not deductible for tax purposes. On December 20, 2004, Pinnacle Systems GmbH, a wholly owned subsidiary, and Steinberg Media Technologies GmbH (“Steinberg”) entered into a Share Purchase and Transfer Agreement (the “Agreement”) with Yamaha Corporation (“Yamaha”) pursuant to which Yamaha agreed to acquire the Company’s Hamburg, Germany-based Steinberg audio software business for $28.5 million in cash. The transaction, which was subject to German regulatory approval, was completed on January 21, 2005.

 

In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-lived Assets,” the Company has reported the results of operations of Steinberg in discontinued operations within the consolidated statements of operations for the years ended June 30, 2004 and June 30, 2003. The Company has reported the financial position of Steinberg as assets and liabilities of discontinued operations on the balance sheets as of June 30, 2004 and June 30, 2003. In addition, the Company has excluded the cash flow activity of Steinberg from the consolidated statements of cash flows for the years ended June 30, 2004 and June 30, 2003. See Note 12.

 

(d) VOB Computersysteme GmbH

 

In October 2002, the Company acquired VOB Computersysteme GmbH, or VOB, a privately held company based in Dortmund, Germany that specializes in writable CD and DVD products and technology. The results of VOB’s operations have been included in the Company’s consolidated financial statements since that date. The Company merged VOB into its Business and Consumer segment. The Company combined VOB’s writable CD and DVD technology with some of the Company’s existing technology, which resulted in the introduction of the Company’s new Instant products during the three months ended March 31, 2003.

 

The purchase price was approximately $7.4 million, of which approximately $3.9 million was paid in cash and approximately $3.2 million represents the value of the 308,593 shares of the Company’s common stock that were issued. The value of the common stock issued was determined based on the average market price of the Company’s common stock over a few days prior to the date of acquisition, which was also the date the terms were agreed to and announced. The Company also incurred approximately $0.3 million in transaction costs. The synergies that the Company generated by using this technology in other products was the justification for a purchase price of approximately $7.0 million higher than the fair value of the identifiable acquired assets. The Company recorded this $7.0 million amount as goodwill at the acquisition date.

 

20


Table of Contents

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition (in thousands):

 

Current assets

   $ 424  

Property and equipment

     37  

Identifiable intangible assets

     1,037  

Goodwill

     6,995  

Total assets acquired

     8,493  

Current liabilities assumed

     (1,120 )

Net assets acquired

   $ 7,373  

 

The identifiable intangible assets include developed core technology of $0.5 million and customer-related intangibles of $0.5 million, and are being amortized over a five-year period. The $7.0 million of goodwill was assigned to the Business and Consumer segment and was not amortized, which is in accordance with the requirements of SFAS No. 142, and was not deductible for tax purposes.

 

(e) FAST Multimedia

 

In October 2001, the Company acquired intellectual property, software rights, products, other tangible assets, and certain liabilities of FAST Multimedia Inc. and FAST Multimedia AG, collectively referred to as FAST, developers of innovative video editing solutions, headquartered in Munich, Germany. These assets and liabilities were determined to constitute a business. The results of operations for this business have been included in the Company’s consolidated financial statements since the acquisition date. The Company acquired technology and products from FAST to add its sophisticated video editing software applications to the Company’s current suite of software applications, and to eventually integrate parts or all of that software editing technology into other products.

 

The purchase price was approximately $13.7 million, of which approximately $2.3 million was paid in cash and approximately $10.9 million represents the value of shares of the Company’s common stock that were issued. This $10.9 million value of shares of our stock issued is net of a $0.2 million foreign currency gain, which was calculated as the difference in value between the announcement date and the disbursement date of the shares. In October 2001, the cash portion of the purchase price was paid and a first installment of 1.2 million shares, valued at approximately $5.1 million, was issued. A second installment of approximately 1.0 million shares was issued in February 2002 and was recorded as a $6.0 million increase to equity. The value of the common shares was determined based on the average market price of the Company’s shares over a few days before and after the terms of the purchase were agreed to and announced in September 2001. The Company also incurred approximately $0.3 million in transaction costs. The synergies that the Company generated by using this technology in other products was the justification for a purchase price of approximately $6.4 million higher than the fair value of the identifiable acquired net assets. The Company recorded this $6.4 million amount as goodwill at the acquisition date.

 

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition (in thousands):

 

Current assets

   $ 316  

Property and equipment

     449  

Core/developed technology

     5,000  

Trademarks and trade names

     650  

Customer-related intangibles

     1,100  

Goodwill

     6,448  

Total assets acquired

     13,963  

Accrued expenses assumed

     (203 )

Net assets acquired

   $ 13,760  

 

21


Table of Contents

The identifiable intangible assets include core/developed technology of $5.0 million, trademarks and trade names of $.7 million, and customer-related intangibles of $1.1 million, all of which are being amortized over a four-year period. The $6.4 million of goodwill was assigned to the Broadcast and Professional segment and, in accordance with the requirements of SFAS No. 142, was not been amortized.

 

(f) Pro Forma Financial Information for Acquisitions (unaudited)

 

The following unaudited pro forma financial information presents the results of operations for the fiscal year ended June 30, 2004 and 2003, as if the acquisition of certain assets of SCM Microsystems, Inc. and Dazzle Multimedia, Inc. in July 2003 occurred at the beginning of fiscal 2004 and 2003. The pro forma financial information excludes charges for acquired in-process research and development. The pro forma financial information has been prepared for comparative purposes only and is not indicative of what operating results would have been if the acquisition had taken place at the beginning of fiscal 2004 and 2003 or of future operating results.

 

     Fiscal Year Ended
June 30,


 
     2004

    2003

 

Net sales

   $ 336,354     $ 349,410  

Net loss

   $ (53,929 )   $ (18,694 )

Net loss per share:

                

Basic and diluted

   $ (0.80 )   $ (0.31 )

Shares used to compute net loss per share:

                

Basic and diluted

     67,069       61,247  

 

(g) In-Process Research and Development

 

During the three months ended September 30, 2003, the Company recorded in-process research and development costs of approximately $2.2 million, all of which related to the acquisition of certain assets of SCM Microsystems, Inc. and Dazzle Multimedia, Inc. in July 2003. This amount was expensed as “In-process research and development” in the accompanying consolidated statements of operations because the purchased research and development had no alternative uses and had not reached technological feasibility. One in-process research and development project identified relates to the DVC 150 product and has a value of $1.8 million. The second project identified relates to the Acorn product and has a value of $0.4 million. The value assigned to in-process research and development projects was determined utilizing the income approach by segregating cash flow projections related to in process projects. The stage of completion of each in process project was estimated to determine the appropriate discount rate to be applied to the valuation of the in process technology. Based upon the level of completion and the risk associated with in process technology, a discount rate of 23% was deemed appropriate for valuing in-process research and development projects.

 

Note 6. Commitments and Contingencies

 

Lease Obligations

 

The Company leases facilities and vehicles under non-cancelable operating leases. Future minimum lease payments are as follows (in thousands):

 

For the Fiscal Years Ending June 30,


    

2005

   $ 4,859

2006

     2,986

2007

     2,180

2008

     1,030

2009

     693

Thereafter

     423

Total

   $ 12,171

 

The lease obligation disclosure above represents a five-year period from July 1, 2004 through June 30, 2009 and any

 

22


Table of Contents

lease obligations thereafter. Rent expense for the fiscal years ended June 30, 2004, 2003 and 2002, was $5.2 million, $4.7 million and $4.6 million, respectively.

 

Indemnification

 

From time to time, the Company agrees to indemnify its customers against liability if its products infringe a third party’s intellectual property rights. As of June 30, 2004, the Company was not subject to any pending litigation alleging that its products infringe the intellectual property rights of any third parties.

 

As permitted under California law, the Company has agreements whereby it indemnifies its officers and directors and certain other employees for certain events or occurrences while the officer or director is, or was serving, at the Company’s request in such capacity. The indemnification period covers all pertinent events and occurrences during the indemnified party’s lifetime. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company has director and officer insurance coverage that limits the Company’s exposure and enables the Company to recover a portion of any future amounts paid.

 

Royalties

 

The Company has certain royalty commitments associated with the shipment and licensing of certain products. Royalty expense is generally based on a dollar amount per unit shipped or a percentage of the underlying revenue and was $10.2 million, $3.8 million and $2.1 million for each of the fiscal years ended June 30, 2004, 2003 and 2002, respectively.

 

Contractual Obligations

 

The Company’s contractual obligations include operating lease obligations and purchase obligations for the procurement of materials that are required to produce its products for sale.

 

The most significant contractual financial obligations the Company has, other than specific balance sheet liabilities and facility leases, are the purchase order (“PO”) commitments the Company places with vendors and subcontractors to procure and guarantee a supply of the electronic components required to manufacture its products for sale. The Company places POs with its vendors on an ongoing basis based on its internal demand forecasts. The amount of outstanding POs can range from the value of material required to supply one half of the sales in a quarter to as much as the full amount needed for a quarter. As of June 30, 2004, the amount of outstanding POs was approximately $26.5 million. The total amount of these commitments can vary from quarter to quarter based on a variety of factors, including but not limited to, the total amount of expected future sales, lead times in the electronic components markets, the mix of projected sales and the mix of components required for those sales. Most of these POs are firm commitments that cannot be canceled, though some POs can be rescheduled without penalty and some can be completely canceled with little or no penalty.

 

Legal Actions

 

In September 2003, the Company was served with a complaint in YouCre8, a/k/a/ DVDCre8 v. Pinnacle Systems, Inc., Dazzle Multimedia, Inc., and SCM Microsystems, Inc. (Superior Court of California, Alameda County Case No. RG03114448). The complaint was filed by a software company whose software was distributed by Dazzle Multimedia (“Dazzle”). The complaint alleges that in connection with the Company’s acquisition of certain assets of Dazzle, the Company tortiously interfered with DVDCre8’s relationship with Dazzle and others, engaged in acts to restrain competition in the DVD software market, distributed false and misleading statements which caused harm to DVDCre8, misappropriated DVDCre8’s trade secrets, and engaged in unfair competition. The complaint seeks unspecified damages and injunctive relief. The Company believes the complaint is without merit and intends to vigorously defend the action, but there can be no assurance that the Company will prevail. Pursuant to the SCM/Dazzle Asset Purchase Agreement, the Company is seeking indemnification from SCM and Dazzle for all or part of the damages and the expenses incurred to defend such claims. SCM and Dazzle, in turn, are seeking indemnification from the Company for all or part of the damages and expenses incurred by them to defend such claims. Although the Company believes that it is entitled to indemnification in whole or in part for any damages and costs of defense and that SCM and Dazzle’s claim for indemnification is without merit, there can be no assurance that the Company will recover all or a portion of any damages assessed or expenses incurred. In addition, the adjudication of the Company’s and SCM’s and Dazzle’s claims for indemnification may be a time-consuming and protracted process.

 

23


Table of Contents

In October 2002, the Company filed a claim against XOS Technologies, its principals, and certain former employees of the Company and Avid Sports, Inc. in U.S. District Court for the Northern District of California (Case No. C—02-03804 RMW) arising out of XOS’s activities in the development, sale, and support of digital video systems. The complaint alleges misappropriation of the Company’s trade secrets, false advertising, and unfair business practices. On February 24, 2003, XOS filed counterclaims against the Company, alleging antitrust violations, slander, false advertising, and intentional interference with economic advantage. The Company believes the counterclaims are without merit and intends vigorously to defend the action. The Company moved to dismiss the counterclaims, and the court dismissed the false advertising and intentional interference with economic advantage claims, with leave to amend. On June 6, 2003, XOS filed an amended countercomplaint alleging the same causes of action. The Company again moved to dismiss and, on August 25, 2003, the court entered a ruling dismissing the economic advantage claim and one of the antitrust claims but not the false advertising claim. Subsequently, the Company and the individual defendants entered into a settlement agreement, whereby the Company dismissed the action as against the individual defendants. A jury trial on the Company claims commenced January 20, 2004, and the jury rendered a verdict in favor of XOS on the Company’s trade secret misappropriation claim. In June 2004, the parties entered into a non-monetary settlement agreement, whereby both parties agreed to dismiss the case with prejudice, and the court subsequently entered an order dismissing the case in accordance with the parties’ agreement.

 

In August 2000, a lawsuit entitled Athle-Tech Computer Systems, Incorporated v. Montage Group, Ltd. (Montage) and Digital Editing Services, Inc. (DES), wholly owned subsidiaries of Pinnacle Systems, No. 00-005956-C1-021 was filed in the Sixth Judicial Circuit Court for Pinellas County, Florida (the “Athle-Tech Claim”). The Athle-Tech Claim alleges that Montage breached a software development agreement between Athle-Tech Computer Systems, Incorporated (Athle-Tech) and Montage. The Athle-Tech Claim also alleges that DES intentionally interfered with Athle-Tech’s claimed rights with respect to the Athle-Tech Agreement and was unjustly enriched as a result. Finally, Athle-Tech seeks a declaratory judgment against DES and Montage. During a trial in early February 2003, the court found that Montage and DES were liable to Athle-Tech on the Athle-Tech Claim. The jury rendered a verdict on several counts on February 13, 2003, and on April 4, 2003, the court entered a final judgment of $14.2 million (inclusive of prejudgment interest). As a result of this verdict, the Company accrued $14.2 million plus $1.0 million in related legal costs, for a total legal judgment accrual of $15.2 million as of March 31, 2003, of which $11.3 million was accrued during the three months ended December 31, 2002 and $3.9 million was accrued during the quarter ended March 31, 2003. On April 17, 2003, the Company posted a $16.0 million bond staying execution of the judgment pending appeal. In order to secure the $16.0 million bond, the Company obtained a Letter of Credit through a financial institution on April 11, 2003, which will expire on April 11, 2005, for $16.9 million. The Company filed a notice of appeal, and Athle-Tech filed a cross appeal seeking additional prejudgment interest of $3.5 million. The hearing before the Florida Second District Court of Appeal was held on March 12, 2004. The Company has not yet received a decision from the court. The Company believes it is entitled, pursuant to the Montage and DES acquisition agreements, to indemnification from certain of the former shareholders of each of Montage and DES for all or at least a portion of the damages assessed against the Company in the Athle-Tech Claim and has provided notice of such claim to the former shareholders. The Company has entered into a settlement agreement with one of the former shareholders of DES and Montage regarding his indemnification obligations. Pursuant to such settlement agreement, the Company has held back approximately $3.8 million to be used to satisfy such shareholder’s indemnification obligations as agreed by the parties. In the event that the amount of the shareholder’s indemnification obligations as agreed by the parties is less than $3.8 million, the Company is obligated to refund the difference in cash to such shareholder. Although the Company believes it is also entitled to indemnification from the other former shareholders of Montage for all or at least a portion of the damages assessed against the Company in the Athle-Tech Claim, and is contingently liable to issue 299,522 shares pending resolution of its indemnification claim, there can be no assurance that the Company will recover all or a portion of these damages.

 

The arbitration that may be required to adjudicate the Company’s claim for indemnification will likely be a time consuming and protracted process.

 

In March 2004, Athle-Tech, the same plaintiff in the lawsuit discussed above, filed another lawsuit against various entities (the “2004 Athle-Tech Claim”). The 2004 Athle-Tech Claim (Athle-Tech Computer Systems, Incorporated v. David Engelke, Bryan Engelke, Montage Group, Ltd. (Montage), Digital Editing Services, Inc. n/k/a 1117 Acquisition Corp. (DES) and Pinnacle Systems, Inc., No. 04-002507-C1-021) was filed in the Sixth Judicial Circuit Court for Pinellas County, Florida. On May 4, 2004, the defendants filed a petition to remove the case to the U.S. District Court

 

24


Table of Contents

for the Middle District of Florida, and the case was subsequently remanded to the Sixth Judicial Circuit Court for Pinellas County, Florida. The court has issued an order staying all proceedings until October 28, 2004 or until the appellate court renders a decision on the Athle-Tech Claim, whichever is earlier. The 2004 Athle-Tech Claim essentially alleges the same causes of action as the original Athle-Tech Claim but seeks additional damages. More particularly, the complaint alleges that: i) Montage breached the same software development agreement at issue in the original Athle-Tech Claim; ii) DES and Pinnacle intentionally interfered with Athle-Tech’s claimed rights in such agreement; and iii) the Engelkes and DES were unjustly enriched when DES acquired certain source code from Montage. The Company believes the complaint is barred by the judgment in the Athle-Tech Claim and is without merit, and intends to vigorously defend the action. However, there can be no assurance that the Company will prevail in defending the action. In addition, the adjudication of both the 2004 Athle-Tech Claim and the Company’s claim for indemnification may be time-consuming and protracted.

 

From time to time, in addition to those identified above, the Company is subject to legal proceedings, claims, investigations and proceedings in the ordinary course of business, including claims of alleged infringement of third-party patents and other intellectual property rights, commercial, employment and other matters. In accordance with SFAS No. 5, “Accounting for Contingencies,” the Company makes a provision for a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These provisions are reviewed at least quarterly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular case.

 

Note 7. Employee Benefit Plans

 

Stock Option Plans. The Company’s 1987 Stock Option Plan (the “1987 Plan”) provides for the grant of both incentive and non-statutory stock options to employees, directors and consultants of the Company. Pursuant to the terms of the 1987 Plan, after April 1997 no further shares are available for future grants.

 

In September 1994, the shareholders approved the 1994 Director Stock Option Plan (the “Director Plan”), reserving 400,000 shares of common stock for issuance. The 1994 Director Plan provides for the grant of non-statutory stock options to non-employee directors of the Company. Under the Director Plan, upon joining the Board, each non-employee director automatically received an option to purchase 20,000 shares of the Company’s common stock vesting over four years. Following each annual shareholders’ meeting, each non-employee director received an option to purchase 5,000 shares of the Company’s common stock vesting over a twelve-month period. At the 2001 Annual Meeting of Shareholders, the shareholders approved an amendment to the Director Plan (i) to increase option grants to newly appointed non-employee directors from 20,000 to 40,000 shares, (ii) to increase subsequent annual option grants to non-employee directors from 5,000 to 20,000 shares, and (iii) to increase the number of shares of common stock reserved for issuance thereunder from 400,000 to 1,000,000 shares. As of June 30, 2004, options to purchase an aggregate of 476,000 shares of the Company’s common stock were outstanding under the Director Plan with a weighted average exercise price of $8.55 per share, and 410,000 shares were available for future grant. The Director Plan provides for an initial grant of options to purchase 40,000 shares of common stock to each new non-employee director who does not represent shareholders holding more than 1% of the Company’s outstanding common stock. Subsequently, each non-employee director will be automatically granted an additional option to purchase 20,000 shares of common stock at the next meeting of the Board of Directors following each Annual Meeting of Shareholders, provided such non-employee director has served on the Company’s Board of Directors for at least six months. All Director Plan options are granted at an exercise price equal to fair market value on the date of grant and have a ten-year term. There were 410,000 and 590,000 shares available for grant under the Director Plan at June 30, 2004 and 2003, respectively.

 

In October 1996, the shareholders approved the 1996 Stock Option Plan (the “1996 Plan”). The 1996 Plan provides for grants of both incentive and non-statutory stock options to employees, directors and consultants to purchase common stock at a price equal to the fair market value of such shares on the grant dates. Options granted pursuant to the 1996 Plan generally have a ten-year term and vest over a four-year period. The shareholders approved an increase in the number of shares available for grant by 800,000 shares at the 2000 Annual Meeting of Shareholders. There were 28,628 and 1,847 shares available for grant under the 1996 Plan at June 30, 2004 and 2003, respectively.

 

In November 1996, the Board of Directors approved the 1996 Supplemental Stock Option Plan (the “1996 Supplemental Plan”). The 1996 Supplemental Plan provides for grants of non-statutory stock options to employees and consultants other than officers and directors to purchase common stock at a price determined by the Board of Directors. Options

 

25


Table of Contents

granted pursuant to the 1996 Supplemental Plan generally have a ten-year term and vest over a four-year period. In July 2000, the Board of Directors increased the number of shares available for grant by 2,200,000. In August 2002, the Board of Directors increased the number of shares available for grant by 3,600,000. In May 2003, the Board of Directors increased the number of shares available for grant by 3,000,000. There were 4,864,780 and 6,362,140 shares available for grant under the 1996 Supplemental Plan at June 30, 2004 and 2003, respectively.

 

In November 2001, the Company offered a voluntary stock option exchange Program to certain eligible employees, which provided these employees with the opportunity to tender their existing stock options in exchange for an equal number of replacement options to be granted in June 2002, with an exercise price equal to the fair market value of the Company’s common stock on the date that the new options were granted. These elections were required to be made by December 17, 2001, and were required to include all options granted to the electing employee during the prior six-month period. A total of 155 employees elected to participate in the stock option exchange program. Of the 11,000,000 stock options that were eligible to be tendered, 2,600,000 options, or 24%, were tendered in December 17, 2001. On June 19, 2002, the Company granted an aggregate of 2,550,009 million replacement options to those employees who had been continuously employed by the Company from the date they tendered their options through the grant date.

 

Only employees of Pinnacle who lived and worked in the United States, Germany, Japan or the United Kingdom, and who were a Pinnacle employee as of, or prior to, the commencement of the offer, were eligible to participate. Directors, executive officers and certain other officers were not eligible to participate in the Stock Option Exchange Program.

 

Stock option activity under these employee and director option plans was as follows:

 

     Options
Available for
Grant


   

Options

Outstanding


    Weighted
Average
Exercise Price


     (Shares in thousands)

Balance at June 30, 2001

   1,897     14,761     $ 9.50

Additional shares reserved

   600     —       $ —  

Exercised

   —       (1,133 )   $ 3.88

Granted

   (4,429 )   4,429       9.16

Canceled

   4,415     (4,442 )     12.79

Balance at June 30, 2002

   2,483     13,615     $ 8.54

Additional shares reserved

   6,600     —       $ —  

Exercised

   —       (1,669 )     6.52

Granted

   (2,819 )   2,819     $ 10.73

Canceled

   690     (705 )     11.25

Balance at June 30, 2003

   6,954     14,060     $ 9.09

Exercised

   —       (741 )   $ 5.70

Granted

   (3,333 )   3,333     $ 7.58

Canceled

   1,682     (1,689 )   $ 10.31

Balance at June 30, 2004

   5,303     14,963     $ 8.81

 

26


Table of Contents

The following table summarizes stock options outstanding and exercisable at June 30, 2004:

 

Exercise Price Range


  Shares

  Outstanding
Weighted Average
Remaining Life in Years


  Weighted Average
Exercise Price


  Exercisable

        Shares

  Weighted
Average
Exercise Price


    (In thousands)           (In thousands)    

$ 2.50 to 5.34

  3,003   4.93   $ 4.52   2,579   $ 4.51

$ 5.40 to 7.56

  3,103   7.92   $ 7.04   1,148   $ 6.56

$ 7.80 to 9.27

  3,016   6.98   $ 8.42   1,836   $ 8.60

$ 9.28 to 11.61

  3,722   8.09   $ 11.08   2,838   $ 11.22

$ 11.81 to 30.74

  2,119   5.78   $ 14.03   1,954   $ 14.13

Total

  14,963   6.87   $ 8.81   10,355   $ 9.12

 

The weighted average fair value of options granted for the fiscal years ended June 30, 2004, 2003 and 2002 was $5.80, $5.36, and $4.48 respectively. Assumptions used in determining the fair value of stock options granted using the Black-Scholes option-pricing model were as follows:

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    2002

 

Average risk-free interest rate

   3.04 %   2.80 %   2.36 %

Dividends

   —       —       —    

Expected life (in years)

   3.1     3.2     2.6  

Expected volatility

   138.4 %   84.6 %   86.3 %

 

For purposes of pro forma disclosures, the estimated fair value of the options is assumed to be amortized to expense over the options’ vesting periods. The pro forma effects of recognizing compensation expense under the fair value method on net loss and net loss per share were as follows:

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    2002

 
     (In thousands, except share data)  

Net loss:

                        

As reported

   $ (54,193 )   $ (21,861 )   $ (40,083 )

Add: stock-based employee compensation expense included in reported net income, net of tax

     629       —         —    

Deduct: stock-based employee compensation expense determined under the fair value method, net of tax

     (16,350 )     (19,270 )     (14,075 )

Pro forma net loss

   $ (69,914 )   $ (41,131 )   $ (54,158 )

Net loss per share:

                        

Basic and diluted—As reported

   $ (0.81 )   $ (0.36 )   $ (0.70 )

Basic and diluted—Pro forma

   $ (1.04 )   $ (0.67 )   $ (0.95 )

Shares used to compute net loss per share:

                        

Basic and diluted

     67,069       61,247       56,859  

 

Stock Purchase Plan. As of June 30, 2004, the Company had a 1994 Employee Stock Purchase Plan (the “Purchase Plan”) under which all eligible employees may acquire common stock at the lesser of 85% of the closing sales price of the stock at specific, predetermined dates. As of June 30, 2004, the number of shares authorized to be issued under the Purchase Plan were 6,889,000 shares, of which 1,622,000 were available for issuance. Annual increases to the Purchase Plan were calculated at the lesser of 1,200,000 shares or 2% of the Company’s outstanding shares of common stock. Employees purchased 1,090,000, 1,182,000, and 885,000 shares in the fiscal years ended June 30, 2004, 2003 and 2002, respectively.

 

27


Table of Contents

The fair value of employees’ stock purchase rights under the Purchase Plan was estimated using the Black-Scholes model with the following weighted average assumptions used for purchases:

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    2002

 

Risk-free interest rate

   2.12 %   1.29 %   2.89 %

Expected life (in years)

   0.5     0.5     0.5  

Expected volatility

   138.4 %   84.6 %   86.3 %

 

Retirement Plan. The Company has a defined contribution 401(k) plan covering substantially all of its domestic employees. Participants may elect to contribute up to 15% of their eligible earnings to this plan up to the statutory maximum amount. The Company can make discretionary contributions to the plan determined solely by the Board of Directors. The Company has not made any contributions to the plan to date.

 

Note 8. Shareholders’ Equity

 

Shareholder Rights Plan. In December 1996, the Company adopted a Shareholder Rights Plan pursuant to which one Right was distributed for each outstanding share of common stock. Each Right entitles shareholders to buy one one-thousandth of a share of Series A Participating Preferred Stock at an exercise price of $65.00 upon certain events.

 

The Rights become exercisable if a person acquires 15% or more of the Company’s common stock or announces a tender offer that would result in such person owning 15% or more of the Company’s common stock. If the Rights become exercisable, the holder of each Right (other than the person whose acquisition triggered the exercisability of the Rights) will be entitled to purchase, at the Right’s then-current exercise price, a number of shares of the Company’s common stock having a market value of twice the exercise price. In addition, if the Company were to be acquired in a merger or business combination after the Rights became exercisable, each Right will entitle its holder to purchase, at the Right’s then-current exercise price, common stock of the acquiring company having a market value of twice the exercise price. The Rights are redeemable by the Company at a price of $0.001 per Right at any time within ten days after a person has acquired 15% or more of the Company’s common stock.

 

Note 9. Income Taxes

 

A summary of the components of income tax expense follows:

 

     Fiscal Year Ended June 30,

   2004

   2003

    2002

   (In thousands)

Current:

                     

State

   $ 149    $ 250     $ 175

Foreign

     4,572      3,670       4,603

Total current

     4,721      3,920       4,778

Deferred:

                     

Foreign

     —        (700 )     700

Total income tax expense

   $ 4,721    $ 3,220     $ 5,478

 

28


Table of Contents

Total income tax expense from continuing operations differs from expected income tax expense computed by applying the U.S. federal corporate income tax rate of 35% for the fiscal years ended June 30, 2004, 2003 and 2002 to loss from continuing operations before income taxes and cumulative effect of change in accounting principle as follows:

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    2002

 
     (In thousands)  

Income tax benefit at federal statutory rate

   $ (12,271 )   $ (188 )   $ (12,112 )

State income taxes, net of federal income tax benefits

     97       163       114  

Non-deductible goodwill and intangible amortization

     2,675       —         7,335  

Foreign tax rate differentials

     4,100       (898 )     7,296  

Change in beginning of the year valuation allowance

     10,110       3,843       2,801  

Other, net

     10       300       44  

Total income tax expense

   $ 4,721     $ 3,220     $ 5,478  

 

The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities as of June 30, 2004 and 2003 are as follows:

 

     Fiscal Year Ended
June 30,


 
     2004

    2003

 
     (In thousands)  

Deferred tax assets:

                

Accrued expense and allowances

   $ 11,182     $ 10,751  

Acquired intangibles

     14,358       11,850  

Net operating loss carry forwards

     29,277       8,036  

Tax credit carry forwards

     7,541       4,653  

Property and equipment

     1,294       1,069  

Other

     130       104  

Total gross deferred tax assets

     63,782       36,463  

Less: valuation allowance

     (63,717 )     (35,222 )

Net deferred tax assets

     65       1,241  

Deferred tax liabilities:

                

Accumulated domestic international sales corporation income

     (65 )     (130 )

Unrealized foreign exchange gain

     —         (1,111 )

Total gross deferred tax liabilities

     (65 )     (1,241 )

Net deferred tax liabilities

   $ —       $ —    

 

The Company is presently unable to conclude that all of the U.S. deferred tax assets are more likely than not to be realized from the results of operations. Accordingly, a valuation allowance was provided for the U.S. net deferred tax assets. During the fiscal year ended June 30, 2004, the Company increased the valuation allowance by $24.6 million. During the fiscal year, the Company completed an Internal Revenue Service examination and as a result, the Company adjusted its net operating loss carryforwards. This adjustment increased the deferred tax asset which was offset by an increase in the valuation allowance.

 

The total valuation allowance recorded as of June 30, 2004 is $63.7 million. $28.5 million of the valuation allowance relates to tax benefits arising from the exercise of stock options which will be credited to shareholders’ equity when recognized. The remaining balance will be recognized as a reduction in income tax expense, or an increase in income tax

 

29


Table of Contents

benefit, if it is later determined that the related deferred tax assets are more likely than not to be realized. During the fiscal year ended June 30, 2003, the Company decreased the valuation allowance by $0.1 million to $35.2 million. During the fiscal year ended June 30, 2002, the Company increased the valuation allowance by $2.8 million to $35.3 million.

 

As of June 30, 2004, the Company had federal and state net operating loss carryforwards of approximately $78.4 million and $23.8 million, respectively. The Company’s federal net operating loss carryforwards expire in the years 2012 through 2024, if not utilized. The Company’s state net operating loss expires in the years 2013 through 2014, if not utilized. In addition, the Company had federal research and experimentation credit carryforwards of $3.6 million, which expire in 2004 through 2023, and state research and experimentation credit carryforwards of $3.6 million, which have no expiration provision. The Company also has other various federal and state credits of $0.3 million with various or no expiration provisions.

 

Federal and state tax laws impose substantial restrictions on the utilization of net operating loss and tax credit carryforwards in the event of an “ownership change” as defined in Internal Revenue Code Section 382. If the Company has such an ownership change, the Company’s ability to utilize the above mentioned carryforwards could be significantly reduced.

 

For the fiscal year ended June 30, 2004, the Company incurred a $35.1 million net loss from continuing operations before income taxes and cumulative effect of change in accounting principle, which is comprised of $1.3 million net income before income taxes from international operations and $36.4 million net loss before income taxes from domestic operations. No U.S. taxes have been provided on the undistributed earnings of the Company’s foreign subsidiaries as the Company plans to indefinitely reinvest the foreign earnings outside the U.S. For the fiscal year ended June 30, 2003, the Company generated a $0.5 million net loss from continuing operations before income taxes and cumulative effect of change in accounting principle, which is comprised of $11.1 million net income before income taxes from international operations and $11.6 million net loss before income taxes from domestic operations. For the fiscal year ended June 30, 2002, the Company incurred a $34.6 million net loss from continuing operations before income taxes and cumulative effect of change in accounting principle, which is comprised of $10.5 million net income before income taxes from international operations and $45.1 million net loss before income taxes from domestic operations.

 

Note 10. Segment and Geographic Information

 

The Company organizes its divisions, which equate to reportable segments, by evaluating criteria such as economic characteristics, the nature of products and services, the nature of the production process, and the type of customers.

 

For the period July 1, 2001 through June 30, 2002, the Company’s organizational structure was based on two reportable segments: (1) Broadcast and Professional, and (2) Personal Web Video. On July 1, 2002, the Company renamed the Personal Web Video division to the Business and Consumer division, but did not change the structure or operations of this division. For the period July 1, 2002 through June 30, 2004, the Company was organized and operated its business as two reportable segments: (1) Broadcast and Professional, and (2) Business and Consumer.

 

As of June 30, 2004, the Company’s chief operating decision maker evaluated the performance of these two segments based on net sales, cost of sales, operating income (loss) from continuing operations before income taxes and cumulative effect of change in accounting principle, excluding the effects of certain nonrecurring or non-cash charges including the amortization of other intangibles, the impairment of goodwill and other intangible assets, restructuring costs, legal judgment, and in-process research and development costs. Operating results also include allocations of certain corporate expenses.

 

30


Table of Contents

The following is a summary of the Company’s operations by operating segment for the fiscal years ended June 30, 2004, 2003 and 2002:

 

     Fiscal Year Ended June 30,

 
     2004

    2003

    2002

 
     (In thousands)  

Broadcast and Professional:

                        

Net sales

   $ 133,210     $ 142,719     $ 120,835  

Costs and expenses:

                        

Cost of sales

     58,860       57,984       56,377  

Engineering and product development

     23,119       23,798       23,881  

Sales, marketing and service

     48,008       41,735       39,522  

General and administrative

     10,502       9,909       8,239  

Amortization of goodwill

     —         —         15,124  

Amortization of other intangible assets

     1,742       9,266       15,551  

Impairment of goodwill

     12,311       —         —    

Restructuring costs

     2,193       —         —    

Legal judgment

     —         15,161       —    

Total costs and expenses

     156,735       157,853       158,694  

Operating loss

   $ (23,525 )   $ (15,134 )   $ (37,859 )

Business and Consumer:

                        

Net sales

   $ 178,085     $ 173,606     $ 110,956  

Costs and expenses:

                        

Cost of sales

     106,281       89,980       57,827  

Engineering and product development

     15,708       12,645       7,564  

Sales, marketing and service

     48,978       46,885       31,935  

General and administrative

     11,523       9,110       7,368  

Amortization of goodwill

     —         —         2,894  

Amortization of other intangible assets

     3,119       2,991       2,322  

Restructuring costs

     1,447       —         —    

In-process research and development

     2,193       —         —    

Total costs and expenses

     189,249       161,611       109,910  

Operating income (loss)

   $ (11,164 )   $ 11,995     $ 1,046  

Combined:

                        

Net sales

   $ 311,295     $ 316,325     $ 231,791  

Costs and expenses:

                        

Cost of sales

     165,141       147,964       114,204  

Engineering and product development

     38,827       36,443       31,445  

Sales, marketing and service

     96,986       88,620       71,457  

General and administrative

     22,025       19,019       15,607  

Amortization of goodwill

     —         —         18,018  

Amortization of other intangible assets

     4,861       12,257       17,873  

Impairment of goodwill

     12,311       —         —    

Restructuring costs

     3,640       —         —    

Legal judgment

     —         15,161       —    

In-process research and development

     2,193       —         —    

Total costs and expenses

     345,984       319,464       268,604  

Operating loss

   $ (34,689 )   $ (3,139 )   $ (36,813 )

 

The Company markets its products globally through its network of sales personnel, dealers, distributors and subsidiaries.

 

31


Table of Contents

Export sales account for a significant portion of the Company’s net sales. The following tables present a summary of revenue and long-lived assets by geographic region as of and for the fiscal years ended June 30:

 

     Fiscal Year Ended June 30,

     2004

   2003

   2002

     (In thousands)

Net Sales by Geographic Region

                    

United States

   $ 110,464    $ 130,867    $ 108,499

United Kingdom, Ireland

     13,177      16,817      12,700

Germany

     39,465      34,332      15,967

France

     21,549      19,356      15,059

Spain, Italy, Benelux

     38,615      28,127      16,700

Japan, China, Hong Kong, Singapore, Korea, Australia

     26,917      31,488      23,609

Other foreign countries

     61,108      55,338      39,257

Total

   $ 311,295    $ 316,325    $ 231,791

 

     As of June 30,

     2004

   2003

     (In thousands)

Long-lived Assets

             

United States

   $ 10,426    $ 9,638

Germany

     3,604      3,357

Other foreign countries

     2,284      1,318

Total

   $ 16,314    $ 14,313

 

Foreign revenue is reported based on the sale destination. No one customer accounted for more than 10% of net sales during the fiscal years ended June 30, 2004, 2003 and 2002. No one customer accounted for more than 10% of net accounts receivable as of June 30, 2004 and 2003.

 

Note 11. Restructuring

 

During the three months ended December 31, 2003, the Company implemented a restructuring plan that included several organizational and management changes in the Business and Consumer segment, specifically in the consumer businesses, and in the Broadcast and Professional segment. The Company also exited certain leased facilities in New Jersey and terminated a total of 37 of its employees worldwide, 31 of whom were located in the U.S. and 6 of whom were located in Europe.

 

As a result of the restructuring plan during the three months ended December 31, 2003, the Company recorded restructuring costs of $3.3 million, which consisted of $2.3 million for workforce reductions, including severance and benefits costs for 37 employees, and $1.0 million of costs resulting from exiting certain leased facilities. $1.3 million of the restructuring costs related to the Business and Consumer segment and $2.0 million of the restructuring costs related to the Broadcast and Professional segment. $1.3 million of the total $2.3 million severance charge for the three months ended December 31, 2003 was attributable to J. Kim Fennell’s resignation on October 31, 2003 from his positions as President and Chief Executive Officer and a member of our Board of Directors. Approximately $0.6 million of this $1.3 million severance charge for J. Kim Fennell was a non-cash charge and was due to the acceleration and immediate vesting of 50% of Mr. Fennell’s unvested stock options as of October 31, 2003.

 

During the three months ended March 31, 2004, the Company recorded restructuring costs of approximately $0.3 million for severance and benefits. The Company did not incur any restructuring costs during the three months ended June 30, 2004.

 

32


Table of Contents

The following table summarizes the accrued restructuring balances as of June 30, 2004:

 

(In thousands)


  

Severance

and

Benefits


   

Leased

Facilities


    Total

 

Costs incurred

   $ 2,259     $ 1,005     $ 3,264  

Cash payments

     (767 )     —         (767 )

Balance as of December 31, 2003

     1,492       1,005       2,497  

Costs incurred

     320       —         320  

Cash payments

     (619 )     (94 )     (713 )

Non-cash settlements

     (596 )     —         (596 )

Balance as of March 31, 2004

     597       911       1,508  

Cash payments

     (215 )     (95 )     (310 )

Balance as of June 30, 2004

   $ 382     $ 816     $ 1,198  

 

The Company’s accrual as of June 30, 2004 for severance and benefits will be paid over the next few years through June 30, 2006. The Company’s accrual as of June 30, 2004 for leased facilities will be paid over their respective lease terms through August 2006.

 

In July 2004, the Company announced a restructuring plan, which it expects to implement over the next three to six months ending December 31, 2004. The restructuring plan will include a reduction of workforce, associated with the Company’s realignment of its business to a functional organizational structure, and will result in a restructuring charge. The Company is also in the process of evaluating whether to vacate excess leased space in both U.S. and European locations, and therefore, may incur additional restructuring costs in the next three to six months ending December 31, 2004.

 

Note 12. Discontinued Operations

 

Jungle KK

 

On June 30, 2004, the Company sold its 95% interest in Jungle KK. The Company received and canceled 72,122 of its shares of common stock as consideration for the sale of Jungle KK. On the sale date of June 30, 2004, the shares were valued at $0.5 million and recorded as proceeds. These shares were originally issued and held in escrow in connection with the acquisition of Jungle KK on July 1, 2003. Concurrent with the sale, the Company entered into a distribution agreement with Jungle KK to localize, promote and sell its consumer software products into the Japanese market for a royalty based on the percentage of net sales of our products sold by Jungle KK which does not constitute continuing involvement with Jungle KK.

 

In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-lived Assets,” the Company has reported the results of operations of Jungle KK in discontinued operations within the statements of operations for the fiscal year ended June 30, 2004. Since the Company acquired Jungle KK on July 1, 2003 and subsequently sold Jungle KK on June 30, 2004, the results of operations for Jungle KK in discontinued operations reflect the period from July 1, 2003 through June 30, 2004. Since the Company sold Jungle KK on June 30, 2004, the Company’s consolidated balance sheet as of June 30, 2004 does not include the financial position for Jungle KK. The results of operations and financial position of Jungle KK were previously reported and included in the results of operations and financial position of our Business and Consumer division.

 

33


Table of Contents

Steinberg Media Technologies GmbH

 

On December 20, 2004, Pinnacle Systems GmbH, a wholly owned subsidiary, and Steinberg Media Technologies GmbH (“Steinberg”) entered into a Share Purchase and Transfer Agreement (the “Agreement”) with Yamaha Corporation (“Yamaha”) pursuant to which Yamaha agreed to acquire the Company’s Hamburg, Germany-based Steinberg audio software business for $28.5 million in cash. The transaction, which was subject to German regulatory approval, was completed on January 21, 2005.

 

In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-lived Assets,” the Company has reported the results of operations of Steinberg in discontinued operations within the consolidated statements of operations for the fiscal years ended June 30, 2004 and June 30, 2003 since the Company acquired Steinberg in January 2003 (see Note 5). The Company has reported the financial position of Steinberg as assets and liabilities of discontinued operations on the balance sheets as of June 30, 2004 and June 30, 2003. In addition, the Company has excluded the cash flow activity of Steinberg from the consolidated statements of cash flows for the fiscal years ended June 30, 2004 and June 30, 2003.

 

The results from the discontinued operations of Jungle KK and Steinberg for the fiscal years ended June 30, 2004 and June 30, 2003 were as follows (in thousands):

 

     Fiscal Year Ended
June 30,


 
     2004

    2003

 

Net sales

   $ 31,811     $ 14,755  

Cost of sales

     (14,661 )     (4,153 )

Operating expenses

     (30,596 )     (9,297 )

Operating income (loss)

     (13,446 )     1,305  

Interest and other expense, net

     (17 )     (86 )

Income (loss) before income taxes

     (13,463 )     1,219  

Income tax expense (benefit)

     (5,871 )     31  

Income (loss) from discontinued operations, net of taxes

     (7,592 )     1,188  

Loss on sale of discontinued operations, net of taxes

     (6,820 )     —    

Income (loss) from discontinued operations

   $ (14,412 )   $ 1,188  

 

The current and non-current assets and liabilities of discontinued operations of Steinberg as of June 30, 2004 and June 30, 2003, were as follows (in thousands):

 

     As of
June 30,
2004


   As of
June 30,
2003


Cash and cash equivalents

   $ 2,240    $ 2,578

Accounts receivable, net

     1,198      2,355

Inventories

     745      1,158

Prepaid expenses and other current assets

     339      716

Current assets of discontinued operations

   $ 4,522    $ 6,807

Property and equipment, net

     909      1,038

Goodwill

     14,062      13,958

Other intangible assets, net

     7,458      23,262

Other assets

     161      144

Long-term assets of discontinued operations

   $ 22,590    $ 38,402

Accounts payable

     371      999

Accrued and other liabilities

     2,789      4,264

Deferred revenue

     91      347

Current liabilities of discontinued operations

   $ 3,251    $ 5,610

Deferred income taxes

     1,972      7,826

Long-term liabilities

     106      158

Long-term liabilities of discontinued operations

   $ 2,078    $ 7,984

 

34


Table of Contents

Note 13. Supplemental Cash Flow Information

 

The following table reflects supplemental cash flow from investing activities related to acquisitions for the fiscal years ended June 30:

 

     2004

    2003

    2002

 

Fair value of:

                        

Assets acquired and goodwill

   $ 33,716     $ 50,373     $ 13,963  

Liabilities assumed and costs incurred

     (5,836 )     (19,347 )     (715 )

Common stock issued

     (14,658 )     (17,769 )     (10,915 )

Net cash paid on acquisitions

   $ 13,222     $ 13,257     $ 2,333  

 

Note 14. Quarterly Financial Data (Unaudited)

 

Summarized quarterly financial information for fiscal 2004 and 2003 is as follows:

 

    

1st

Quarter


   

2nd

Quarter


   

3rd

Quarter


   

4th

Quarter


 
     (In thousands, except for per share data)  

Fiscal 2004:

                                

Net sales

   $ 64,630     $ 80,348     $ 85,763     $ 80,554  

Operating loss

   $ (10,996 )   $ (18,965 )   $ (204 )   $ (4,524 )

Income (loss) from continuing operations before income taxes

   $ (10,699 )   $ (20,688 )   $ 687     $ (4,360 )

Net loss

   $ (12,980 )   $ (29,854 )   $ (293 )   $ (11,066 )

Net loss per share:

                                

Basic and diluted

   $ (0.20 )   $ (0.45 )   $ (0.00 )   $ (0.16 )

Shares used to compute net loss per share:

                                

Basic and diluted

     65,086       66,401       68,108       68,676  

Fiscal 2003:

                                

Net sales

   $ 68,574     $ 84,501     $ 82,058     $ 81,192  

Operating income (loss)

   $ 1,481     $ (5,369 )   $ 351     $ 398  

Net income (loss)

   $ (17,870 )   $ (6,821 )   $ (626 )   $ 3,456  

Net income (loss) per share:

                                

Basic

   $ (0.30 )   $ (0.11 )   $ (0.01 )   $ 0.05  

Diluted

   $ (0.29 )   $ (0.11 )   $ (0.01 )   $ 0.05  

Shares used to compute net income (loss) per share:

                                

Basic

     59,128       60,451       62,453       63,014  

Diluted

     62,018       60,451       62,453       66,103  

 

Note 15. Subsequent Events

 

On July 27, 2004, the Company announced that it expects to implement a restructuring plan over the next three to six months ending December 31, 2004. The restructuring plan will include a reduction of workforce, associated with the Company’s realignment of its business to a functional organizational structure, and will result in a restructuring charge. The Company is also in the process of evaluating whether to vacate excess leased space in both U.S. and European locations, and therefore may incur additional restructuring costs in the next three to six months ending December 31, 2004.

 

35


Table of Contents

The 1994 Employee Stock Purchase Plan expired on August 24, 2004. The Board of Directors adopted the 2004 Employee Stock Purchase Plan, which was approved by shareholders, and was effective on August 24, 2004. Under the 2004 Employee Stock Purchase Plan, all eligible employees may acquire common stock at the lesser of 85% of the closing sales price of the stock at specific, predetermined dates. An aggregate of 1,203,227 shares of the Company’s common stock were issuable under the 2004 Employee Stock Purchase Plan.

 

On August 25, 2004, the Company and Global Television Network (GTN) of Canada mutually agreed to terminate a $3.2 million contract dated September 30, 2003 under which GTN agreed to purchase two of the Company’s Vortex news systems for its stations in Toronto and Vancouver. To date, the Company has not recognized any revenue from this contract, and is in the process of evaluating the impact of this termination on the valuation of the inventory associated with this arrangement, which the Company carried at approximately $1.5 million on its consolidated balance sheet at June 30, 2004. Any adjustments to such inventory will be recorded as cost of sales in the first quarter of fiscal year 2005.

 

The Company reviews its goodwill for impairment, in accordance with Statement of Financial Accounting Standards No. 142, on an annual basis or whenever significant events or changes occur in its business. The Company has chosen the quarter ending September 30, 2004 as the date of the annual impairment test. In the current quarter ending September 30, 2004, the market price of the Company’s stock has declined significantly, which has resulted in a significant decline in the Company’s market capitalization. As the upcoming goodwill impairment analysis will take into consideration the decrease in market capitalization, the Company may be required to record an impairment of goodwill in the quarter ending September 30, 2004.

 

36


Table of Contents

 

Schedule II—Valuation and Qualifying Accounts(1)

 

(in thousands)

 

     Balance at
Beginning
of Period


   Effect of
Acquisitions


   Charged to
Expenses
or Other
Accounts


  

Deductions/

Write-offs


    Foreign
Currency
Translation


    Balance at
End of
Period


Year ended June 30, 2004

                                           

Allowance for doubtful accounts

   $ 4,877    $ —      $ 118    $ (1,107 )   $ 68     $ 3,956

Sales return allowances

     6,393      —        1,059      —         276       7,728

Year ended June 30, 2003

                                           

Allowance for doubtful accounts

   $ 4,065    $ 70    $ 547    $ (79 )   $ 274     $ 4,877

Sales return allowances

     5,267      —        1,347      —         (221 )     6,393

Year ended June 30, 2002

                                           

Allowance for doubtful accounts

   $ 3,781    $ —      $ 1,042    $ (925 )   $ 167     $ 4,065

Sales return allowances

     3,548      —        1,754      (327 )     292       5,267

(1) This schedule has been revised to reflect the reclassification of Steinberg Media Technologies GmbH to discontinued operations.

 

37

-----END PRIVACY-ENHANCED MESSAGE-----