XML 62 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Income and Comprehensive Income (Loss) (Unaudited) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jul. 02, 2011
Jun. 30, 2012
Jul. 02, 2011
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 941,525 $ 910,175 $ 1,799,702 $ 1,700,448
Cost of goods sold 629,397 622,439 1,206,855 1,163,653
Gross profit 312,128 287,736 592,847 536,795
Selling, general and administrative 173,445 158,432 348,455 303,192
Research and development 20,891 19,882 41,648 38,004
Operating (loss) income 117,792 109,422 202,744 195,599
Other (income) expense:        
Equity income of unconsolidated subsidiaries (636) (672) (1,685) (907)
Net interest (income) expense 16,079 14,613 30,847 23,938
Income before income taxes and noncontrolling interest 102,349 95,481 173,582 172,568
Provision for income taxes 28,864 27,344 37,943 52,397
Net income before noncontrolling interest 73,485 68,137 135,639 120,171
Noncontrolling interest 1,655 1,425 2,995 2,918
Net income attributable to Pentair, Inc. 71,830 66,712 132,644 117,253
Comprehensive income (loss) (10,430) 92,306 93,808 187,119
Less: Comprehensive income attributable to noncontrolling interest (223) 2,216 2,020 5,621
Comprehensive income (loss) attributable to Pentair, Inc. (10,207) 90,090 91,788 181,498
Parent Company
       
Condensed Financial Statements, Captions [Line Items]        
Selling, general and administrative 11,905 6,664 28,789 13,272
Research and development 245 435 468 605
Operating (loss) income (12,150) (7,099) (29,257) (13,877)
Earnings from investment in subsidiaries (62,199) (53,988) (115,592) (91,295)
Other (income) expense:        
Equity income of unconsolidated subsidiaries   (607)   (783)
Net interest (income) expense (27,676) (26,636) (56,710) (54,016)
Income before income taxes and noncontrolling interest 77,725 74,132 143,045 132,217
Provision for income taxes 5,895 7,420 10,401 14,964
Net income before noncontrolling interest 71,830 66,712 132,644 117,253
Net income attributable to Pentair, Inc. 71,830 66,712 132,644 117,253
Comprehensive income (loss) (10,207) 90,090 91,788 181,498
Comprehensive income (loss) attributable to Pentair, Inc. (10,207) 90,090 91,788 181,498
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 628,860 586,395 1,186,928 1,101,449
Cost of goods sold 421,655 399,270 807,713 754,831
Gross profit 207,205 187,125 379,215 346,618
Selling, general and administrative 85,781 83,632 174,144 168,751
Research and development 10,958 10,509 21,568 21,355
Operating (loss) income 110,466 92,984 183,503 156,512
Earnings from investment in subsidiaries (527)   (1,325)  
Other (income) expense:        
Equity income of unconsolidated subsidiaries (636)   (1,544)  
Net interest (income) expense 38,301 38,107 76,484 76,593
Income before income taxes and noncontrolling interest 73,328 54,877 109,888 79,919
Provision for income taxes 23,935 18,301 24,242 26,782
Net income before noncontrolling interest 49,393 36,576 85,646 53,137
Net income attributable to Pentair, Inc. 49,393 36,576 85,646 53,137
Comprehensive income (loss) 22,945 41,534 59,198 63,306
Comprehensive income (loss) attributable to Pentair, Inc. 22,945 41,534 59,198 63,306
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 392,347 398,634 778,524 740,212
Cost of goods sold 287,437 297,830 564,599 549,560
Gross profit 104,910 100,804 213,925 190,652
Selling, general and administrative 75,746 68,329 145,815 121,644
Research and development 9,688 8,938 19,612 16,044
Operating (loss) income 19,476 23,537 48,498 52,964
Earnings from investment in subsidiaries 600   (364)  
Other (income) expense:        
Equity income of unconsolidated subsidiaries   (65) (141) (124)
Net interest (income) expense 5,454 3,142 11,073 1,361
Income before income taxes and noncontrolling interest 13,422 20,460 37,930 51,727
Provision for income taxes (966) 1,623 3,300 10,651
Net income before noncontrolling interest 14,388 18,837 34,630 41,076
Noncontrolling interest 1,655 1,425 2,995 2,918
Net income attributable to Pentair, Inc. 12,733 17,412 31,635 38,158
Comprehensive income (loss) (42,332) 29,491 16,435 67,508
Less: Comprehensive income attributable to noncontrolling interest (223) 2,216 2,020 5,621
Comprehensive income (loss) attributable to Pentair, Inc. (42,109) 27,275 14,415 61,887
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Net sales (79,682) (74,854) (165,750) (141,213)
Cost of goods sold (79,695) (74,661) (165,457) (140,738)
Gross profit 13 (193) (293) (475)
Selling, general and administrative 13 (193) (293) (475)
Earnings from investment in subsidiaries 62,126 53,988 117,281 91,295
Other (income) expense:        
Income before income taxes and noncontrolling interest (62,126) (53,988) (117,281) (91,295)
Net income before noncontrolling interest (62,126) (53,988) (117,281) (91,295)
Net income attributable to Pentair, Inc. (62,126) (53,988) (117,281) (91,295)
Comprehensive income (loss) 19,164 (68,809) (73,613) (125,193)
Comprehensive income (loss) attributable to Pentair, Inc. $ 19,164 $ (68,809) $ (73,613) $ (125,193)