XML 61 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Identifiable Intangible Assets
6 Months Ended
Jun. 30, 2012
Goodwill and Other Identifiable Intangible Assets
8.     Goodwill and Other Identifiable Intangible Assets

The changes in the carrying amount of goodwill by segment were as follows:

 

                                                                                                                           
In thousands    December 31, 2011      Acquisitions/ 
divestitures 
     Foreign currency 
translation/other 
    June 30, 2012     

 

 

Water & Fluid Solutions

   $ 1,994,781      $ 8,768      $ (25,034   $ 1,978,515   

Technical Products

     279,137                (2,518     276,619   

 

 

Consolidated Total

   $ 2,273,918      $ 8,768      $ (27,552   $ 2,255,134  

 

 
In thousands    December 31, 2010      Acquisitions/ 
divestitures 
     Foreign currency 
translation/other 
    July 2, 2011     

 

 

Water & Fluid Solutions

   $ 1,784,100      $ 466,182      $ 35,686     $ 2,285,968   

Technical Products

     281,944                5,518       287,462   

 

 

Consolidated Total

   $ 2,066,044      $ 466,182      $ 41,204     $ 2,573,430   

 

 

Accumulated goodwill impairment losses were $200.5 million, $200.5 million and $0 as of June 30, 2012, December 31, 2011, and July 2, 2011, respectively.

 

The detail of acquired intangible assets consisted of the following:

 

                                                                                                                                                        
    June 30, 2012     December 31, 2011     July 2, 2011  
In thousands   Gross
carrying
amount
    Accumulated
amortization
    Net     Gross
carrying
amount
    Accumulated
amortization
    Net     Gross
carrying
amount
    Accumulated
amortization
    Net  

 

 

 

 
Finite-life intangibles                  

Patents

  $ 5,895     $ (4,298   $ 1,597     $ 5,896     $ (4,038   $ 1,858     $ 15,485     $ (13,306   $ 2,179   
Proprietary technology     129,748       (45,994     83,754       128,841       (39,956     88,885       136,737       (34,423     102,314   
Customer relationships     356,814       (120,738     236,076       358,410       (109,887     248,523       380,263       (97,232     283,031   

Trade names

    1,501       (600     901       1,515       (530     985       1,569       (467     1,102   

 

 

Total finite-life intangibles

  $ 493,958     $ (171,630   $ 322,328     $ 494,662     $ (154,411   $ 340,251     $ 534,054     $ (145,428   $ 388,626   

 

 

Indefinite-life intangibles

                 

Trade names

    248,175       —         248,175       252,034       —         252,034       266,282       —         266,282   

 

 

Total intangibles, net

  $ 742,133     $ (171,630   $ 570,503     $ 746,696     $ (154,411   $ 592,285     $ 800,336     $ (145,428   $ 654,908   

 

 

Intangible asset amortization expense was approximately $9.9 million and $10.8 million for the three months ended June 30, 2012 and July 2, 2011, respectively, and was approximately $19.7 million and $17.2 million for the six months ended June 30, 2012 and July 2, 2011, respectively.

The estimated future amortization expense for identifiable intangible assets during the remainder of 2012 and the next five years is as follows:

 

                                                                                                                                                                                         
     Q3-Q4                                     
In thousands    2012      2013      2014      2015      2016      2017  

 

 

Estimated amortization expense

   $ 19,253      $ 38,685      $ 38,331      $ 38,047      $ 37,137      $ 35,542