XML 68 R59.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statement of Cash Flows (Detail) (USD $)
In Thousands
6 Months Ended
Jul. 02, 2011
Jul. 03, 2010
Operating activities    
Net income before noncontrolling interest $ 120,171 $ 98,758
Adjustments to reconcile net income to net cash provided by (used for) operating activities    
Gain on disposal of discontinued operations   (1,117)
Equity (income) losses of unconsolidated subsidiaries (907) (1,459)
Depreciation 32,685 28,876
Amortization 17,180 13,357
Deferred income taxes 3,012 2,396
Stock compensation 10,527 12,365
Excess tax benefits from stock-based compensation (1,465) (1,322)
Gain on sale of assets 229 (57)
Changes in assets and liabilities, net of effects of business acquisitions and dispositions    
Accounts and notes receivable (1,111) (33,438)
Inventories 2,425 (38,651)
Prepaid expenses and other current assets (2,696) 1,877
Accounts payable (22,878) 46,938
Employee compensation and benefits (22,675) 11,275
Accrued product claims and warranties 2,901 9,196
Income taxes 12,780 18,872
Other current liabilities 25,481 1,043
Pension and post-retirement benefits (853) (12,943)
Other assets and liabilities (22,195) 448
Net cash provided by (used for) operating activities 152,611 156,414
Investing activities    
Capital expenditures (35,221) (28,937)
Proceeds from sale of property and equipment 89 243
Acquisitions, net of cash acquired (733,105)  
Other 119 (1,286)
Net cash provided by (used for) investing activities (768,118) (29,980)
Financing activities    
Net short-term borrowings 16,518 115
Proceeds from long-term debt 1,320,957 335,021
Repayment of long-term debt (661,422) (403,742)
Debt issuance costs (8,721) (50)
Excess tax benefits from stock-based compensation 1,465 1,322
Stock issued to employees, net of shares withheld 9,551 (817)
Repurchases of common stock (287)  
Dividends paid (39,739) (37,700)
Net cash provided by (used for) financing activities 638,322 (105,851)
Effect of exchange rate changes on cash and cash equivalents 101 (15,399)
Change in cash and cash equivalents 22,916 5,184
Cash and cash equivalents, beginning of period 46,056 33,396
Cash and cash equivalents, end of period 68,972 38,580
Parent Company
   
Operating activities    
Net income before noncontrolling interest 117,253 96,402
Adjustments to reconcile net income to net cash provided by (used for) operating activities    
Gain on disposal of discontinued operations   (1,117)
Equity (income) losses of unconsolidated subsidiaries (783)  
Depreciation 2,527 832
Amortization (24) 582
Earnings from investment in subsidiaries (91,295) (60,959)
Deferred income taxes 4,807 1,530
Stock compensation 10,527 12,365
Excess tax benefits from stock-based compensation (1,465) (1,322)
Gain on sale of assets 229 (57)
Changes in assets and liabilities, net of effects of business acquisitions and dispositions    
Accounts and notes receivable (67,732) 8,779
Prepaid expenses and other current assets 44,133 34,528
Accounts payable 68,734 (12,099)
Employee compensation and benefits (11,566) 5,125
Income taxes 14,705 (4,444)
Other current liabilities (43,090) (24,383)
Pension and post-retirement benefits (557) (10,341)
Other assets and liabilities (58,657) (1,400)
Net cash provided by (used for) operating activities (12,254) 44,021
Investing activities    
Capital expenditures (5,368) (6,141)
Other 902 387
Net cash provided by (used for) investing activities (4,466) (5,754)
Financing activities    
Net short-term borrowings 16,518 115
Proceeds from long-term debt 1,320,957 335,021
Repayment of long-term debt (661,422) (403,742)
Debt issuance costs (8,721) (50)
Net change in advances to subsidiaries (588,170) 66,259
Excess tax benefits from stock-based compensation 1,465 1,322
Stock issued to employees, net of shares withheld 9,551 (817)
Repurchases of common stock (287)  
Dividends paid (39,730) (37,699)
Net cash provided by (used for) financing activities 50,161 (39,591)
Effect of exchange rate changes on cash and cash equivalents (31,806) 2,143
Change in cash and cash equivalents 1,635 819
Cash and cash equivalents, beginning of period 3,201 2,032
Cash and cash equivalents, end of period 4,836 2,851
Guarantor Subsidiaries
   
Operating activities    
Net income before noncontrolling interest 53,137 36,668
Adjustments to reconcile net income to net cash provided by (used for) operating activities    
Equity (income) losses of unconsolidated subsidiaries   (1,022)
Depreciation 13,919 15,388
Amortization 7,747 7,798
Deferred income taxes (334) 32
Changes in assets and liabilities, net of effects of business acquisitions and dispositions    
Accounts and notes receivable 45,404 (23,252)
Inventories 35,209 (17,568)
Prepaid expenses and other current assets (4,716) (4,986)
Accounts payable (18,837) 51,983
Employee compensation and benefits (10,631) 1,808
Accrued product claims and warranties 894 8,763
Income taxes 886 26,669
Other current liabilities 11,449 (59)
Pension and post-retirement benefits (1,998) (3,968)
Other assets and liabilities 58,032 (7,063)
Net cash provided by (used for) operating activities 190,161 91,191
Investing activities    
Capital expenditures (13,584) (12,091)
Proceeds from sale of property and equipment 42 193
Other (783)  
Net cash provided by (used for) investing activities (14,325) (11,898)
Financing activities    
Net short-term borrowings (29) 24
Net change in advances to subsidiaries (256,912) (65,455)
Dividends paid   142
Net cash provided by (used for) financing activities (256,941) (65,289)
Effect of exchange rate changes on cash and cash equivalents 82,352 (12,170)
Change in cash and cash equivalents 1,247 1,834
Cash and cash equivalents, beginning of period 3,404 1,813
Cash and cash equivalents, end of period 4,651 3,647
Non-Guarantor Subsidiaries
   
Operating activities    
Net income before noncontrolling interest 41,076 26,647
Adjustments to reconcile net income to net cash provided by (used for) operating activities    
Equity (income) losses of unconsolidated subsidiaries (124) (437)
Depreciation 16,239 12,656
Amortization 9,457 4,977
Deferred income taxes (1,461) 834
Changes in assets and liabilities, net of effects of business acquisitions and dispositions    
Accounts and notes receivable (12,957) (30,650)
Inventories (32,784) (21,083)
Prepaid expenses and other current assets (34,808) (19,081)
Accounts payable (38,493) 18,702
Employee compensation and benefits (478) 4,342
Accrued product claims and warranties 2,007 433
Income taxes (2,811) (3,353)
Other current liabilities 49,709 16,938
Pension and post-retirement benefits 1,702 1,366
Other assets and liabilities (21,570) 8,911
Net cash provided by (used for) operating activities (25,296) 21,202
Investing activities    
Capital expenditures (16,269) (10,705)
Proceeds from sale of property and equipment 47 50
Acquisitions, net of cash acquired (733,105)  
Other   (1,673)
Net cash provided by (used for) investing activities (749,327) (12,328)
Financing activities    
Net short-term borrowings 29 (24)
Net change in advances to subsidiaries 845,082 (804)
Dividends paid (9) (143)
Net cash provided by (used for) financing activities 845,102 (971)
Effect of exchange rate changes on cash and cash equivalents (50,445) (5,372)
Change in cash and cash equivalents 20,034 2,531
Cash and cash equivalents, beginning of period 39,451 29,551
Cash and cash equivalents, end of period 59,485 32,082
Consolidation, Eliminations
   
Operating activities    
Net income before noncontrolling interest (91,295) (60,959)
Adjustments to reconcile net income to net cash provided by (used for) operating activities    
Earnings from investment in subsidiaries 91,295 60,959
Changes in assets and liabilities, net of effects of business acquisitions and dispositions    
Accounts and notes receivable 34,174 11,685
Prepaid expenses and other current assets (7,305) (8,584)
Accounts payable (34,282) (11,648)
Other current liabilities $ 7,413 $ 8,547