XML 18 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Reconciliation of Consolidated Adjusted EBITDAX to Income (Loss) before Income Taxes
Below is a reconciliation of consolidated Adjusted EBITDAX to income (loss) before income taxes:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
millions
2014
 
2013
 
2014
 
2013
Income (loss) before income taxes
$
1,774

 
$
463

 
$
506

 
$
2,929

Exploration expense
199

 
272

 
1,000

 
714

DD&A
1,163

 
996

 
3,335

 
2,958

Impairments
394

 
593

 
514

 
632

Interest expense
204

 
177

 
573

 
513

Total (gains) losses on derivatives, net, less net cash from
   settlement of commodity derivatives
(276
)
 
36

 
324

 
(359
)
Deepwater Horizon settlement and related costs
3

 
5

 
96

 
12

Algeria exceptional profits tax settlement

 

 

 
33

Tronox-related contingent loss
19

 

 
4,338

 

Certain other nonoperating items
22

 
(10
)
 
22

 
75

Less net income attributable to noncontrolling interests
60

 
41

 
142

 
95

Consolidated Adjusted EBITDAX
$
3,442

 
$
2,491

 
$
10,566

 
$
7,412

Schedule of Segment Reporting Information, by Segment
The following summarizes selected financial information for Anadarko’s reporting segments:
millions
Oil and Gas
Exploration
& Production
 
Midstream
 
Marketing
 
Other and
Intersegment
Eliminations
 
Total
Three Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
Sales revenues
$
2,192

 
$
119

 
$
1,919

 
$

 
$
4,230

Intersegment revenues
1,604

 
364

 
(1,774
)
 
(194
)
 

Gains (losses) on divestitures and other, net
724

 
1

 

 
55

 
780

Total revenues and other
4,520

 
484

 
145

 
(139
)
 
5,010

Operating costs and expenses (1)
1,090

 
249

 
188

 
26

 
1,553

Net cash from settlement of commodity
derivatives

 

 

 
(48
)
 
(48
)
Other (income) expense, net (2)

 

 

 
2

 
2

Net income attributable to noncontrolling interests

 
60

 

 

 
60

Total expenses and other
1,090

 
309

 
188

 
(20
)
 
1,567

Total (gains) losses on derivatives, net
   included in marketing revenue, less net
   cash from settlement

 

 
(1
)
 

 
(1
)
Adjusted EBITDAX
$
3,430

 
$
175

 
$
(44
)
 
$
(119
)
 
$
3,442

 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2013
 
 
 
 
 
 
 
 
 
Sales revenues
$
1,916

 
$
95

 
$
1,778

 
$

 
$
3,789

Intersegment revenues
1,516

 
287

 
(1,629
)
 
(174
)
 

Gains (losses) on divestitures and other, net
7

 

 

 
57

 
64

Total revenues and other
3,439

 
382

 
149

 
(117
)
 
3,853

Operating costs and expenses (1)
930

 
216

 
164

 
(12
)
 
1,298

Net cash from settlement of commodity
   derivatives

 

 

 
26

 
26

Other (income) expense, net (2)

 

 

 
(13
)
 
(13
)
Net income attributable to noncontrolling interests

 
41

 

 

 
41

Total expenses and other
930

 
257

 
164

 
1

 
1,352

Total (gains) losses on derivatives, net
   included in marketing revenue, less net
   cash from settlement

 

 
(10
)
 

 
(10
)
Adjusted EBITDAX
$
2,509

 
$
125

 
$
(25
)
 
$
(118
)
 
$
2,491


millions
Oil and Gas
Exploration
& Production
 
Midstream
 
Marketing
 
Other and
Intersegment
Eliminations
 
Total
Nine Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
Sales revenues
$
6,804

 
$
358

 
$
5,791

 
$

 
$
12,953

Intersegment revenues
4,947

 
1,010

 
(5,369
)
 
(588
)
 

Gains (losses) on divestitures and other, net
2,194

 
(2
)
 

 
148

 
2,340

Total revenues and other
13,945

 
1,366

 
422

 
(440
)
 
15,293

Operating costs and expenses (1)
3,128

 
732

 
555

 
51

 
4,466

Net cash from settlement of commodity
derivatives

 

 

 
132

 
132

Other (income) expense, net (2)

 

 

 
(10
)
 
(10
)
Net income attributable to noncontrolling interests

 
142

 

 

 
142

Total expenses and other
3,128

 
874

 
555

 
173

 
4,730

Total (gains) losses on derivatives, net
   included in marketing revenue, less net
   cash from settlement

 

 
3

 

 
3

Adjusted EBITDAX
$
10,817

 
$
492

 
$
(130
)
 
$
(613
)
 
$
10,566

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2013
 
 
 
 
 
 
 
 
 
Sales revenues
$
5,044

 
$
267

 
$
5,636

 
$

 
$
10,947

Intersegment revenues
4,904

 
805

 
(5,234
)
 
(475
)
 

Gains (losses) on divestitures and other, net
12

 

 

 
284

 
296

Total revenues and other
9,960

 
1,072

 
402

 
(191
)
 
11,243

Operating costs and expenses (1)
2,656

 
613

 
492

 
15

 
3,776

Net cash from settlement of commodity
   derivatives

 

 

 
(46
)
 
(46
)
Other (income) expense, net (2)

 

 

 
(6
)
 
(6
)
Net income attributable to noncontrolling interests

 
95

 

 

 
95

Total expenses and other
2,656

 
708

 
492

 
(37
)
 
3,819

Total (gains) losses on derivatives, net
   included in marketing revenue, less net
   cash from settlement

 

 
(12
)
 

 
(12
)
Adjusted EBITDAX
$
7,304

 
$
364

 
$
(102
)
 
$
(154
)
 
$
7,412

 __________________________________________________________________
(1)  
Operating costs and expenses excludes exploration expense, DD&A, impairments, Deepwater Horizon settlement and related costs, and Algeria exceptional profits tax settlement since these expenses are excluded from Adjusted EBITDAX.
(2)  
Other (income) expense, net excludes certain other nonoperating items since these items are excluded from Adjusted EBITDAX.