XML 146 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Financial Information by Reportable Business Segment
Financial information by reportable segment is as follows:
202220212020202220212020
In millionsNet salesSegment income (loss)
Consumer Solutions$2,619.5 $2,341.9 $1,742.9 $611.1 $554.4 $419.1 
Industrial & Flow Technologies1,500.8 1,421.4 1,273.6 242.3 213.3 164.6 
Other1.5 1.5 1.3 (85.7)(81.8)(66.1)
Consolidated (1)
$4,121.8 $3,764.8 $3,017.8 $767.7 $685.9 $517.6 
(1) One customer in the Consumer Solutions’ pool business represented approximately 20%, 20%, and 15% of our consolidated net sales in 2022, 2021 and 2020, respectively.
202220212020202220212020202220212020
In millions
Identifiable assets (1)
Capital expendituresDepreciation
Consumer Solutions$4,496.7 $2,823.0 $2,327.9 $53.5 $32.5 $27.4 $27.3 $23.7 $21.4 
Industrial & Flow Technologies1,722.4 1,716.4 1,661.7 24.0 23.0 26.6 19.5 21.4 19.8 
Other228.4 214.2 207.6 7.7 4.7 8.2 7.3 6.1 5.5 
Consolidated$6,447.5 $4,753.6 $4,197.2 $85.2 $60.2 $62.2 $54.1 $51.2 $46.7 
(1) All cash and cash equivalents are included in “Other.”
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following table presents a reconciliation of consolidated segment income to consolidated income from continuing operations before income taxes:
In millions202220212020
Segment income$767.7 $685.9 $517.6 
Restructuring and other(32.4)(7.5)(12.7)
Transformation costs(27.2)(11.7)— 
Inventory step-up(5.8)(2.3)— 
Intangible amortization(52.5)(26.3)(28.4)
Pension and other post-retirement mark-to-market gain (loss)17.5 2.4 (6.7)
Asset impairment and write-offs(25.6)— (2.7)
Gain (loss) on sale of businesses0.2 1.4 (0.1)
Russia business exit impact(4.7)— — 
Interest expense, net(61.8)(12.5)(23.9)
Deal related costs and expenses(22.2)(7.9)(0.6)
COVID-19 related costs and expenses— (0.6)(10.4)
Legal accrual adjustments and settlements(0.2)7.6 — 
Other expense(2.4)(1.7)— 
Income from continuing operations before income taxes$550.6 $626.8 $432.1