XML 61 R16.htm IDEA: XBRL DOCUMENT v2.3.0.15
Debt
9 Months Ended
Oct. 01, 2011
Debt

9. Debt

Debt and the average interest rates on debt outstanding are summarized as follows:

 

In thousands

   Average
interest rate
October 1, 2011
    Maturity
(Year)
     October 1,
2011
    December 31,
2010
    October 2,
2010
 

Revolving credit facilities - USD

     1.98     2016      $ 127,600     $ 97,500     $ 68,200  

Revolving credit facilities - EUR

     2.94     2016        54,385       —          —     

Private placement - fixed rate

     5.65     2013-2017         400,000       400,000       400,000  

Private placement - floating rate

     0.82     2012-2013         205,000       205,000       205,000  

Public - fixed rate

     5.00     2021        500,000       —          —     

Other

     3.58     2011-2016         61,368       4,972       4,282  
       

 

 

   

 

 

   

 

 

 

Total debt, including current portion

          1,348,353       707,472       677,482  

Less: Current maturities

          (1,194     (18     (37

 Short-term borrowings

          (29,705     (4,933     (4,180
       

 

 

   

 

 

   

 

 

 

Long-term debt

        $ 1,317,454     $ 702,521     $ 673,265  
       

 

 

   

 

 

   

 

 

 

The fair value of total debt excluding the deferred gain on interest rate swaps was $1,400.1 million, $745.9 million and $712.4 million as of October 1, 2011, December 31, 2010 and October 2, 2010, respectively.

On May 9, 2011, we completed a public offering of $500 million aggregate principal amount of our 5.00% Senior Notes due 2021 (the “Notes”). The Notes are guaranteed by certain of our wholly-owned domestic subsidiaries that are also guarantors under our primary bank credit facility. We used the net proceeds from the offering of the Notes to finance in part the CPT acquisition.

 

On April 28, 2011, we entered into a Fourth Amended and Restated Credit Agreement (the “Credit Facility”). The Credit Facility replaced our previous $800 million revolving credit facility. The Credit Facility creates an unsecured, committed credit facility of up to $700 million, with multi-currency sub facilities to support investments outside the U.S. The Credit Facility expires on April 28, 2016. Borrowings under the Credit Facility currently bear interest at the rate of London Interbank Offered Rate (“LIBOR”) plus 1.75%. Interest rates and fees on the Credit Facility will vary based on our credit ratings. We used borrowings under the Credit Facility to fund a portion of the CPT acquisition and to fund ongoing operations.

Total availability under our existing Credit Facility was $518.0 million as of October 1, 2011, which was not limited by any of the credit agreement’s financial covenants as of that date.

Our debt agreements contain certain financial covenants, the most restrictive of which is a leverage ratio (total consolidated indebtedness, as defined, over consolidated net income before interest, taxes, depreciation, amortization and non-cash compensation expense, as defined) that may not exceed 3.75 to 1.0 as of October 1, 2011 and 3.5 to 1.0 as of the last date of each of our fiscal quarters thereafter. We were in compliance with all financial covenants in our debt agreements as of October 1, 2011.

In addition to the Credit Facility, we have various other credit facilities with an aggregate availability of $76.0 million, of which $40.0 million was outstanding at October 1, 2011. Borrowings under these credit facilities bear interest at variable rates. Additionally, as part of the CPT acquisition we assumed certain capital leases with an outstanding balance of $18.1 million at October 1, 2011.

We have $105 million of outstanding private placement debt maturing in May 2012. We classified this debt as long-term as of October 1, 2011 as we have the intent and ability to refinance such obligation on a long-term basis under the Credit Facility.

Debt outstanding at October 1, 2011 matures on a calendar year basis as follows:

 

In thousands

   2011 Q4      2012      2013      2014      2015      2016      Thereafter      Total  

Contractual debt obligation maturities

   $ 29,016      $ 2,344      $ 201,838      $ 1,354      $ 1,192      $ 300,774      $ 811,835      $ 1,348,353