XML 62 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Income and Comprehensive Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Apr. 02, 2011
Condensed Financial Statements, Captions [Line Items]    
Net sales $ 858,177 $ 790,273
Cost of goods sold 577,458 541,214
Gross profit 280,719 249,059
Selling, general and administrative 175,010 144,760
Research and development 20,757 18,122
Operating (loss) income 84,952 86,177
Other (income) expense:    
Equity (income) losses of unconsolidated subsidiaries (1,049) (235)
Net interest (income) expense 14,768 9,325
Income (loss) before income taxes and noncontrolling interest 71,233 77,087
Provision for income taxes 9,079 25,053
Net income before noncontrolling interest 62,154 52,034
Noncontrolling interest 1,340 1,493
Net income attributable to Pentair, Inc. 60,814 50,541
Comprehensive income (loss) 104,238 94,813
Parent Company
   
Condensed Financial Statements, Captions [Line Items]    
Selling, general and administrative 16,884 6,606
Research and development 223 170
Operating (loss) income (17,107) (6,776)
Earnings from investment in subsidiaries (53,393) (37,306)
Other (income) expense:    
Equity (income) losses of unconsolidated subsidiaries   (176)
Net interest (income) expense (29,034) (27,379)
Income (loss) before income taxes and noncontrolling interest 65,320 58,085
Provision for income taxes 4,506 7,544
Net income before noncontrolling interest 60,814 50,541
Net income attributable to Pentair, Inc. 60,814 50,541
Comprehensive income (loss) 101,995 91,408
Guarantor Subsidiaries
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 558,068 515,054
Cost of goods sold 386,058 355,561
Gross profit 172,010 159,493
Selling, general and administrative 88,363 85,119
Research and development 10,610 10,846
Operating (loss) income 73,037 63,528
Earnings from investment in subsidiaries (798)  
Other (income) expense:    
Equity (income) losses of unconsolidated subsidiaries (908)  
Net interest (income) expense 38,183 38,485
Income (loss) before income taxes and noncontrolling interest 36,560 25,043
Provision for income taxes 307 8,481
Net income before noncontrolling interest 36,253 16,562
Net income attributable to Pentair, Inc. 36,253 16,562
Comprehensive income (loss) 67,292 21,772
Non-Guarantor Subsidiaries
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 386,177 341,578
Cost of goods sold 277,162 251,730
Gross profit 109,015 89,848
Selling, general and administrative 70,069 53,317
Research and development 9,924 7,106
Operating (loss) income 29,022 29,425
Earnings from investment in subsidiaries (964)  
Other (income) expense:    
Equity (income) losses of unconsolidated subsidiaries (141) (59)
Net interest (income) expense 5,619 (1,781)
Income (loss) before income taxes and noncontrolling interest 24,508 31,265
Provision for income taxes 4,266 9,028
Net income before noncontrolling interest 20,242 22,237
Noncontrolling interest 1,340 1,493
Net income attributable to Pentair, Inc. 18,902 20,744
Comprehensive income (loss) 27,728 38,017
Eliminations
   
Condensed Financial Statements, Captions [Line Items]    
Net sales (86,068) (66,359)
Cost of goods sold (85,762) (66,077)
Gross profit (306) (282)
Selling, general and administrative (306) (282)
Earnings from investment in subsidiaries 55,155 37,306
Other (income) expense:    
Income (loss) before income taxes and noncontrolling interest (55,155) (37,306)
Net income before noncontrolling interest (55,155) (37,306)
Net income attributable to Pentair, Inc. (55,155) (37,306)
Comprehensive income (loss) $ (92,777) $ (56,384)