XML 105 R102.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Oct. 01, 2011
Jul. 02, 2011
Apr. 02, 2011
Dec. 31, 2010
Oct. 02, 2010
Jul. 03, 2010
Apr. 03, 2010
Jun. 30, 2009
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed Financial Statements, Captions [Line Items]                        
Net sales $ 865,692 $ 890,546 $ 910,175 $ 790,273 $ 753,858 $ 773,735 $ 796,167 $ 707,013   $ 3,456,686 $ 3,030,773 $ 2,692,468
Cost of goods sold                   2,382,964 2,100,133 1,907,333
Gross profit 264,865 272,062 287,736 249,059 232,228 236,542 248,168 213,702   1,073,722 930,640 785,135
Selling, general and administrative                   626,527 529,329 507,303
Research and development                   78,158 67,156 57,884
Goodwill impairment                   200,520    
Operating (loss) income (119,985) 92,903 109,422 86,177 79,605 90,823 100,126 63,601   168,517 334,155 219,948
Other (income) expense:                        
Equity income of unconsolidated subsidiaries                   (1,898) (2,108) 1,379
Loss on early extinguishment of debt                 4,800     4,804
Net interest (income) expense                   58,835 36,116 41,118
Income (loss) from continuing operations before income taxes and noncontrolling interest                   111,580 300,147 172,647
Provision for income taxes                   73,059 97,200 56,428
Income from continuing operations (133,704) 52,054 68,137 52,034 49,577 55,729 61,612 36,029   38,521 202,947 116,219
Gain (loss) on disposal of discontinued operations, net of tax         (2,292) 549 593 524     (626) (19)
Net income before noncontrolling interest                   38,521 202,321 116,200
Noncontrolling interest                   4,299 4,493 707
Net income attributable to Pentair, Inc.                   34,222 197,828 115,493
Net income from continuing operations attributable to Pentair, Inc. (134,123) 51,092 66,712 50,541 48,668 54,501 60,488 34,797   34,222 198,454 115,512
Parent Company
                       
Condensed Financial Statements, Captions [Line Items]                        
Cost of goods sold                   4,000 3,167 7,024
Gross profit                   (4,000) (3,167) (7,024)
Selling, general and administrative                   18,967 (3,713) 10,074
Research and development                   1,032 393 306
Operating (loss) income                   (23,999) 153 (17,404)
Earnings from investment in subsidiaries                   18,792 (129,872) (60,528)
Other (income) expense:                        
Loss on early extinguishment of debt                       4,804
Net interest (income) expense                   (107,743) (111,034) (106,586)
Income (loss) from continuing operations before income taxes and noncontrolling interest                   64,952 241,059 144,906
Provision for income taxes                   30,730 42,605 29,270
Income from continuing operations                     198,454 115,636
Gain (loss) on disposal of discontinued operations, net of tax                     (626) (143)
Net income before noncontrolling interest                   34,222 197,828 115,493
Net income attributable to Pentair, Inc.                   34,222 197,828 115,493
Net income from continuing operations attributable to Pentair, Inc.                     198,454 115,636
Guarantor Subsidiaries
                       
Condensed Financial Statements, Captions [Line Items]                        
Net sales                   2,243,362 2,092,487 1,827,463
Cost of goods sold                   1,562,298 1,453,786 1,310,011
Gross profit                   681,064 638,701 517,452
Selling, general and administrative                   338,830 337,408 312,079
Research and development                   41,860 42,386 34,844
Operating (loss) income                   300,374 258,907 170,529
Earnings from investment in subsidiaries                   (27,419)    
Other (income) expense:                        
Equity income of unconsolidated subsidiaries                   (1,654) (1,551) 1,379
Net interest (income) expense                   152,264 153,904 153,672
Income (loss) from continuing operations before income taxes and noncontrolling interest                   177,183 106,554 15,478
Provision for income taxes                   45,156 36,447 6,063
Income from continuing operations                     70,107 9,415
Gain (loss) on disposal of discontinued operations, net of tax                       551
Net income before noncontrolling interest                   132,027 70,107 9,966
Net income attributable to Pentair, Inc.                   132,027 70,107 9,966
Net income from continuing operations attributable to Pentair, Inc.                     70,107 9,415
Non-Guarantor Subsidiaries
                       
Condensed Financial Statements, Captions [Line Items]                        
Net sales                   1,437,242 1,189,597 1,050,381
Cost of goods sold                   1,039,362 893,570 775,116
Gross profit                   397,880 296,027 275,265
Selling, general and administrative                   269,952 196,555 185,708
Research and development                   35,266 24,377 22,734
Goodwill impairment                   200,520    
Operating (loss) income                   (107,858) 75,095 66,823
Earnings from investment in subsidiaries                   (1,321)    
Other (income) expense:                        
Equity income of unconsolidated subsidiaries                   (244) (557)  
Net interest (income) expense                   14,314 (6,754) (5,968)
Income (loss) from continuing operations before income taxes and noncontrolling interest                   (120,607) 82,406 72,791
Provision for income taxes                   (2,827) 18,148 21,095
Income from continuing operations                     64,258 51,696
Gain (loss) on disposal of discontinued operations, net of tax                       (427)
Net income before noncontrolling interest                   (117,780) 64,258 51,269
Noncontrolling interest                   4,299 4,493 707
Net income attributable to Pentair, Inc.                   (122,079) 59,765 50,562
Net income from continuing operations attributable to Pentair, Inc.                     59,765 50,989
Eliminations
                       
Condensed Financial Statements, Captions [Line Items]                        
Net sales                   (223,918) (251,311) (185,376)
Cost of goods sold                   (222,696) (250,390) (184,818)
Gross profit                   (1,222) (921) (558)
Selling, general and administrative                   (1,222) (921) (558)
Earnings from investment in subsidiaries                   9,948 129,872 60,528
Other (income) expense:                        
Income (loss) from continuing operations before income taxes and noncontrolling interest                   (9,948) (129,872) (60,528)
Income from continuing operations                     (129,872) (60,528)
Net income before noncontrolling interest                   (9,948) (129,872) (60,528)
Net income attributable to Pentair, Inc.                   (9,948) (129,872) (60,528)
Net income from continuing operations attributable to Pentair, Inc.                     $ (129,872) $ (60,528)