XML 44 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2015
Feb. 01, 2014
Feb. 02, 2013
Cash flows from operating activities:      
Net (loss) earnings $ (27,293)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 6,865us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 12,810us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net (loss) earnings to net cash provided by continuing operations:      
Net loss from discontinued operations 332us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 188us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 345us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Depreciation 75,099us-gaap_Depreciation 78,439us-gaap_Depreciation 79,104us-gaap_Depreciation
Amortization of deferred gain from asset sales (13,389)us-gaap_RecognitionOfDeferredRevenue (12,604)us-gaap_RecognitionOfDeferredRevenue (12,846)us-gaap_RecognitionOfDeferredRevenue
Amortization of deferred financing costs 2,563us-gaap_AmortizationOfFinancingCosts 2,993us-gaap_AmortizationOfFinancingCosts 4,431us-gaap_AmortizationOfFinancingCosts
Stock compensation expense 2,257us-gaap_ShareBasedCompensation 2,992us-gaap_ShareBasedCompensation 1,299us-gaap_ShareBasedCompensation
Deferred income taxes (6,588)us-gaap_DeferredIncomeTaxExpenseBenefit (79)us-gaap_DeferredIncomeTaxExpenseBenefit 7,576us-gaap_DeferredIncomeTaxExpenseBenefit
Net (gain) loss from disposition of assets (13,806)us-gaap_GainLossOnDispositionOfAssets 227us-gaap_GainLossOnDispositionOfAssets (1,323)us-gaap_GainLossOnDispositionOfAssets
Asset impairment 7,535us-gaap_AssetImpairmentCharges 7,659us-gaap_AssetImpairmentCharges 10,555us-gaap_AssetImpairmentCharges
Goodwill impairment 23,925us-gaap_GoodwillImpairmentLoss [1]    
Other (139)us-gaap_OtherNoncashIncomeExpense (493)us-gaap_OtherNoncashIncomeExpense (269)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of the effects of acquisitions:      
Decrease (increase) in accounts receivable, prepaid expenses and other 4,366pby_IncreaseDecreaseInAccountsReceivablePrepaidExpenseAndOtherAssets (6,511)pby_IncreaseDecreaseInAccountsReceivablePrepaidExpenseAndOtherAssets (602)pby_IncreaseDecreaseInAccountsReceivablePrepaidExpenseAndOtherAssets
Decrease (increase) in merchandise inventories 15,397us-gaap_IncreaseDecreaseInInventories (31,146)us-gaap_IncreaseDecreaseInInventories (27,074)us-gaap_IncreaseDecreaseInInventories
(Decrease) increase in accounts payable (27,963)us-gaap_IncreaseDecreaseInAccountsPayable 8,378us-gaap_IncreaseDecreaseInAccountsPayable 984us-gaap_IncreaseDecreaseInAccountsPayable
(Decrease) increase in accrued expenses (11,853)us-gaap_IncreaseDecreaseInAccruedLiabilities 6,115us-gaap_IncreaseDecreaseInAccruedLiabilities 10,481us-gaap_IncreaseDecreaseInAccruedLiabilities
(Decrease) increase in other long-term liabilities (2,391)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (3,345)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 3,487us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by continuing operations 28,052us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 59,678us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 88,958us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash used in discontinued operations (608)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (274)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (467)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 27,444us-gaap_NetCashProvidedByUsedInOperatingActivities 59,404us-gaap_NetCashProvidedByUsedInOperatingActivities 88,491us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Capital expenditures (67,269)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (53,982)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (54,696)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from dispositions of assets 20,227us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 21us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 5,588us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Additions to collateral investment   (2,312)pby_IncreaseInRestrictedCollateral (3,654)pby_IncreaseInRestrictedCollateral
Release of collateral investment   1,650pby_DecreaseInRestrictedCollateral  
Acquisitions, net of cash acquired   (10,694)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Net cash used in investing activities (47,042)us-gaap_NetCashProvidedByUsedInInvestingActivities (65,317)us-gaap_NetCashProvidedByUsedInInvestingActivities (52,762)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Borrowings under line of credit agreements 598,495us-gaap_ProceedsFromLongTermLinesOfCredit 40,745us-gaap_ProceedsFromLongTermLinesOfCredit 2,319us-gaap_ProceedsFromLongTermLinesOfCredit
Payments under line of credit agreements (584,995)us-gaap_RepaymentsOfLongTermLinesOfCredit (37,245)us-gaap_RepaymentsOfLongTermLinesOfCredit (2,319)us-gaap_RepaymentsOfLongTermLinesOfCredit
Borrowings on trade payable program liability 182,462pby_ProceedsFromTradePayableProgramLiability 154,985pby_ProceedsFromTradePayableProgramLiability 179,751pby_ProceedsFromTradePayableProgramLiability
Payments on trade payable program liability (171,359)pby_RepaymentsOfTradePayableProgramLiability (174,902)pby_RepaymentsOfTradePayableProgramLiability (115,247)pby_RepaymentsOfTradePayableProgramLiability
Payments for finance issuance costs   (770)us-gaap_PaymentOfFinancingAndStockIssuanceCosts (6,520)us-gaap_PaymentOfFinancingAndStockIssuanceCosts
Borrowings under new debt     200,000us-gaap_ProceedsFromIssuanceOfDebt
Debt payments (2,000)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (2,000)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (295,122)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Repurchase of common stock   (2,750)us-gaap_PaymentsForRepurchaseOfCommonStock (342)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from stock issuance 1,608us-gaap_ProceedsFromIssuanceOfCommonStock 2,095us-gaap_ProceedsFromIssuanceOfCommonStock 2,693us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by (used in) financing activities 24,211us-gaap_NetCashProvidedByUsedInFinancingActivities (19,842)us-gaap_NetCashProvidedByUsedInFinancingActivities (34,787)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 4,613us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (25,755)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 942us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 33,431us-gaap_CashAndCashEquivalentsAtCarryingValue 59,186us-gaap_CashAndCashEquivalentsAtCarryingValue 58,244us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 38,044us-gaap_CashAndCashEquivalentsAtCarryingValue 33,431us-gaap_CashAndCashEquivalentsAtCarryingValue 59,186us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental of cash flow information:      
Cash paid for interest, net of amounts capitalized 11,377us-gaap_InterestPaidNet 12,027us-gaap_InterestPaidNet 31,290us-gaap_InterestPaidNet
Cash received from income tax refunds 292us-gaap_ProceedsFromIncomeTaxRefunds 1,251us-gaap_ProceedsFromIncomeTaxRefunds 108us-gaap_ProceedsFromIncomeTaxRefunds
Cash paid for income taxes 1,418us-gaap_IncomeTaxesPaid 4,377us-gaap_IncomeTaxesPaid 2,826us-gaap_IncomeTaxesPaid
Non-cash investing activities:      
Accrued purchases of property and equipment $ 3,346us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 3,467us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 1,371us-gaap_CapitalExpendituresIncurredButNotYetPaid
[1] Cumulative charge to date of $23.9 million.