XML 47 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Mar. 30, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Current assets        
Cash and cash equivalents $ 215 $ 261 $ 55 $ 50
Accounts and notes receivable, net 1,404 1,295    
Inventories 1,327 1,379    
Other current assets 344 324    
Total current assets 3,290 3,259    
Property, plant and equipment, net 1,222 1,224    
Other assets        
Goodwill 4,867 4,895    
Intangibles, net 1,859 1,910    
Other non-current assets 483 487    
Total other assets 7,209 7,292    
Total assets 11,721 11,775    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 6 3    
Accounts payable 580 570    
Employee compensation and benefits 264 294    
Other current liabilities 633 672    
Total current liabilities 1,483 1,539    
Other liabilities        
Long-term debt 2,592 2,454    
Pension and other post-retirement compensation and benefits 370 378    
Deferred tax liabilities 481 488    
Other non-current liabilities 452 437    
Total liabilities 5,378 5,296    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,228 6,363    
Noncontrolling interest 115 116    
Total equity 6,343 6,479 2,144 2,047
Total liabilities and equity 11,721 11,775    
Parent Company Guarantor
       
Current assets        
Accounts and notes receivable, net 18 20    
Other current assets 1 2    
Total current assets 19 22    
Other assets        
Investments in subsidiaries 6,356 6,492    
Other non-current assets 31 31    
Total other assets 6,387 6,523    
Total assets 6,406 6,545    
Current liabilities        
Accounts payable 99 54    
Other current liabilities 48 97    
Total current liabilities 147 151    
Other liabilities        
Other non-current liabilities 31 31    
Total liabilities 178 182    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,228 6,363    
Total equity 6,228 6,363    
Total liabilities and equity 6,406 6,545    
Subsidiary Issuer
       
Current assets        
Accounts and notes receivable, net 10 1,459    
Total current assets 10 1,459    
Other assets        
Investments in subsidiaries 7,469 7,470    
Other non-current assets 1,551 6    
Total other assets 9,020 7,476    
Total assets 9,030 8,935    
Current liabilities        
Accounts payable 4 2    
Other current liabilities 14 11    
Total current liabilities 18 13    
Other liabilities        
Long-term debt 2,400 2,298    
Total liabilities 2,418 2,311    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,612 6,624    
Total equity 6,612 6,624    
Total liabilities and equity 9,030 8,935    
Non-Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 215 261    
Accounts and notes receivable, net 1,507 1,351    
Inventories 1,327 1,379    
Other current assets 343 322    
Total current assets 3,392 3,313    
Property, plant and equipment, net 1,222 1,224    
Other assets        
Goodwill 4,867 4,895    
Intangibles, net 1,859 1,910    
Other non-current assets 475 481    
Total other assets 7,201 7,286    
Total assets 11,815 11,823    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 6 3    
Accounts payable 598 590    
Employee compensation and benefits 264 294    
Other current liabilities 571 564    
Total current liabilities 1,439 1,451    
Other liabilities        
Long-term debt 1,745 1,615    
Pension and other post-retirement compensation and benefits 370 378    
Deferred tax liabilities 481 488    
Other non-current liabilities 452 437    
Total liabilities 4,487 4,369    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 7,213 7,338    
Noncontrolling interest 115 116    
Total equity 7,328 7,454    
Total liabilities and equity 11,815 11,823    
Eliminations
       
Current assets        
Accounts and notes receivable, net (131) (1,535)    
Total current assets (131) (1,535)    
Other assets        
Investments in subsidiaries (13,825) (13,962)    
Other non-current assets (1,574) (31)    
Total other assets (15,399) (13,993)    
Total assets (15,530) (15,528)    
Current liabilities        
Accounts payable (121) (76)    
Total current liabilities (121) (76)    
Other liabilities        
Long-term debt (1,553) (1,459)    
Other non-current liabilities (31) (31)    
Total liabilities (1,705) (1,566)    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries (13,825) (13,962)    
Total equity (13,825) (13,962)    
Total liabilities and equity $ (15,530) $ (15,528)