XML 73 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Reconciliation of Consolidated Adjusted EBITDAX to Income (Loss) before Income Taxes
Below is a reconciliation of consolidated Adjusted EBITDAX to income (loss) before income taxes for the years ended December 31:
millions
2015
 
2014
 
2013
Income (loss) before income taxes
$
(9,689
)
 
$
54

 
$
2,106

(Gains) losses on divestitures, net
1,022

 
(1,891
)
 
470

Exploration expense
2,644

 
1,639

 
1,329

DD&A
4,603

 
4,550

 
3,927

Impairments
5,075

 
836

 
794

Interest expense
825

 
772

 
686

Total (gains) losses on derivatives, net, less net cash from settlement of commodity derivatives
235

 
578

 
(307
)
Other operating expense
74

 
97

 
48

Tronox-related contingent loss
5

 
4,360

 
850

Certain other nonoperating items
22

 
22

 
110

Less net income (loss) attributable to noncontrolling interests
(120
)
 
187

 
140

Consolidated Adjusted EBITDAX
$
4,936

 
$
10,830

 
$
9,873

Schedule of Segment Reporting Information by Segment
The following summarizes selected financial information for Anadarko’s reporting segments:

millions
Oil and Gas
Exploration
& Production
 
Midstream
 
Marketing
 
Other and
Intersegment
Eliminations
 
Total
2015
 
 
 
 
 
 
 
 
 
Sales revenues
$
4,734

 
$
727

 
$
4,025

 
$

 
$
9,486

Intersegment revenues
3,178

 
1,207

 
(3,476
)
 
(909
)
 

Other

 

 

 
234

 
234

Total revenues and other (1)
7,912

 
1,934

 
549

 
(675
)
 
9,720

Operating costs and expenses (2)
3,456

 
998

 
743

 
(86
)
 
5,111

Net cash from settlement of
  commodity derivatives

 

 

 
(335
)
 
(335
)
Other (income) expense, net (3)

 

 

 
127

 
127

Net income (loss) attributable to noncontrolling interests

 
(120
)
 

 

 
(120
)
Total expenses and other
3,456

 
878

 
743

 
(294
)
 
4,783

Total (gains) losses on derivatives, net
  included in marketing revenue, less net
  cash from settlement

 

 
(1
)
 

 
(1
)
Adjusted EBITDAX
$
4,456

 
$
1,056

 
$
(195
)
 
$
(381
)
 
$
4,936

Net properties and equipment
$
25,742

 
$
5,876

 
$

 
$
2,133

 
$
33,751

Capital expenditures
$
5,029

 
$
770

 
$

 
$
89

 
$
5,888

Goodwill
$
4,945

 
$
450

 
$

 
$

 
$
5,395


millions
Oil and Gas
Exploration
& Production
 
Midstream
 
Marketing
 
Other and
Intersegment
Eliminations
 
Total
2014
 
 
 
 
 
 
 
 
 
Sales revenues
$
8,603

 
$
484

 
$
7,288

 
$

 
$
16,375

Intersegment revenues
6,225

 
1,338

 
(6,771
)
 
(792
)
 

Other

 

 

 
204

 
204

Total revenues and other (1)
14,828

 
1,822

 
517

 
(588
)
 
16,579

Operating costs and expenses (2)
4,216

 
972

 
740

 
17

 
5,945

Net cash from settlement of
  commodity derivatives

 

 

 
(377
)
 
(377
)
Other (income) expense, net (3)

 

 

 
(2
)
 
(2
)
Net income (loss) attributable to noncontrolling interests

 
187

 

 

 
187

Total expenses and other
4,216

 
1,159

 
740

 
(362
)
 
5,753

Total (gains) losses on derivatives, net
  included in marketing revenue, less net
  cash from settlement

 

 
4

 

 
4

Adjusted EBITDAX
$
10,612

 
$
663

 
$
(219
)
 
$
(226
)
 
$
10,830

Net properties and equipment
$
32,717

 
$
6,697

 
$

 
$
2,175

 
$
41,589

Capital expenditures
$
7,934

 
$
1,149

 
$

 
$
173

 
$
9,256

Goodwill
$
5,123

 
$
453

 
$

 
$

 
$
5,576

2013
 
 
 
 
 
 
 
 
 
Sales revenues
$
7,090

 
$
387

 
$
7,390

 
$

 
$
14,867

Intersegment revenues
6,405

 
1,105

 
(6,859
)
 
(651
)
 

Other

 

 

 
184

 
184

Total revenues and other (1)
13,495

 
1,492

 
531

 
(467
)
 
15,051

Operating costs and expenses (2)
3,635

 
843

 
652

 
20

 
5,150

Net cash from settlement of
  commodity derivatives

 

 

 
(95
)
 
(95
)
Other (income) expense, net (3)

 

 

 
(21
)
 
(21
)
Net income (loss) attributable to noncontrolling interests

 
140

 

 

 
140

Total expenses and other
3,635

 
983

 
652

 
(96
)
 
5,174

Total (gains) losses on derivatives, net
  included in marketing revenue, less net
  cash from settlement

 

 
(4
)
 

 
(4
)
Adjusted EBITDAX
$
9,860

 
$
509

 
$
(125
)
 
$
(371
)
 
$
9,873

Net properties and equipment
$
33,409

 
$
5,408

 
$
9

 
$
2,103

 
$
40,929

Capital expenditures
$
7,008

 
$
1,248

 
$

 
$
267

 
$
8,523

Goodwill
$
5,317

 
$
175

 
$

 
$

 
$
5,492

__________________________________________________________________
(1) 
Total revenues and other excludes gains (losses) on divestitures, net since these gains and losses are excluded from Adjusted EBITDAX.
(2) 
Operating costs and expenses excludes exploration expense, DD&A, impairments, and other operating expense since these expenses are excluded from Adjusted EBITDAX.
(3) 
Other (income) expense, net excludes certain other nonoperating items since these items are excluded from Adjusted EBITDAX.
Schedule of Sales Revenues by Geographic Areas
 
Years Ended December 31,
millions
2015
 
2014
 
2013
Sales Revenues
 
 
 
 
 
United States
$
7,819

 
$
13,083

 
$
11,290

Algeria
1,189

 
2,435

 
2,184

Other International
478

 
857

 
1,393

Total sales revenues
$
9,486

 
$
16,375

 
$
14,867


Schedule of Net Properties and Equipment by Geographic Areas

 
December 31,
millions
2015
 
2014
Net Properties and Equipment
 
 
 
United States
$
29,625

 
$
37,186

Algeria
1,271

 
1,431

Other International
2,855

 
2,972

Total net properties and equipment
$
33,751

 
$
41,589