EX-99.2 4 dex992.htm FINANCIAL RESULTS FOR THE QUARTER ENDED SEPTEMBER 30, 2004 Financial Results for the Quarter ended September 30, 2004

Exhibit 99.2

PINNACLE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share data)

 

     GAAP

 
     Three Months Ended
September, 30,


 
     2004

    2003

 

Net sales

   $ 70,542     $ 69,343  

Costs and expenses:

                

Cost of sales

     39,871       38,316  

Engineering and product development

     10,115       10,550  

Sales, marketing, and service

     19,399       22,184  

General and administrative

     7,076       5,979  

Amortization of other intangible assets

     1,381       2,735  

Restructuring costs

     2,435       —    

In-process research and development

     —         2,193  
    


 


Total costs and expenses

     80,277       81,957  
    


 


Operating loss

     (9,735 )     (12,614 )

Interest and other income, net

     508       334  
    


 


Loss from continuing operations before income taxes

     (9,227 )     (12,280 )

Income tax expense

     704       528  
    


 


Loss from continuing operations

     (9,931 )     (12,808 )

Loss from discontinued operations, net of taxes

     —         (172 )
    


 


Net loss

   $ (9,931 )   $ (12,980 )
    


 


Loss per share from continuing operations:

                

Basic and Diluted

   $ (0.14 )   $ (0.20 )
    


 


Loss per share from discontinued operations:

                

Basic and Diluted

   $ —       $ —    
    


 


Net loss per share:

                

Basic and Diluted

   $ (0.14 )   $ (0.20 )
    


 


Shares used to compute net loss per share:

                

Basic and Diluted

     69,043       65,086  
    


 



PINNACLE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

 

     September 30,
2004


    June 30,
2004


 

Assets

                

Current assets:

                

Cash and cash equivalents

   $ 46,443     $ 61,299  

Marketable securities

     16,903       10,955  

Accounts receivable, net

     39,672       42,168  

Inventories

     44,876       47,162  

Prepaid expenses and other current assets

     6,374       8,727  
    


 


Total current assets

     154,268       170,311  

Restricted cash

     16,850       16,850  

Property and equipment, net

     16,031       17,223  

Goodwill

     73,612       73,276  

Other intangible assets, net

     15,029       16,298  

Other assets

     8,205       7,789  
    


 


     $ 283,995     $ 301,744  
    


 


Liabilities and Shareholders’ Equity

                

Current liabilities:

                

Accounts payable

   $ 12,562     $ 18,283  

Accrued and other liabilities

     50,849       56,898  

Deferred revenue

     15,825       13,909  
    


 


Total current liabilities

     79,236       89,090  

Deferred income taxes

     1,786       1,972  
    


 


Total liabilities

     81,022       91,062  
    


 


Shareholders’ equity:

                

Common stock

     377,215       375,550  

Accumulated deficit

     (179,418 )     (169,487 )

Accumulated other comprehensive income

     5,176       4,619  
    


 


Total shareholders’ equity

     202,973       210,682  
    


 


     $ 283,995     $ 301,744