XML 64 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Interest Expense (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Debt Outstanding and Debt Activity Tables
The following summarizes the Company’s outstanding debt:
 
December 31,
millions
2015
 
2014
Commercial paper
$
250

 
$

5.950% Senior Notes due 2016
1,750

 
1,750

6.375% Senior Notes due 2017
2,000

 
2,000

7.050% Debentures due 2018
114

 
114

Tangible equity units - senior amortizing notes due 2018
85

 

WES 2.600% Senior Notes due 2018
350

 
350

6.950% Senior Notes due 2019
300

 
300

8.700% Senior Notes due 2019
600

 
600

WES 5.375% Senior Notes due 2021
500

 
500

WES 4.000% Senior Notes due 2022
670

 
670

3.450% Senior Notes due 2024
625

 
625

6.950% Senior Notes due 2024
650

 
650

WES 3.950% Senior Notes due 2025
500

 

7.500% Debentures due 2026
112

 
112

7.000% Debentures due 2027
54

 
54

7.125% Debentures due 2027
150

 
150

6.625% Debentures due 2028
17

 
17

7.150% Debentures due 2028
235

 
235

7.200% Debentures due 2029
135

 
135

7.950% Debentures due 2029
117

 
117

7.500% Senior Notes due 2031
900

 
900

7.875% Senior Notes due 2031
500

 
500

Zero-Coupon Senior Notes due 2036
2,360

 
2,360

6.450% Senior Notes due 2036
1,750

 
1,750

7.950% Senior Notes due 2039
325

 
325

6.200% Senior Notes due 2040
750

 
750

4.500% Senior Notes due 2044
625

 
625

WES 5.450% Senior Notes due 2044
400

 
400

7.730% Debentures due 2096
61

 
61

7.500% Debentures due 2096
78

 
78

7.250% Debentures due 2096
49

 
49

WES revolving credit facility
300

 
510

Total borrowings at face value
$
17,312

 
$
16,687

Net unamortized discounts and premiums (1)
(1,581
)
 
(1,616
)
Total borrowings
$
15,731

 
$
15,071

Capital lease obligation
20

 
21

Less current portion of long-term debt
33

 

Total long-term debt (2)
$
15,718

 
$
15,092

__________________________________________________________________
(1) 
Unamortized discounts and premiums are amortized over the term of the related debt.
(2) 
The total long-term debt balance for WES was $2.7 billion at December 31, 2015, and $2.4 billion at December 31, 2014.






The following summarizes the Company’s debt activity:
millions
Carrying
Value
 
Description
Balance at December 31, 2013
$
13,557

 
 
Issuances
101

 
WES 2.600% Senior Notes due 2018
 
394

 
WES 5.450% Senior Notes due 2044
 
624

 
3.450% Senior Notes due 2024
 
621

 
4.500% Senior Notes due 2044
Borrowings
1,160

 
WES revolving credit facility
Repayments
(500
)
 
7.625% Senior Notes due 2014
 
(275
)
 
5.750% Senior Notes due 2014
 
(650
)
 
WES revolving credit facility
Other, net
39

 
Amortization of debt discounts and premiums
Balance at December 31, 2014
$
15,071

 
 
Issuances
494

 
WES 3.950% Senior Notes due 2025
 
101

 
Tangible equity units - senior amortizing notes
Borrowings
1,500

 
$5.0 billion revolving credit facility
 
1,800

 
364-Day Facility
 
400

 
WES revolving credit facility
 
250

 
Commercial paper notes, net (1)
Repayments
(1,500
)
 
$5.0 billion revolving credit facility
 
(1,800
)
 
364-Day Facility
 
(610
)
 
WES revolving credit facility
 
(16
)
 
Tangible equity units - senior amortizing notes
Other, net
41

 
Amortization of debt discounts and premiums
Balance at December 31, 2015
$
15,731

 
 
__________________________________________________________________
(1) 
Includes repayments of $(106) million related to commercial paper notes with maturities greater than 90 days.
Scheduled Maturities Table
Total principal amount of debt maturities for the five years ending December 31, 2020, excluding the potential repayment of the outstanding Zero Coupons that may be put by the holders to the Company annually, were as follows:
millions
Principal
Amount of
Debt Maturities
2016
$
2,033

2017
2,034

2018
482

2019
1,200

2020

Interest Expense Table
The following summarizes interest expense for the years ended December 31:
millions
2015
 
2014
 
2013
Debt and other
$
989

 
$
973

 
$
949

Capitalized interest
(164
)
 
(201
)
 
(263
)
Total interest expense
$
825

 
$
772

 
$
686