XML 137 R117.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Balance Sheet (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Jan. 03, 2010
Current assets        
Cash and cash equivalents $ 261,341 $ 50,077 $ 46,056 $ 33,396
Accounts and notes receivable, net 1,292,648 569,204    
Inventories 1,380,271 449,863    
Other current assets 326,108 168,691    
Total current assets 3,260,368 1,237,835    
Property, plant and equipment, net 1,224,488 387,525 329,435  
Other assets        
Goodwill 4,894,512 2,273,918 2,066,044  
Intangibles, net 1,909,656 592,285    
Other non-current assets 506,287 94,750    
Total other assets 7,310,455 2,960,953    
Total assets 11,795,311 [1] 4,586,313 [1] 3,973,533 [1]  
Current liabilities        
Current maturities of long-term debt and short-term borrowings 3,096      
Accounts payable 569,596 294,858    
Employee compensation and benefits 295,067 118,413    
Other current liabilities 670,162 223,708    
Total current liabilities 1,537,921 641,841    
Other liabilities        
Long-term debt 2,454,278 1,304,225    
Pension and other post-retirement compensation and benefits 378,066 280,389    
Deferred tax liabilities 488,102 188,957    
Other non-current liabilities 453,587 123,509    
Total liabilities 5,311,954 2,538,921    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,366,860 1,933,329    
Noncontrolling interest 116,497 114,063    
Total equity 6,483,357 2,047,392 2,205,032 2,126,340
Total liabilities and equity 11,795,311 4,586,313    
Pentair Ltd.
       
Current assets        
Accounts and notes receivable, net 20,197      
Other current assets 1,425      
Total current assets 21,622      
Other assets        
Investments in subsidiaries 6,496,081      
Other non-current assets 13,300      
Total other assets 6,509,381      
Total assets 6,531,003      
Current liabilities        
Accounts payable 54,263      
Other current liabilities 96,580      
Total current liabilities 150,843      
Other liabilities        
Other non-current liabilities 13,300      
Total liabilities 164,143      
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,366,860      
Total equity 6,366,860      
Total liabilities and equity 6,531,003      
Subsidiary Issuer
       
Current assets        
Cash and cash equivalents 30      
Accounts and notes receivable, net 1,458,341      
Total current assets 1,458,371      
Other assets        
Investments in subsidiaries 7,471,843      
Other non-current assets 8,988      
Total other assets 7,480,831      
Total assets 8,939,202      
Current liabilities        
Accounts payable 1,787      
Other current liabilities 11,297      
Total current liabilities 13,084      
Other liabilities        
Long-term debt 2,297,710      
Total liabilities 2,310,794      
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,628,408      
Total equity 6,628,408      
Total liabilities and equity 8,939,202      
Non-Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 261,311 50,077    
Accounts and notes receivable, net 1,348,698      
Inventories 1,380,271      
Other current assets 324,683      
Total current assets 3,314,963      
Property, plant and equipment, net 1,224,488      
Other assets        
Goodwill 4,894,512      
Intangibles, net 1,909,656      
Other non-current assets 497,299      
Total other assets 7,301,467      
Total assets 11,840,918      
Current liabilities        
Current maturities of long-term debt and short-term borrowings 3,096      
Accounts payable 589,793      
Employee compensation and benefits 295,067      
Other current liabilities 562,285      
Total current liabilities 1,450,241      
Other liabilities        
Long-term debt 1,614,909      
Pension and other post-retirement compensation and benefits 378,066      
Deferred tax liabilities 488,102      
Other non-current liabilities 453,587      
Total liabilities 4,384,905      
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 7,339,516      
Noncontrolling interest 116,497      
Total equity 7,456,013      
Total liabilities and equity 11,840,918      
Eliminations
       
Current assets        
Accounts and notes receivable, net (1,534,588)      
Total current assets (1,534,588)      
Other assets        
Investments in subsidiaries (13,967,924)      
Other non-current assets (13,300)      
Total other assets (13,981,224)      
Total assets (15,515,812)      
Current liabilities        
Accounts payable (76,247)      
Total current liabilities (76,247)      
Other liabilities        
Long-term debt (1,458,341)      
Other non-current liabilities (13,300)      
Total liabilities (1,547,888)      
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries (13,967,924)      
Total equity (13,967,924)      
Total liabilities and equity $ (15,515,812)      
[1] All cash and cash equivalents are included in "Other."