0001104659-12-023268.txt : 20120402 0001104659-12-023268.hdr.sgml : 20120402 20120402165035 ACCESSION NUMBER: 0001104659-12-023268 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20120402 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120402 DATE AS OF CHANGE: 20120402 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PEP BOYS MANNY MOE & JACK CENTRAL INDEX KEY: 0000077449 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-AUTO & HOME SUPPLY STORES [5531] IRS NUMBER: 230962915 STATE OF INCORPORATION: PA FISCAL YEAR END: 0202 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-03381 FILM NUMBER: 12733902 BUSINESS ADDRESS: STREET 1: 3111 W ALLEGHENY AVE CITY: PHILADELPHIA STATE: PA ZIP: 19132 BUSINESS PHONE: 2152299000 8-K 1 a12-8360_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

Current Report

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report: April 2, 2012

 

Date of Earliest Event Reported: April 2, 2012

 

The Pep Boys - Manny, Moe & Jack

(Exact name of registrant as specified in charter)

 

Pennsylvania

 

1-3381

 

23-0962915

(State or other jurisdiction of

 

(Commission

 

(I.R.S. Employer ID number)

incorporation or organization)

 

File No.)

 

 

 

 

 

 

 

 

3111 W. Allegheny Ave. Philadelphia, PA

 

19132

(Address of principal executive offices)

 

(Zip code)

 

215-430-9000

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed from last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act  (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02  Results of Operations and Financial Condition

 

On April 2, 2012, The Pep Boys — Manny, Moe & Jack issued a press release announcing its earnings for the fiscal quarter and year ended January 28, 2012.

 

The information in Items 2.02 and 9.01 (including the Exhibits filed herewith) of this Current Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in Items 2.02 and 9.01 (including the Exhibits filed herewith) of this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

 

Item 9.01  Financial Statements and Exhibits

 

(d) Exhibits. The following exhibits are filed with this report:

 

Exhibit No. 99.1   Press release dated April 2, 2012.

 

Exhibit No. 99.2   Unaudited supplemental financial data.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

THE PEP BOYS - MANNY, MOE & JACK

 

 

 

By:

/s/ Raymond L. Arthur

 

 

Raymond L. Arthur

 

 

Executive Vice President and

 

 

Chief Financial Officer

 

 

Date: April 2, 2012

 

 

3


 

EX-99.1 2 a12-8360_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

FOR IMMEDIATE RELEASE

 

Pep Boys Reports Fiscal 2011 Results

 

PHILADELPHIA — April 2, 2012 — The Pep Boys — Manny, Moe & Jack (NYSE: “PBY”), the nation’s leading automotive aftermarket service and retail chain, today announced results for the fifty-two (fiscal year) and thirteen weeks (fourth quarter) ended January 28, 2012.

 

Fiscal Year

 

Sales

 

Sales for fiscal year 2011 increased by $75.0 million, or 3.8%, to $2,063.6 million from $1,988.6 million for fiscal 2010. Comparable sales decreased 0.6%, consisting of a 0.6% comparable service revenue increase offset by a 0.9% comparable merchandise sales decrease. In accordance with GAAP, service revenue is limited to labor sales, while merchandise sales include merchandise sold through both our service center and retail lines of business. Re-categorizing sales into the respective lines of business from which they are generated, comparable service center revenue (labor plus installed merchandise and tires) increased 1.3%, while comparable retail sales (DIY and Commercial) decreased 2.3%.

 

Earnings

 

Net earnings for fiscal year 2011 were $28.9 million ($0.54 per share), a $7.7 million decrease from the $36.6 million ($0.69 per share) recorded in fiscal 2010. The fiscal 2011 results included a $3.5 million tax benefit, while the 2010 results included a $2.1 million tax benefit.  The fiscal 2011 results also include, on a pre-tax basis, a net charge of $2.8 million comprised of a $1.6 million asset impairment charge, $1.5 million of acquisition and transition expenses related to our purchase of Big 10 Tires, and $0.8 million of merger and other transaction related costs, partially offset by a $1.1 million reduction in our reserve for excess inventory. The fiscal 2010 results include a net benefit of $8.4 million comprised of a $5.9 million reduction in the reserve for excess inventory, a $2.5 million gain from the disposition of assets and a $1.0 million reversal of an inventory related accrual, partially offset by a $1.0 million asset impairment charge.

 

Fourth Quarter

 

Sales

 

Sales for the thirteen weeks ended January 28, 2012 increased by $27.9 million, or 5.9%, to $505.3 million from $477.4 million for the thirteen weeks ended January 29, 2011. Comparable sales increased 0.8%, consisting of a decrease of 0.1% in comparable service revenue and an increase of 1.0% in comparable merchandise sales. Re-categorizing sales (see above), comparable service center revenue increased 4.6%, while comparable retail sales decreased 2.7%.

 



 

Earnings

 

Net loss for the fourth quarter of fiscal 2011 was $4.4 million ($0.08 loss per share) compared to net earnings of $8.4 million ($0.16 per share) recorded in the same period last year. Net loss for the fourth quarter of fiscal 2011 includes, on a pre-tax basis, a net charge of $0.9 million comprised of a $1.2 million asset impairment charge and $0.8 million of merger and other transaction related costs, mostly offset by a $1.1 million reduction in our reserve for excess inventory.  The fourth quarter fiscal 2010 results include, on a pre-tax basis, a $4.6 million reduction in the reserve for excess inventory.  The fourth quarter fiscal 2010 results also included a $1.0 million tax benefit.

 

Since 1921, Pep Boys has been the nation’s leading automotive aftermarket chain. With more than 7,000 service bays in more than 730 locations in 35 states and Puerto Rico, Pep Boys offers name-brand tires; automotive maintenance and repair; parts and expert advice for the Do-It-Yourselfer; commercial auto parts delivery; and fleet maintenance and repair. Customers can find the nearest location by calling 1-800-PEP-BOYS (1-800-737-2697) or by visiting http://www.pepboys.com.

 

Certain statements contained herein constitute “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. The word “guidance,” “expect,” “anticipate,” “estimates,” “forecasts” and similar expressions are intended to identify such forward-looking statements. Forward-looking statements include management’s expectations regarding implementation of its long-term strategic plan, future financial performance, automotive aftermarket trends, levels of competition, business development activities, future capital expenditures, financing sources and availability and the effects of regulation and litigation. Although the Company believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved. The Company’s actual results may differ materially from the results discussed in the forward-looking statements due to factors beyond the control of the Company, including the strength of the national and regional economies, retail and commercial consumers’ ability to spend, the health of the various sectors of the automotive aftermarket, the weather in geographical regions with a high concentration of the Company’s stores, competitive pricing, the location and number of competitors’ stores, product and labor costs and the additional factors described in the Company’s filings with the SEC. The Company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.

 

###

 

Investor Contact:

Media Contact:

Mike Melia

Regina M. Tracy

(215) 430-9459

(215) 430-9081

Email: investorrelations@pepboys.com

Email: mediarelations@pepboys.com

 



 

Pep Boys Financial Highlights

 

Thirteen Weeks Ended

 

January 28, 2012

 

January 29, 2011

 

 

 

 

 

 

 

Total revenues

 

$

505,318,000

 

$

477,389,000

 

 

 

 

 

 

 

Net earnings

 

$

(4,420,000

)

$

8,365,000

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

Average shares

 

53,032,000

 

52,778,000

 

 

 

 

 

 

 

Basic earnings per share:

 

$

(0.08

)

$

0.16

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

Average shares

 

53,743,000

 

53,416,000

 

 

 

 

 

 

 

Diluted earnings per share:

 

$

(0.08

)

$

0.16

 

 

Fifty-two weeks ended

 

January 28, 2012

 

January 29, 2011

 

 

 

 

 

 

 

Total revenues

 

$

2,063,627,000

 

$

1,988,641,000

 

 

 

 

 

 

 

Net earnings

 

$

28,903,000

 

$

36,631,000

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

Average shares

 

52,958,000

 

52,677,000

 

 

 

 

 

 

 

Basic earnings per share:

 

$

0.54

 

$

0.70

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

Average shares

 

53,631,000

 

53,162,000

 

 

 

 

 

 

 

Diluted earnings per share:

 

$

0.54

 

$

0.69

 

 


EX-99.2 3 a12-8360_1ex99d2.htm EX-99.2

Exhibit 99.2

 

THE PEP BOYS - MANNY, MOE & JACK AND SUBSIDIARIES

(UNAUDITED)

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(dollar amounts in thousands, except per share amounts)

 

 

 

Thirteen Weeks Ended

 

Fifty-two weeks ended

 

 

 

January 28, 2012

 

January 29, 2011

 

January 28, 2012

 

January 29, 2011

 

 

 

 

 

%

 

 

 

%

 

 

 

%

 

 

 

%

 

 

 

Amount

 

Sales

 

Amount

 

Sales

 

Amount

 

Sales

 

Amount

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise sales

 

$

404,332

 

80.0

 

$

384,432

 

80.5

 

$

1,642,757

 

79.6

 

$

1,598,168

 

80.4

 

Service revenue

 

100,986

 

20.0

 

92,957

 

19.5

 

420,870

 

20.4

 

390,473

 

19.6

 

Total revenues

 

505,318

 

100.0

 

477,389

 

100.0

 

2,063,627

 

100.0

 

1,988,641

 

100.0

 

Costs of merchandise sales

 

288,875

 

71.5

 

264,532

 

68.8

 

1,154,322

 

70.3

 

1,110,380

 

69.5

 

Costs of service revenue

 

104,170

 

103.2

 

88,457

 

95.2

 

399,776

 

95.0

 

355,909

 

91.1

 

Total costs of revenues

 

393,045

 

77.8

 

352,989

 

73.9

 

1,554,098

 

75.3

 

1,466,289

 

73.7

 

Gross profit from merchandise sales

 

115,457

 

28.6

 

119,900

 

31.2

 

488,435

 

29.7

 

487,788

 

30.5

 

Gross (loss) profit from service revenue

 

(3,184

)

(3.2

)

4,500

 

4.8

 

21,094

 

5.0

 

34,564

 

8.9

 

Total gross profit

 

112,273

 

22.2

 

124,400

 

26.1

 

509,529

 

24.7

 

522,352

 

26.3

 

Selling, general and administrative expenses

 

112,268

 

22.2

 

106,659

 

22.3

 

443,986

 

21.5

 

442,239

 

22.2

 

Net (loss) gain from dispositions of assets

 

(34

)

 

(136

)

 

27

 

 

2,467

 

0.1

 

Operating (loss) profit

 

(29

)

 

17,605

 

3.7

 

65,570

 

3.2

 

82,580

 

4.2

 

Non-operating income

 

541

 

0.1

 

754

 

0.2

 

2,324

 

0.1

 

2,609

 

0.1

 

Interest expense

 

6,475

 

1.3

 

6,864

 

1.4

 

26,306

 

1.3

 

26,745

 

1.3

 

(Loss) earnings from continuing operations before income taxes

 

(5,963

)

(1.2

)

11,495

 

2.4

 

41,588

 

2.0

 

58,444

 

2.9

 

Income tax (benefit) expense

 

(1,772

)

29.7

(1)

2,957

 

25.7

(1)

12,460

 

30.0

(1)

21,273

 

36.4

(1)

(Loss) earnings from continuing operations

 

(4,191

)

(0.8

)

8,538

 

1.8

 

29,128

 

1.4

 

37,171

 

1.9

 

Loss from discontinued operations, net of tax

 

(229

)

 

(173

)

 

(225

)

 

(540

)

 

Net (loss) earnings

 

(4,420

)

(0.9

)

8,365

 

1.8

 

28,903

 

1.4

 

36,631

 

1.8

 

Retained earnings, beginning of period

 

429,935

 

 

 

397,100

 

 

 

402,600

 

 

 

374,836

 

 

 

Cash dividends

 

(1,589

)

 

 

(1,582

)

 

 

(6,344

)

 

 

(6,323

)

 

 

Shares issued and other

 

(489

)

 

 

(1,283

)

 

 

(1,722

)

 

 

(2,544

)

 

 

Retained earnings, end of period

 

$

423,437

 

 

 

$

402,600

 

 

 

$

423,437

 

 

 

$

402,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings from continuing operations

 

$

(0.08

)

 

 

$

0.16

 

 

 

$

0.55

 

 

 

$

0.71

 

 

 

Discontinued operations, net of tax

 

 

 

 

 

 

 

(0.01

)

 

 

(0.01

)

 

 

Basic earnings per share

 

$

(0.08

)

 

 

$

0.16

 

 

 

$

0.54

 

 

 

$

0.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings from continuing operations

 

$

(0.08

)

 

 

$

0.16

 

 

 

$

0.54

 

 

 

$

0.70

 

 

 

Discontinued operations, net of tax

 

 

 

 

 

 

 

 

 

 

(0.01

)

 

 

Diluted earnings per share

 

$

(0.08

)

 

 

$

0.16

 

 

 

$

0.54

 

 

 

$

0.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share

 

$

0.03

 

 

 

$

0.03

 

 

 

$

0.12

 

 

 

$

0.12

 

 

 

 


(1)   As a percentage of earnings from continuing operations before income taxes

 



 

THE PEP BOYS - MANNY, MOE & JACK AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

(dollar amounts in thousands)

 

 

 

January 28, 2012

 

January 29, 2011

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

58,244

 

$

90,240

 

Accounts receivable, less allowance for uncollectible accounts of $1,303 and $1,551

 

25,792

 

19,540

 

Merchandise inventories

 

614,136

 

564,402

 

Prepaid expenses

 

26,394

 

28,542

 

Other current assets

 

59,979

 

60,812

 

Total current assets

 

784,545

 

763,536

 

Property and equipment - net

 

696,339

 

700,981

 

Goodwill

 

46,917

 

2,549

 

Deferred income taxes

 

72,870

 

66,019

 

Other long-term assets

 

33,108

 

23,587

 

Total assets

 

$

1,633,779

 

$

1,556,672

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

243,712

 

$

210,440

 

Trade payable program liability

 

85,214

 

56,287

 

Accrued expenses

 

221,705

 

236,028

 

Deferred income taxes

 

66,208

 

56,335

 

Current maturities of long-term debt

 

1,079

 

1,079

 

Total current liabilities

 

617,918

 

560,169

 

 

 

 

 

 

 

Long-term debt less current maturities

 

294,043

 

295,122

 

Other long-term liabilities

 

77,216

 

70,046

 

Deferred gain from asset sales

 

140,273

 

152,875

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, par value $1 per share:

 

 

 

 

 

Authorized 500,000,000 shares; issued 68,557,041 shares

 

68,557

 

68,557

 

Additional paid-in capital

 

296,462

 

295,361

 

Retained earnings

 

423,437

 

402,600

 

Accumulated other comprehensive loss

 

(17,649

)

(17,028

)

Treasury stock, at cost - 15,803,322 shares and 15,971,910 shares

 

(266,478

)

(271,030

)

Total stockholders’ equity

 

504,329

 

478,460

 

Total liabilities and stockholders’ equity

 

$

1,633,779

 

$

1,556,672

 

 



 

THE PEP BOYS - MANNY, MOE & JACK AND SUBSIDIARIES

(UNAUDITED)

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(dollar amounts in thousands)

 

Fifty-two weeks ended

 

January 28, 2012

 

January 29, 2011

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net earnings

 

$

28,903

 

$

36,631

 

Adjustments to reconcile net earnings to net cash provided by continuing operations:

 

 

 

 

 

Net loss from discontinued operations

 

225

 

540

 

Depreciation and amortization

 

79,542

 

74,151

 

Amortization of deferred gain from asset sales

 

(12,602

)

(12,602

)

Stock compensation expense

 

3,237

 

3,497

 

Loss on debt retirement

 

 

200

 

Deferred income taxes

 

10,301

 

18,572

 

Net gain from disposition of assets

 

(27

)

(2,467

)

Loss from asset impairment

 

1,619

 

970

 

Other

 

(573

)

(479

)

Changes in assets and liabilities, net of the effects of acquisitions:

 

 

 

 

 

Decrease in accounts receivable, prepaid expenses and other

 

2,391

 

7,060

 

Increase in merchandise inventories

 

(42,756

)

(5,284

)

Increase in accounts payable

 

24,871

 

7,466

 

Decrease in accrued expenses

 

(18,745

)

(8,394

)

Decrease in other long-term liabilities

 

(2,463

)

(1,200

)

Net cash provided by continuing operations

 

73,923

 

118,661

 

Net cash used in discontinued operations

 

(273

)

(1,466

)

Net cash provided by operating activities

 

73,650

 

117,195

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Capital expenditures

 

(74,746

)

(70,252

)

Proceeds from dispositions of assets

 

515

 

7,515

 

Acquisitions, net of cash acquired

 

(42,901

)

(288

)

Collateral investment

 

(7,638

)

(9,638

)

Other

 

(837

)

 

Net cash used in continuing operations

 

(125,607

)

(72,663

)

Net cash provided by discontinued operations

 

 

569

 

Net cash used in investing activities

 

(125,607

)

(72,094

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Borrowings under line of credit agreements

 

5,721

 

21,795

 

Payments under line of credit agreements

 

(5,721

)

(21,795

)

Borrowings on trade payable program liability

 

144,180

 

121,824

 

Payments on trade payable program liability

 

(115,253

)

(99,636

)

Payment for finance issuance cost

 

(2,441

)

 

Debt payments

 

(1,079

)

(11,279

)

Dividends paid

 

(6,344

)

(6,323

)

Other

 

898

 

1,227

 

Net cash provided by financing activities

 

19,961

 

5,813

 

Net (decrease) increase in cash and cash equivalents

 

(31,996

)

50,914

 

Cash and cash equivalents at beginning of period

 

90,240

 

39,326

 

Cash and cash equivalents at end of period

 

$

58,244

 

$

90,240

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

Cash paid for income taxes

 

$

1,150

 

$

890

 

Cash received from income tax refunds

 

$

479

 

$

195

 

Cash paid for interest

 

$

23,097

 

$

23,098

 

Accrued purchases of property and equipment

 

$

1,526

 

$

2,926

 

 



 

THE PEP BOYS - MANNY, MOE & JACK AND SUBSIDIARIES

 

COMPUTATION OF BASIC AND DILUTED EARNINGS PER SHARE

(in thousands, except per share data)

 

 

 

Thirteen Weeks Ended

 

Fifty-two weeks ended

 

 

 

January 28,
2012

 

January 29,
2011

 

January 28,
2012

 

January 29,
2011

 

 

 

 

 

 

 

 

 

 

 

(a)  (Loss) earnings from continuing operations

 

$

(4,191

)

$

8,538

 

$

29,128

 

$

37,171

 

Loss from discontinued operations, net of tax

 

(229

)

(173

)

(225

)

(540

)

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings

 

$

(4,420

)

$

8,365

 

$

28,903

 

$

36,631

 

 

 

 

 

 

 

 

 

 

 

(b)  Basic average number of common shares outstanding        during period

 

53,032

 

52,778

 

52,958

 

52,677

 

 

 

 

 

 

 

 

 

 

 

Common shares assumed issued upon exercise of dilutive stock options, net of assumed repurchase, at the average market price

 

711

 

638

 

673

 

485

 

 

 

 

 

 

 

 

 

 

 

(c)  Diluted average number of common shares assumed outstanding during period

 

53,743

 

53,416

 

53,631

 

53,162

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

(Loss) earnings from continuing operations (a) / (b)

 

$

(0.08

)

$

0.16

 

$

0.55

 

$

0.71

 

Discontinued operations, net of tax

 

 

 

(0.01

)

(0.01

)

Basic earnings per share

 

$

(0.08

)

$

0.16

 

$

0.54

 

$

0.70

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

(Loss) earnings from continuing operations (a) / (c)

 

$

(0.08

)

$

0.16

 

$

0.54

 

$

0.70

 

Discontinued operations, net of tax

 

 

 

 

(0.01

)

Diluted earnings per share

 

$

(0.08

)

$

0.16

 

$

0.54

 

$

0.69

 

 



 

THE PEP BOYS - MANNY, MOE & JACK AND SUBSIDIARIES

 

ADDITIONAL INFORMATION

(dollar amounts in thousands)

 

 

 

Thirteen Weeks Ended

 

Fifty-two weeks ended

 

 

 

January 28, 2012

 

January 29, 2011

 

January 28, 2012

 

January 29, 2011

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

23,827

 

$

27,276

 

$

74,746

 

$

70,252

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

19,763

 

$

18,891

 

$

79,542

 

$

74,151

 

 

 

 

 

 

 

 

 

 

 

Non-operating income:

 

 

 

 

 

 

 

 

 

Net rental revenue

 

$

479

 

$

569

 

$

2,071

 

$

2,218

 

Investment income

 

51

 

133

 

219

 

296

 

Other income

 

11

 

52

 

34

 

95

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

541

 

$

754

 

$

2,324

 

$

2,609

 

 

 

 

 

 

 

 

 

 

 

Comparable sales percentages:

 

 

 

 

 

 

 

 

 

Service

 

-0.1

%

3.4

%

0.6

%

1.1

%

Merchandise

 

1.0

%

4.6

%

-0.9

%

3.1

%

Total

 

0.8

%

4.3

%

-0.6

%

2.7

%

 

 

 

 

 

 

 

 

 

 

Total square feet of retail space (including service centers)

 

 

 

 

 

12,643,000

 

11,932,000

 

 

 

 

 

 

 

 

 

 

 

Store count

 

 

 

 

 

 

 

 

 

Supercenter

 

 

 

 

 

562

 

560

 

Service & Tire Center

 

 

 

 

 

169

 

53

 

Retail Only

 

 

 

 

 

7

 

8

 

Total

 

 

 

 

 

738

 

621

 

 

 

 

 

 

 

 

 

 

 

Sales and gross profit by line of business (A):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service center revenue

 

$

260,823

 

$

225,990

 

$

1,038,714

 

941,869

 

Retail sales

 

244,495

 

251,399

 

1,024,913

 

1,046,772

 

Total revenues

 

$

505,318

 

$

477,389

 

$

2,063,627

 

$

1,988,641

 

 

 

 

 

 

 

 

 

 

 

Gross profit from service center revenue

 

$

45,282

 

$

50,762

 

$

220,315

 

216,176

 

Gross profit from retail sales

 

66,991

 

73,638

 

289,214

 

306,176

 

Total gross profit

 

$

112,273

 

$

124,400

 

$

509,529

 

$

522,352

 

 

 

 

 

 

 

 

 

 

 

Comparable sales percentages by line of business (A):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service center revenue

 

4.6

%

5.8

%

1.3

%

2.4

%

Retail sales

 

-2.7

%

3.1

%

-2.3

%

3.0

%

Total revenues

 

0.8

%

4.3

%

-0.6

%

2.7

%

 

 

 

 

 

 

 

 

 

 

Gross profit percentage by line of business (A):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit percentage from service center revenue

 

17.4

%

22.5

%

21.2

%

23.0

%

Gross profit percentage from retail sales

 

27.4

%

29.3

%

28.2

%

29.2

%

Total gross profit percentage

 

22.2

%

26.1

%

24.7

%

26.3

%

 


(A) Retail sales include DIY and commercial sales. Service center revenue includes revenue from labor and installed parts and tires.

 


GRAPHIC 4 g83601mmi001.jpg GRAPHIC begin 644 g83601mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V3WZ>M1S2 MQ11&::14C7DLYP!3W81J78\*,DUX?XDU[7/B'XAN-'T,M]E@R-@.-X!Y)H`] M'O/B7X4LG*2:EO*G!,2%OY5-IWQ#\+ZG((H=4C1ST$WR9_.O*M.^#WB.XE47 M!@M(^YSS7<6WP?T&WT62UD+3WD@^6Z?JC>PH`]`5E90ZG((R".AHQD8^Z>O% M>+^&?%>K>!O$C>'?$$KRVC/L1W))7/0CVKV21U>T>16!4QD@@]1B@#SWQA\6 M+?1KF73M*@^TW:'#2'[B'O7G4_Q'\63SF<:L\6&XC7[M=-X-\&Z5XR?6[K4B MYN/M1"NAQM'TK33X(6@N`;B(8Q]16C)\$-+:?='JEPD1ZKM%5O%/PPT#0O!]_>1-*T\2 M;ED<]Z!'J5O<17=O%/`=\@%>?ZA;^,?B=*]Q:C[%I*L1&CL0),<9]Z`.UU'XJ>%=.9D%VT[` M\^4A(/XU1M_C+X:FF6.19X0QQO9>!7`S?"/Q3`^(8K=PO0AN*T-)^#>L74H; M5KJ*V@/WPG+&@#V6POK74;<7-G.DT;C(935KM7S_`&UWJWPP\7F"?S6L`P&& M)*.IZ$5[S9W<5[9Q7<#!HID#*1[T`1:I(T.FS2(<.`,?G4\)+6Z.Q^8KG-5] M7XTJ?_='\ZGMQ_HT9SQM&:`.8\=ZKJ6G'2K?3;E;=KRY\IY",X&*P[WQ;K/A MJ^O]-NKB+4VBM?.BE5<>6W^U6O\`$;4-!T[3K677;26XC,N(O*8AE..H-M74;C8,P1O(6P3V45Q M]CXT\$S:N9I=*O+$RR[S*)2`6/<@4#-;5/%&NVNMW7VJ]^QVT,ZK$T2[XRO^ MWCH:Z;QOKM]I7A./4-.G0322(`^.,'T%/N_"OARYADU5H7EA9//95D.R3`SD MBN/U#XH^$]9L/[/OM*NGM5(PJ\;<=,4`:D6J>(CXW-X['R)'"B,^62`<<^ MU4-,\7>(;Q]-5-4/G7TA1O,A(B`_V3ZUJ^(Y/"?@&2%)=/O76=64+%*2H!Z\ M9KH=%T[0=?\`#FF30631VMO)YULA;E&%`Z_XHO=87PPVR.]MI=]S=]08N MWYU+JDWB>S\86.D1ZTGD7RLX)3YDP>@J;Q+XKT#P3XB:XN+"9[V\B&^6/G(' M:L_3/'_AOQ)XLT\_V;LW7]D/+<)BY68R`+_`'ZY:Z'<+JDJ)=3G?93X^5USR MOX5H+XCUC69=0E74SI\&G1)E(T)=VVYR1Z5U&I>%O#DFB0P7MJIL[$&2/+?< M'4\UYUK7CCP5<:DSII5U*5`C:6*0H'4<<@=:`/4]"U`:EHMK>23H7EC!9E.` MQ]<45S.B:1X2\1Z5%J&GO/%`?D">>R[<=L44".E\3RR0>&=1EC)#+;NZE8Z:H> M]O(;=&X'FN%_*O*[3Q!-\+_$5UHM\;C4+"1/-M\?,Z#L*D\*Z+:_$JYO]0`.,UP'BJTN_A[?2Z3HTLDUCJT6P6\AW%6/]T5E:'/J?@+Q(T, ML$\\DEOB6VBY&".#CUH`[?X0H;>TUF]N'$<,ER5!8X&17I4,\-PF^"9)%'=3 MFO+/"V@VWB#P;%>7DER+>UN99GM8LJTC?W31X>TN.X\1JVF6NL:1:2_,-[93 M<.Q!H`]59T1#([JJ`9))P*Y7X@-%J?@/4TLYDE/EY.QL]#61X\TJ[EFB>235 M+N*0?O+>SP$"CU-1:;X&K"$;8U2%>IXYKQ&;Q3J=QX8T[PW:6LEK$[[7DD7"R\ M\`'TKT?Q#HNJZAI&GPRPS3PB)0\%J^W:X'WB?2@#O.<>M(06]!7F_A/PAXDM MMV$VH->6ML%2+/W5/4@4`=?K'_`""I_P#='\ZL M6_\`Q[1\9^057UC_`)!4_P#NC^=6+;_CVC_W10!YO\;O^0%89Z>?T_"L?X>> M`-(\1Z'%K%ZTWVE)R`%;`&*V/C=_R`K#_KO_`$K1^#G_`")7_;P]`',_&[,< MFEPH?E2,X4]#BN.U_2+.Q\.:->0(PEO%8S[FR#CTKLOCC_Q]:=_US;^=J>#7>3X6PEW)/V23D\XC/AC2;?7=2N+>X9PB022`@X. M17LO@K_DE4?#_`(UZ\_Z]):`-/X/.T?C.6-3A6C(/J0#WKW?W M%>#_``A'_%<2_P"X_P#,U[S0!X[\<`/M6FG'(5J[GXH^"O\`D4-._P"N0H&>/?%D[_'3+N)_=*OT%97C M'2K71M=@@LT98S%$YR>K'!K4^*GS>/9!U(1?I3?B%9W4OB6UDAM9G0VT/S1H M3V%`'IOBJ21_A?*X8[GMER<\]*\?\.:/9ZCX?UF\N5;S+*W#0[3QG/>O7_%H M9?A9(IR&%LN<\'I7F'@Q&?PGXC6.-G8VZA5498\^E`%#0KV^M]."6UQLCWD@ M9Q14FBZ5>O8;FL;@'>>#&:*`/3_%MM<>%_$EOXNL[9[F`YCO8T&3M/>J.DVV MN`3ZKX%U"WN--OW+FVNA@POWKTMD#*59`RGC:1D8]ZXVZMKGP7K,NI6-L9=' MO"&NX4',#?W@/2@10TNPLM"\0R:GXQU.&75KJ/Y-XQ'&H["J"Z-KEEJ$WB#P M'-#-I]^27MYNF0<$@50\9^$;_P`3:F-9_MNU;3)!^X=P<(/0UTOP]T;5=#T] MC=:S!/I:`^4%!4#UY/:@94L=%O=-NY_&GC>XADGMHR(88^5C'^-..:[R8_P#"P-82VB)/A^RD)E?MD:A MH$FCK;)!"P^0QC!1NQ%`BU%+I.GVTMU%+#%;ER9'##:&[U0O?''ANPNX;674 M8M\_0H<@?7TKFO!%G'80WO@W7PLLJSF2+S"<3H>X-1:E\-/#^GZ@^HW0C-H\ M@.R3/R#T%`'5S^./#EMJ46GR:E'YDPRK`Y3Z$U?^W:7J=O-$ES%<1*,2[#D` M>]3%$AR\SGC- M`(Y/XL70OYK31]'B5TL8O/D\H<(O;!%=GIOB/['X*TFYA@EOYYXPJ*@R21US MZ5%X+\#1:'X?DAU$FXOKR/%P[U`SOH+^=[&*ZGME0%2TBJ^[8/3W-U>6?6-5GM-)DBLY&,AN+@^6)& M]LU*VEZ?H^CM+I>K7BV0.[;;,)<$]^]4+#0M-UNRFN]1U?49;:)OF6Y/E*/R MQ0(9XI\7/<^$=3@EL'MIW9;>+=R'9NA7U%=#X)\/_P#"/>&K>UDD:2>3][*Y M/)8US-C%'XU\46\EG&PT#1,+&6^[/(/3UQ7HPST`P`*`*>L?\@J?_='\ZL6W M_'M'_NBJ^L?\@J?_`'1_.K%M_P`>T?\`NB@#S?XW?\@*P_Z[_P!*K?##Q=HF MC>&8]/O;P1W+W#$+CKGI5GXW8_L.PR,_O_Z5R?@CX;R>)+.VUI;Z.(17&#&5 M))VT`:_QO8-<::PZ-$2*YKQ5_P`B;X;_`.N;UTGQN79-IB?W82*YOQ5_R)OA MO_KF]`SU/P5_R2N'_KUD_D:\G\!%1KMV2P4&TE`SZUZQX*_Y)7#_`->LG\C7 MA>GV=]?7$L.G[C*%9VVG&%'6@$=C\'T9O&L[!>%1LX[^./_'WIW^ZU=W\./^1'T_\`W3_.N$^./_'U MIW^ZU=W\./\`D1]/_P!T_P`Z`/./C8,^([0#_GA7;^!_%VARZ7INCQW@:\\L M+Y>.]<1\:SM\1VA](*T_`7PWEMKS3?$OVZ,J!YGE!>>:!G,_%7>GCN5F'1$8 M?2O5]"\;>&]0@M+.'4(?M!A5=K<<@#BJ?CCX=0^+KJ*]ANS:7<:[2V,AA7C? MB/P]+X1\0K8^!K\8Q\G..PKS/X4>(],T"[NQJEP( M5FB&UCT/UKV&"WCUOPQ'#=_,MW;`.?7(KR3Q-\(WT+2;K4HM02>&#YA$X.2/ M2@1[/87MGJ%HES9S1RPOT9<8-%?//A_Q+?Z3I8M+5V$8F>%9?2MGQ+XQ M_LC[&+*W%R;H90YQ]*HGQY>6FHP66H:?Y?G#(96!K-R2>IV0P5:<5**W.PTW M3K32=/BLK*(0P1+M51_6K.?RKA;;QUJ5_>3P6.G1R")L9>0+D4M]XXU&QFM[ M:73E>XFZ*KCBESQ+_L^NI\EM3=\1>'HM=A62%_(O[8[[>=>"K>A]JYRX\>MI M[)IOB/0KMI$^626.'>CGU%3)XZN[74Q8ZE8B%B/E*MG-0P^.[V^6X>+3(G2W M8@M(PZ"GSQ'_`&?B$KVT&CXBZ7;3"WT?P_>O++PH6#9DUL:'H5S/J+:_K@#: M@R_N8>JVR^@]ZHP>/K-=#_M&>P\F;=L2+`RQ]14]\':H8 M4;K:7!W1TVX\*^,O%@2W\2ZC!;6`.7@M1S)[$U/!X_O-2>8Z=:Q%83G$C@%A M[5NZ5XD>?39+O5;5K#RCAMW(8=B*:=W9$5<)6HJ\D:NDZ7::-IT5A8Q"."$8 M515VL0>+-$!`^W+D]L5=T_6+'5"_V.<2;/O<53BT*1GP?X*`/'?CC_Q]Z=_NM7=_#C_D1]/_`-T_ MSKA/CB/])TX]@I_&NW^'<\2^"M/4R(K%3\I89H$>>?&W_D8K7_KA7J/@SYO" M&G?]<17EOQM_Y&&UYY,%>G^#)H?^$5TV,31[O)`VAN:!G*^,_B=>>&?$;:9# M8QS1A0=[-@C/M7#_`!.E:Y\6P3LJJTT$;E1[XJ3XKX/CM^#S&OXU7^(WS>)K M7!4G[-#T/L*`/8+O5Y-!\!QZC%%YCPVZD)^%<2/'=YXQ\'Z[%=60MQ!;A@0? M>NH\4\?"V3O_`*,O\J\M\'_+X2\2-N'_`![*,$\GF@1E:1&DECNZ_,:*GT+C M3\%<_O&HH&>WZKX2FU.^:Y_M+RE/1/(5L?G5(>`Y0R[M5#`'D&W49%%%6JDK M6(<4S)U[PUJ6I^);:)+9A91(J&4<8`[BM:?P3:V<4]W#YMW'[ZU21;W0[B9Y6X9'*UOUHHI.K7(?%-M M!IHTLV4,>-\DG'MQ111R(IXVI-<\DKINQ/XJ\*SCP_966GVS3RP872HI%K5E+Z7,JC)(_K4]O MD6R9!&%%%%04%OL>I0&&;S6? M:?0T44`5?B;X,NO%-A#/IY!NK8_*C?Q"O+[?P#XRU&YBLIM/FCB1L;Y>$0=\ M444`>WV&B#2/"']C6^7:*V9%]R0?ZUY9X1\#^)=-U:ZFN].9$DMW13ZD]*** M`-#X;>#M?T3Q5)>ZC8M##M90Q[DFO7O6BB@#S/XL>%]9\07%E)I=F;E8<[@* MY+0/`_C*RUVQEFM;B.VBE#.H?Y0***`.C^*7A/7==UJTGTNR:>..':Q'K6-X M/\&>+M-\56-S>6TZVD3@N"_R@8]***`-OXI>!]6U?5HM7TF$W!*>7+&OW@!W M%E%%`'M6K:(FH>&9M'0\A/J!Q7AU%%%`'__9 ` end