EX-99.2 3 dex992.htm FINANCIAL RESULTS FOR THE QUARTER ENDED DECEMBER 31, 2004 Financial Results for the Quarter ended December 31, 2004

 

Exhibit 99.2

 

PINNACLE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share data)

 

     GAAP

 
    

Three

Months Ended
December 31,


 
     2004

    2003

 

Net sales

   $ 86,129     $ 80,348  

Costs and expenses:

                

Cost of sales

     46,294       48,043  

Cost of sales - license fee

     —         3,813  

Engineering and product development

     8,586       8,990  

Sales, marketing, and service

     20,475       22,494  

General and administrative

     6,583       5,213  

Amortization of other intangible assets

     847       1,490  

Impairment of goodwill

     9,447       5,950  

Restructuring costs

     3,337       3,320  

Legal judgment

     (3,137 )     —    
    


 


Total costs and expenses

     92,432       99,313  
    


 


Operating income (loss)

     (6,303 )     (18,965 )

Interest paid on legal settlement

     —         (2,050 )

Interest and other income, net

     418       327  
    


 


Income (loss) from continuing operations before income taxes

     (5,885 )     (20,688 )

Income tax expense

     1,009       908  
    


 


Income (loss) from continuing operations

     (6,894 )     (21,596 )

Income (loss) from discontinued operations, net of taxes

     35       (8,259 )
    


 


Net income (loss)

   $ (6,859 )   $ (29,855 )
    


 


Loss per share from continuing operations:

                

Basic and Diluted

   $ (0.10 )   $ (0.33 )
    


 


Income (loss) per share from discontinued operations:

                

Basic and Diluted

   $ 0.00     $ (0.12 )
    


 


Net income (loss) per share:

                

Basic and Diluted

   $ (0.10 )   $ (0.45 )
    


 


Shares used to compute net income (loss) per share:

                

Basic and Diluted

     69,517       66,401  
    


 


 

Page 1 of 2


 

PINNACLE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

 

     December 31,
2004


    June 30,
2004


 

Assets

                

Current assets:

                

Cash and cash equivalents

   $ 78,444     $ 59,059  

Marketable securities

     13,631       10,955  

Accounts receivable, net

     39,996       40,970  

Inventories

     34,740       46,417  

Prepaid expenses and other current assets

     6,431       8,388  

Current assets of discontinued operations

     5,320       4,522  
    


 


Total current assets

     178,562       170,311  

Restricted cash

     —         16,850  

Property and equipment, net

     14,981       16,314  

Goodwill

     52,116       59,211  

Other intangible assets, net

     7,193       8,840  

Other assets

     7,995       7,628  

Long-term assets of discontinued operations

     23,930       22,590  
    


 


     $ 284,777     $ 301,744  
    


 


Liabilities and Shareholders’ Equity

                

Current liabilities:

                

Accounts payable

   $ 11,020     $ 17,912  

Accrued and other liabilities

     51,569       54,003  

Deferred revenue

     12,667       13,818  

Current liabilities of discontinued operations

     3,055       3,357  
    


 


Total current liabilities

     78,311       89,090  

Long-term liabilities of discontinued operations

     1,988       1,972  
    


 


Total liabilities

     80,299       91,062  
    


 


Shareholders’ equity:

                

Common stock

     379,303       375,550  

Accumulated deficit

     (186,277 )     (169,487 )

Accumulated other comprehensive income

     11,452       4,619  
    


 


Total shareholders’ equity

     204,478       210,682  
    


 


     $ 284,777     $ 301,744  
    


 


 

Page 2 of 2