STOCK-BASED COMPENSATION PLANS (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
Share-based Payment Arrangement [Abstract] |
|
Income Statement Impact from Stock Options |
| | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, | 2021 | 2020 | 2019 | Compensation expense | | $ | 55 | | | $ | 50 | | | $ | 47 | | Future income tax benefit recognized | | 11 | | | 10 | | | 10 | |
|
Share based compensation fair value assumptions |
| | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, | 2021 | 2020 | 2019 | Weighted average fair value per share of options granted during the year(1) | | $ | 32.42 | | | $ | 21.30 | | | $ | 21.57 | | Assumptions: | | | | | | | Expected annual dividend yield | | 2.31 | % | | 2.59 | % | | 2.65 | % | Expected volatility | | 24.69 | % | | 18.76 | % | | 18.40 | % | Risk-free rate of return | | 0.48 | % | | 1.32 | % | | 2.46 | % | Expected option term (years) | | 4.54 | | | 4.62 | | | 4.87 | |
(1)Estimated on date of grant using Black-Scholes option-pricing model.
|
Stock Options Activity |
| | | | | | | | | | | | | | | | Number of Options | Weighted Average Exercise Price | Outstanding at December 31, 2018 | | 22,478,581 | | | $ | 97.83 | | Granted | | 3,136,058 | | | 155.43 | | Exercised | | (5,897,060) | | | 84.31 | | Lapsed or canceled | | (986,017) | | | 136.15 | | Outstanding at December 31, 2019 | | 18,731,562 | | | 109.87 | | Granted | | 3,192,693 | | | 176.93 | | Exercised | | (4,424,754) | | | 88.96 | | Lapsed or canceled | | (930,972) | | | 156.62 | | Outstanding at December 31, 2020 | | 16,568,529 | | | 125.75 | | Granted | | 2,065,574 | | | 204.99 | | Exercised | | (2,016,489) | | | 113.01 | | Lapsed or canceled | | (764,675) | | | 175.42 | | Outstanding at December 31, 2021 | | 15,852,939 | | | $ | 135.31 | | Vested and expected to vest at December 31, 2021(1) | | 14,694,701 | | | $ | 131.08 | | Exercisable at December 31, 2021 | | 10,664,625 | | | $ | 113.30 | |
(1)Represents the sum of vested options of 10.7 million and expected to vest options of 4.0 million. Expected to vest options are derived by applying the pre-vesting forfeiture rate assumption to total outstanding unvested options of 5.2 million.
|
Schedule of share based compensation by price ranges |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Range of Exercise Prices | Options Outstanding | | Options Exercisable | Number Outstanding | Weighted Average Life(1) | Weighted Average Exercise Price per share | Aggregate Intrinsic Value | | Number Exercisable | Weighted Average Exercise Price per share | Aggregate Intrinsic Value | $27.00–$64.99 | | 90,181 | | | 0.17 | | $ | 56.97 | | | $ | 14 | | | | 90,181 | | | $ | 56.97 | | | $ | 14 | | $65.00–$89.99 | | 2,293,585 | | | 1.68 | | 79.39 | | | 296 | | | | 2,293,585 | | | 79.39 | | | 296 | | $90.00–$99.99 | | 3,341,048 | | | 3.44 | | 98.80 | | | 367 | | | | 3,341,048 | | | 98.80 | | | 366 | | $100.00–$134.99 | | 2,435,321 | | | 5.04 | | 119.69 | | | 216 | | | | 2,314,755 | | | 119.19 | | | 214 | | $135.00–$232.99 | | 7,692,804 | | | 7.55 | | 173.71 | | | 271 | | | | 2,625,056 | | | 158.14 | | | 232 | | | | 15,852,939 | | | 5.41 | | $ | 135.28 | | | $ | 1,164 | | | | 10,664,625 | | | $ | 113.30 | | | $ | 1,122 | |
(1)Average remaining contractual life in years.
|
Financial Statement Impact From Stock Options Exercised |
| | | | | | | | | | | | | | | | | | | | | Options Exercised | Years Ended December 31, | 2021 | 2020 | 2019 | Intrinsic value(1) | | $ | 219 | | | $ | 379 | | | $ | 483 | | Tax benefit realized | | 48 | | | 84 | | | 117 | | (1)Represents the amount by which the stock price exceeded the exercise price of the options on the date of exercise.
|
Restricted stock units activity |
ended December 31, 2021: | | | | | | | | | | | | | | | | Number of Restricted Stock Units | Weighted Average Grant Date Fair Value Per Share | Non-vested at December 31, 2018 | | 3,657,873 | | | $ | 125.35 | | Granted | | 1,200,202 | | | 162.43 | | Vested | | (1,160,333) | | | 104.32 | | Forfeited | | (457,677) | | | 134.50 | | Non-vested at December 31, 2019 | | 3,240,065 | | | 143.07 | | Granted | | 1,551,675 | | | 158.52 | | Vested | | (1,001,101) | | | 117.84 | | Forfeited | | (394,116) | | | 145.42 | | Non-vested at December 31, 2020 | | 3,396,523 | | | 148.23 | | Granted | | 992,854 | | | 214.61 | | Vested | | (1,123,547) | | | 144.34 | | Forfeited | | (308,293) | | | 156.74 | | Non-vested at December 31, 2021 | | 2,957,536 | | | $ | 171.73 | |
|
Income Statement Impact from RSUs |
The following table summarizes the impact to the Consolidated Statement of Operations from RSUs: | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, | 2021 | 2020 | 2019 | Compensation expense | | $ | 162 | | | $ | 118 | | | $ | 106 | | Future income tax benefit recognized | | 23 | | | 24 | | | 21 | |
|